Leases (Tables)

12 Months Ended

Dec. 30, 2018

Rental expense for operating leases consists of the following components:



	Year Ended
	2018		2017		2016
Rental expense:
Minimum rentals	$	95,749	$	90,889	$	77,952
Contingent rentals	18,971		19,021		18,291
Total rental expense (a) (b)	$	114,720	$	109,910	$	96,243

_______________


(a)	Amounts include rental expense related to (1) leases for Company-operated restaurants recorded to “Cost of sales,” (2) leased properties that are subsequently leased to franchisees recorded to “Franchise rental expense” and (3) leases for corporate offices and equipment recorded to “General and administrative.”


(b)	Amounts exclude sublease income of $138,363, $126,814 and $95,072 recognized during 2018, 2017 and 2016, respectively.

Schedule of Rent Income

Rental income for operating leases and subleases consists of the following components:



	Year Ended
	2018		2017		2016
Rental income:
Minimum rentals	$	184,154	$	169,857	$	123,171
Contingent rentals	19,143		20,246		19,944
Total rental income	$	203,297	$	190,103	$	143,115

Schedule of Future Minimum Rental Payments for Operating Leases

The following table illustrates the Company’s future minimum rental payments and rental receipts for non-cancelable leases and subleases, including rental receipts for direct financing leases, as of December 30, 2018. Rental receipts below are presented separately for owned properties and for leased properties based on the classification of the underlying lease.



	Rental Payments					Rental Receipts
Fiscal Year	Capital Leases			Operating Leases		Capital Leases		Operating Leases		Owned Properties
2019	$	47,087		$	95,877	$	64,117	$	75,302	$	54,464
2020	45,947			93,372		65,194		75,243		55,072
2021	47,604			92,987		67,001		75,350		56,658
2022	48,687			92,830		68,168		75,947		58,211
2023	50,193			92,807		69,812		76,163		58,443
Thereafter	699,697			1,058,037		963,329		858,168		885,159
Total minimum payments	$	939,215		$	1,525,910	$	1,297,621	$	1,236,173	$	1,168,007
Less interest	(483,579		)
Present value of minimum capital lease payments (a)	$	455,636

_______________


(a)	The present value of minimum capital lease payments of $8,405 and $447,231 are included in “Current portion of long-term debt” and “Long-term debt,” respectively.

Schedule Of Property Subject to or Available for Operating Lease

Properties owned by the Company and leased to franchisees and other third parties under operating leases include:



	Year End
	December 30, 2018			December 31, 2017
Land	$	272,234		$	272,411
Buildings and improvements	312,672			313,108
Restaurant equipment	2,443			2,444
	587,349			587,963
Accumulated depreciation and amortization	(143,313		)	(128,003		)
	$	444,036		$	459,960

Schedule of Capital Leased Assets

Our net investment in direct financing leases is as follows:



	Year End
	December 30, 2018			December 31, 2017
Future minimum rental receipts	$	624,596		$	662,889
Unearned interest income	(397,384		)	(433,175		)
Net investment in direct financing leases	227,212			229,714
Net current investment in direct financing leases (a)	(735		)	(625		)
Net non-current investment in direct financing leases	$	226,477		$	229,089

_______________


(a)	Included in “Accounts and notes receivable, net.”