XML 73 R62.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Future Minimum Rental Payments for Non-cancelable Leases (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 30, 2018
Entity Operated Units    
Finance Lease Liabilities, Payments, Due    
Future minimum finance lease payments, remainder of fiscal year $ 1,917  
Future minimum finance lease payments, due next twelve months   $ 1,962
Future minimum finance lease payments, due year two 2,577 1,978
Future minimum finance lease payments, due year three 2,687 2,082
Future minimum finance lease payments, due year four 2,738 2,114
Future minimum finance lease payments, due year five 2,690 2,084
Future minimum finance lease payments, due after year five 34,441 23,558
Total minimum finance lease payments 47,050 33,778
Interest incurred on total minimum finance lease payments (22,400) (16,874)
Present value of minimum finance lease payments 24,650 16,904
Operating Lease Liabilities, Payments Due    
Future minimum operating lease payments, remainder of fiscal year 15,168  
Future minimum operating lease payments, due next twelve months   20,174
Future minimum operating lease payments, due year two 20,022 20,052
Future minimum operating lease payments, due year three 19,764 19,820
Future minimum operating lease payments, due year four 19,398 19,530
Future minimum operating lease payments, due year five 19,376 19,430
Future minimum operating lease payments, due after year five 200,962 203,073
Total minimum operating lease payments 294,690 302,079
Interest incurred on total minimum operating lease payments (93,278)  
Present value of minimum operating lease payments 201,412  
Franchised Units    
Finance Lease Liabilities, Payments, Due    
Future minimum finance lease payments, remainder of fiscal year 34,251  
Future minimum finance lease payments, due next twelve months   45,125
Future minimum finance lease payments, due year two 44,313 43,969
Future minimum finance lease payments, due year three 45,706 45,522
Future minimum finance lease payments, due year four 46,724 46,573
Future minimum finance lease payments, due year five 48,389 48,109
Future minimum finance lease payments, due after year five 688,400 676,139
Total minimum finance lease payments 907,783 905,437
Interest incurred on total minimum finance lease payments (464,458) (466,705)
Present value of minimum finance lease payments 443,325 438,732
Operating Lease Liabilities, Payments Due    
Future minimum operating lease payments, remainder of fiscal year 54,760  
Future minimum operating lease payments, due next twelve months   75,703
Future minimum operating lease payments, due year two 73,121 73,320
Future minimum operating lease payments, due year three 73,067 73,167
Future minimum operating lease payments, due year four 73,330 73,300
Future minimum operating lease payments, due year five 73,407 73,377
Future minimum operating lease payments, due after year five 853,051 854,964
Total minimum operating lease payments 1,200,736 1,223,831
Interest incurred on total minimum operating lease payments (400,752)  
Present value of minimum operating lease payments 799,984  
Current portion of finance lease liabilities    
Finance Lease Liabilities, Payments, Due    
Present value of minimum finance lease payments 9,380 8,405
Long-term finance lease liabilities    
Finance Lease Liabilities, Payments, Due    
Present value of minimum finance lease payments 458,595 $ 447,231
Current portion of operating lease liabilities    
Operating Lease Liabilities, Payments Due    
Present value of minimum operating lease payments 43,657  
Long-term operating lease liabilities    
Operating Lease Liabilities, Payments Due    
Present value of minimum operating lease payments $ 957,739