XML 60 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 30, 2018
Debt Disclosure [Abstract]  
Long-term debt
Long-term debt consisted of the following:
 
Year End
 
December 30,
2018
 
December 31,
2017
Series 2018-1 Class A-2 Notes:
 
 
 
3.573% Series 2018-1 Class A-2-I Notes, anticipated repayment date 2025
$
445,500

 
$

3.884% Series 2018-1 Class A-2-II Notes, anticipated repayment date 2028
470,250

 

Series 2015-1 Class A-2 Notes:
 
 
 
3.371% Series 2015-1 Class A-2-I Notes, repaid with 2018 refinancing

 
855,313

4.080% Series 2015-1 Class A-2-II Notes, anticipated repayment date 2022
870,750

 
879,750

4.497% Series 2015-1 Class A-2-III Notes, anticipated repayment date 2025
483,750

 
488,750

7% debentures, due in 2025
90,769

 
89,514

Capital lease obligations, due through 2045
455,636

 
467,964

Unamortized debt issuance costs
(32,217
)
 
(26,889
)
 
2,784,438

 
2,754,402

Less amounts payable within one year
(31,655
)
 
(30,172
)
Total long-term debt
$
2,752,783

 
$
2,724,230



Aggregate maturities of long-term debt
Aggregate annual maturities of long-term debt, excluding the effect of purchase accounting adjustments, as of December 30, 2018 were as follows:
Fiscal Year
 
2019
$
31,655

2020
30,871

2021
33,051

2022
869,638

2023
28,328

Thereafter
1,832,343

 
$
2,825,886

Pledged Assets
The following is a summary of the Company’s assets pledged as collateral for certain debt:
 
Year End
 
December 30,
2018
Cash and cash equivalents
$
32,213

Restricted cash and other assets (including long-term)
29,645

Accounts and notes receivable, net
35,799

Inventories
3,667

Properties
263,083

Other intangible assets
1,079,800

 
$
1,444,207