XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2018
Dec. 31, 2017
Jan. 01, 2017
Revenues:      
Sales $ 651,577 $ 622,802 $ 920,758
Franchise royalty revenue and fees 409,043 410,503 371,545
Franchise rental income 203,297 190,103 143,115
Advertising funds revenue 326,019 0 0
Total revenues 1,589,936 1,223,408 1,435,418
Costs and expenses:      
Cost of sales 548,588 517,935 752,079
Franchise support and other costs 25,203 16,325 6,885
Franchise rental expense 91,104 88,015 67,760
Advertising funds expense 321,866 0 0
General and administrative 217,489 203,593 236,786
Depreciation and amortization 128,879 125,687 122,704
System optimization (gains) losses, net (463) 39,076 (71,931)
Reorganization and realignment costs 9,068 22,574 10,083
Impairment of long-lived assets 4,697 4,097 16,241
Other operating income, net (6,387) (8,652) (19,969)
Costs and expenses 1,340,044 1,008,650 1,120,638
Operating profit 249,892 214,758 314,780
Interest expense, net (119,618) (118,059) (114,802)
Loss on early extinguishment of debt (11,475) 0 0
Investment income, net 450,736 2,703 723
Other income, net 5,381 1,617 989
Income before income taxes 574,916 101,019 201,690
(Provision for) benefit from income taxes $ (114,801) 93,010 (72,066)
Net income   $ 194,029 $ 129,624
Net income per share:      
Basic $ 1.93 $ 0.79 $ 0.49
Diluted income per share:      
Diluted $ 1.88 $ 0.77 $ 0.49