XML 140 R127.htm IDEA: XBRL DOCUMENT v3.10.0.1
Leases Future Minimum Rent (Details)
$ in Thousands
Dec. 30, 2018
USD ($)
Operating Leased Assets  
Rental Payments, Capital Leases, 2019 $ 47,087
Rental Payments, Capital Leases, 2020 45,947
Rental Payments, Capital Leases, 2021 47,604
Rental Payments, Capital Leases, 2022 48,687
Rental Payments, Capital Leases, 2023 50,193
Rental Payments, Capital Leases, Thereafter 699,697
Rental Payments, Capital Leases, Total minimum payments 939,215
Less interest (483,579)
Present value of minimum capital lease payments 455,636
Rental Payments, Operating Leases, 2019 95,877
Rental Payments, Operating Leases, 2020 93,372
Rental Payments, Operating Leases, 2021 92,987
Rental Payments, Operating Leases, 2022 92,830
Rental Payments, Operating Leases, 2023 92,807
Rental Payments, Operating Leases, Thereafter 1,058,037
Rental Payments, Operating Leases, Total minimum payments 1,525,910
Rental Receipts, Capital Leases, 2019 64,117
Rental Receipts, Capital Leases, 2020 65,194
Rental Receipts, Capital Leases, 2021 67,001
Rental Receipts, Capital Leases, 2022 68,168
Rental Receipts, Capital Leases, 2023 69,812
Rental Receipts, Capital Leases, Thereafter 963,329
Rental Receipts, Capital Leases, Total minimum payments 1,297,621
Rental Receipts, Operating Leases, 2019 75,302
Rental Receipts, Operating Leases, 2020 75,243
Rental Receipts, Operating Leases, 2021 75,350
Rental Receipts, Operating Leases, 2022 75,947
Rental Receipts, Operating Leases, 2023 76,163
Rental Receipts, Operating Leases, Thereafter 858,168
Rental Receipts, Operating Leases, Total minimum payments 1,236,173
Rental Receipts, Owned Properties, 2019 54,464
Rental Receipts, Owned Properties, 2020 55,072
Rental Receipts, Owned Properties, 2021 56,658
Rental Receipts, Owned Properties, 2022 58,211
Rental Receipts, Owned Properties, 2023 58,443
Rental Receipts, Owned Properties, Thereafter 885,159
Rental Receipts, Owned Properties, Total minimum payments 1,168,007
Current portion of long-term debt  
Operating Leased Assets  
Capital Lease Obligations, Current 8,405
Long-term Debt  
Operating Leased Assets  
Capital Lease Obligations, Noncurrent $ 447,231