XML 71 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Leases Future Minimum Rent (Details)
$ in Thousands
Jul. 01, 2018
USD ($)
Operating Leased Assets  
Rental payments, Capital leases, 2018 $ 24,412
Rental payments, Capital leases, 2019 45,681
Rental payments, Capital leases, 2020 46,610
Rental payments, Capital leases, 2021 48,228
Rental payments, Capital leases, 2022 49,339
Rental payments, Capital leases, Thereafter 760,160
Rental payments, Capital leases, Total minimum payments 974,430
Less interest (508,350)
Present value of minimum capital lease payments 466,080
Rental payments, Operating leases, 2018 48,499
Rental payments, Operating leases, 2019 94,249
Rental payments, Operating leases, 2020 93,136
Rental payments, Operating leases, 2021 92,635
Rental payments, Operating leases, 2022 92,355
Rental payments, Operating leases, Thereafter 1,123,911
Rental payments, Operating leases, Total minimum payments 1,544,785
Rental receipts, Capital leases, 2018 32,627
Rental receipts, Capital leases, 2019 65,695
Rental receipts, Capital leases, 2020 66,792
Rental receipts, Capital leases, 2021 68,609
Rental receipts, Capital leases, 2022 69,810
Rental receipts, Capital leases, Thereafter 1,056,005
Rental receipts, Capital leases, Total minimum payments 1,359,538
Rental receipts, Operating leases, 2018 37,599
Rental receipts, Operating leases, 2019 75,456
Rental receipts, Operating leases, 2020 75,213
Rental receipts, Operating leases, 2021 75,196
Rental receipts, Operating leases, 2022 75,652
Rental receipts, Operating leases, Thereafter 919,959
Rental receipts, Operating leases, Total minimum payments 1,259,075
Rental receipts, Owned properties, 2018 26,980
Rental receipts, Owned properties, 2019 54,827
Rental receipts, Owned properties, 2020 55,435
Rental receipts, Owned properties, 2021 57,027
Rental receipts, Owned properties, 2022 58,600
Rental receipts, Owned properties, Thereafter 948,646
Rental receipts, Owned properties, Total minimum payments 1,201,515
Current portion of long-term debt  
Operating Leased Assets  
Capital Lease Obligations, Current 7,868
Long-term Debt  
Operating Leased Assets  
Capital Lease Obligations, Noncurrent $ 458,212