XML 75 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Leases Future Minimum Rent (Details)
$ in Thousands
Sep. 30, 2018
USD ($)
Operating Leased Assets  
Rental payments, Capital leases, 2018 $ 12,967
Rental payments, Capital leases, 2019 45,323
Rental payments, Capital leases, 2020 46,252
Rental payments, Capital leases, 2021 47,849
Rental payments, Capital leases, 2022 48,937
Rental payments, Capital leases, Thereafter 751,317
Rental payments, Capital leases, Total minimum payments 952,645
Less interest (494,298)
Present value of minimum capital lease payments 458,347
Rental payments, Operating leases, 2018 25,217
Rental payments, Operating leases, 2019 95,216
Rental payments, Operating leases, 2020 94,079
Rental payments, Operating leases, 2021 93,580
Rental payments, Operating leases, 2022 93,304
Rental payments, Operating leases, Thereafter 1,145,074
Rental payments, Operating leases, Total minimum payments 1,546,470
Rental receipts, Capital leases, 2018 16,007
Rental receipts, Capital leases, 2019 64,376
Rental receipts, Capital leases, 2020 65,467
Rental receipts, Capital leases, 2021 67,267
Rental receipts, Capital leases, 2022 68,451
Rental receipts, Capital leases, Thereafter 1,034,322
Rental receipts, Capital leases, Total minimum payments 1,315,890
Rental receipts, Operating leases, 2018 18,911
Rental receipts, Operating leases, 2019 76,044
Rental receipts, Operating leases, 2020 75,810
Rental receipts, Operating leases, 2021 75,771
Rental receipts, Operating leases, 2022 76,222
Rental receipts, Operating leases, Thereafter 935,083
Rental receipts, Operating leases, Total minimum payments 1,257,841
Rental receipts, Owned properties, 2018 13,488
Rental receipts, Owned properties, 2019 54,736
Rental receipts, Owned properties, 2020 55,348
Rental receipts, Owned properties, 2021 56,943
Rental receipts, Owned properties, 2022 58,514
Rental receipts, Owned properties, Thereafter 948,620
Rental receipts, Owned properties, Total minimum payments 1,187,649
Current portion of long-term debt  
Operating Leased Assets  
Capital Lease Obligations, Current 8,041
Long-term Debt  
Operating Leased Assets  
Capital Lease Obligations, Noncurrent $ 450,306