XML 40 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Leases
12 Months Ended
Dec. 30, 2018
Leases [Abstract]  
Leases of Lessee Disclosure [Text Block]
Leases

At December 30, 2018, Wendy’s and its franchisees operated 6,711 Wendy’s restaurants. Of the 353 Company-operated Wendy’s restaurants, Wendy’s owned the land and building for 144 restaurants, owned the building and held long-term land leases for 145 restaurants and held leases covering land and building for 64 restaurants. Lease terms are generally initially between 15 and 20 years and, in most cases, provide for rent escalations and renewal options. Certain leases contain contingent rent provisions that require additional rental payments based upon restaurant sales volume in excess of specified amounts. The Company also leases restaurant, office and transportation equipment. Certain leases also provide for payments of other costs such as real estate taxes, insurance and common area maintenance, which have been excluded from rental expense and future minimum rental payments set forth in the tables below.

As of December 30, 2018, Wendy’s also owned 516 and leased 1,279 properties that were either leased or subleased principally to franchisees. Initial lease terms are generally 20 years and, in most cases, provide for rent escalations and renewal options. Certain leases to franchisees also include contingent rent provisions based on sales volume exceeding specified amounts. The lessee bears the cost of real estate taxes, insurance and common area maintenance, which have been excluded from rental income and future minimum rental receipts set forth in the tables below.

Rental expense for operating leases consists of the following components:
 
 
Year Ended
 
 
2018
 
2017
 
2016
Rental expense:
 
 
 
 
 
 
Minimum rentals
 
$
95,749

 
$
90,889

 
$
77,952

Contingent rentals
 
18,971

 
19,021

 
18,291

Total rental expense (a) (b)
 
$
114,720

 
$
109,910

 
$
96,243


_______________

(a)
Amounts include rental expense related to (1) leases for Company-operated restaurants recorded to “Cost of sales,” (2) leased properties that are subsequently leased to franchisees recorded to “Franchise rental expense” and (3) leases for corporate offices and equipment recorded to “General and administrative.”

(b)
Amounts exclude sublease income of $138,363, $126,814 and $95,072 recognized during 2018, 2017 and 2016, respectively.

Rental income for operating leases and subleases consists of the following components:
 
 
Year Ended
 
 
2018
 
2017
 
2016
Rental income:
 
 
 
 
 
 
Minimum rentals
 
$
184,154

 
$
169,857

 
$
123,171

Contingent rentals
 
19,143

 
20,246

 
19,944

Total rental income
 
$
203,297

 
$
190,103

 
$
143,115



The following table illustrates the Company’s future minimum rental payments and rental receipts for non-cancelable leases and subleases, including rental receipts for direct financing leases, as of December 30, 2018. Rental receipts below are presented separately for owned properties and for leased properties based on the classification of the underlying lease.
 
Rental Payments
 
Rental Receipts
Fiscal Year
Capital
Leases
 
Operating
Leases
 
Capital
Leases
 
Operating
Leases
 
Owned
Properties
2019
$
47,087

 
$
95,877

 
$
64,117

 
$
75,302

 
$
54,464

2020
45,947

 
93,372

 
65,194

 
75,243

 
55,072

2021
47,604

 
92,987

 
67,001

 
75,350

 
56,658

2022
48,687

 
92,830

 
68,168

 
75,947

 
58,211

2023
50,193

 
92,807

 
69,812

 
76,163

 
58,443

Thereafter
699,697

 
1,058,037

 
963,329

 
858,168

 
885,159

Total minimum payments
$
939,215

 
$
1,525,910

 
$
1,297,621

 
$
1,236,173

 
$
1,168,007

Less interest
(483,579
)
 
 
 
 
 
 
 
 
Present value of minimum capital lease payments (a)
$
455,636

 
 
 
 
 
 
 
 
_______________

(a)
The present value of minimum capital lease payments of $8,405 and $447,231 are included in “Current portion of long-term debt” and “Long-term debt,” respectively.

Properties owned by the Company and leased to franchisees and other third parties under operating leases include:
 
 
Year End
 
 
December 30, 2018
 
December 31, 2017
Land
 
$
272,234

 
$
272,411

Buildings and improvements
 
312,672

 
313,108

Restaurant equipment
 
2,443

 
2,444

 
 
587,349

 
587,963

Accumulated depreciation and amortization
 
(143,313
)
 
(128,003
)
 
 
$
444,036

 
$
459,960



Our net investment in direct financing leases is as follows:
 
 
Year End
 
 
December 30, 2018
 
December 31, 2017
Future minimum rental receipts
 
$
624,596

 
$
662,889

Unearned interest income
 
(397,384
)
 
(433,175
)
Net investment in direct financing leases
 
227,212

 
229,714

Net current investment in direct financing leases (a)
 
(735
)
 
(625
)
Net non-current investment in direct financing leases
 
$
226,477

 
$
229,089

_______________

(a)
Included in “Accounts and notes receivable, net.”

During 2018, 2017 and 2016, the Company recognized $27,638, $22,869 and $14,630 in interest income related to our direct financing leases, respectively, which is included in “Interest expense, net.”