XML 20 R10.htm IDEA: XBRL DOCUMENT v3.19.2
Revenue (Notes)
6 Months Ended
Jun. 30, 2019
Revenue [Abstract]  
Revenue from Contract with Customer Revenue

Disaggregation of Revenue

The following tables disaggregate revenue by primary geographical market and source:
 
U.S.
 
Canada
 
Other International
 
Total
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
Sales at Company-operated restaurants
$
181,050

 
$

 
$

 
$
181,050

Franchise royalty revenue
91,430

 
6,304

 
5,087

 
102,821

Franchise fees
5,716

 
708

 
(120
)
 
6,304

Franchise rental income
50,041

 
8,520

 

 
58,561

Advertising funds revenue
81,437

 
5,175

 

 
86,612

Total revenues
$
409,674

 
$
20,707

 
$
4,967

 
$
435,348

 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
Sales at Company-operated restaurants
$
348,747

 
$

 
$

 
$
348,747

Franchise royalty revenue
175,808

 
11,812

 
10,044

 
197,664

Franchise fees
11,725

 
1,120

 
569

 
13,414

Franchise rental income
100,706

 
16,307

 

 
117,013

Advertising funds revenue
157,418

 
9,675

 

 
167,093

Total revenues
$
794,404

 
$
38,914

 
$
10,613

 
$
843,931

 
 
 
 
 
 
 
 
Three Months Ended July 1, 2018
 
 
 
 
 
 
 
Sales at Company-operated restaurants
$
167,344

 
$

 
$

 
$
167,344

Franchise royalty revenue
87,224

 
6,073

 
4,861

 
98,158

Franchise fees
7,011

 
2,275

 
115

 
9,401

Franchise rental income
44,881

 
6,648

 

 
51,529

Advertising funds revenue
79,485

 
5,085

 

 
84,570

Total revenues
$
385,945

 
$
20,081

 
$
4,976

 
$
411,002

 
 
 
 
 
 
 
 
Six Months Ended July 1, 2018
 
 
 
 
 
 
 
Sales at Company-operated restaurants
$
320,993

 
$

 
$

 
$
320,993

Franchise royalty revenue
167,446

 
11,436

 
9,219

 
188,101

Franchise fees
14,096

 
2,921

 
349

 
17,366

Franchise rental income
89,146

 
12,490

 

 
101,636

Advertising funds revenue
153,899

 
9,571

 

 
163,470

Total revenues
$
745,580

 
$
36,418

 
$
9,568

 
$
791,566


Contract Balances

The following table provides information about receivables and contract liabilities (deferred franchise fees) from contracts with customers:
 
June 30,
2019 (a)
 
December 30,
2018 (a)
Receivables, which are included in “Accounts and notes receivable, net” (b)
$
43,398

 
$
40,300

Receivables, which are included in “Advertising funds restricted assets”
49,308

 
47,332

Deferred franchise fees (c)
101,267

 
102,205

_______________

(a)
Excludes funds collected from the sale of gift cards, which are primarily reimbursed to franchisees upon redemption at franchised restaurants and do not ultimately result in the recognition of revenue in the Company’s condensed consolidated statements of operations.

(b)
Includes receivables related to “Sales” and “Franchise royalty revenue and fees.”

(c)
Deferred franchise fees are included in “Accrued expenses and other current liabilities” and “Deferred franchise fees” and totaled $9,679 and $91,588 as of June 30, 2019, respectively, and $9,973 and $92,232 as of December 30, 2018, respectively.

Significant changes in deferred franchise fees are as follows:
 
Six Months Ended
 
June 30,
2019
 
July 1,
2018
Deferred franchise fees at beginning of period
$
102,205

 
$
102,492

Revenue recognized during the period
(4,609
)
 
(5,127
)
New deferrals due to cash received and other
3,671

 
6,358

Deferred franchise fees at end of period
$
101,267

 
$
103,723



Anticipated Future Recognition of Deferred Franchise Fees

The following table reflects the estimated franchise fees to be recognized in the future related to performance obligations that are unsatisfied at the end of the period:
Estimate for fiscal year:
 
2019 (a)
$
4,260

2020
7,025

2021
5,985

2022
5,782

2023
5,527

Thereafter
72,688

 
$
101,267

_______________

(a)
Represents franchise fees expected to be recognized for the remainder of 2019, which includes development-related franchise fees expected to be recognized over a duration of one year or less.