XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Apr. 01, 2018
Revenues    
Franchise rental income $ 58,452 $ 50,107
Revenues 408,583 380,564
Costs and expenses:    
Cost of sales 142,579 132,219
Franchise support and other costs 6,018 6,173
Franchise rental expense 32,451 23,263
Advertising funds expense 80,481 78,900
General and administrative 49,313 50,356
Depreciation and amortization 33,185 32,152
System optimization (gains) losses, net (12) 570
Reorganization and realignment costs 798 2,626
Impairment of long-lived assets 1,486 206
Other operating income, net (3,982) (1,163)
Costs and expenses 342,317 325,302
Operating profit 66,266 55,262
Interest expense, net (29,082) (30,178)
Loss on early extinguishment of debt 0 (11,475)
Other income, net 2,700 744
Income before income taxes 39,884 14,353
(Provision for) benefit from income taxes (7,990) 5,806
Net income $ 31,894 $ 20,159
Earnings per share    
Earnings Per Share, Basic and Diluted $ 0.14 $ 0.08
Sales    
Revenues    
Revenue from Contract with Customer, Excluding Assessed Tax $ 167,697 $ 153,649
Franchise royalty revenue and fees    
Revenues    
Revenue from Contract with Customer, Excluding Assessed Tax 101,953 97,908
Advertising funds revenue    
Revenues    
Revenue from Contract with Customer, Excluding Assessed Tax $ 80,481 $ 78,900