XML 105 R93.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt Schedule of Long Term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Apr. 01, 2018
Jun. 28, 2015
Dec. 31, 2017
Jan. 01, 2017
Jan. 03, 2016
Jan. 17, 2018
Jun. 01, 2015
Debt Instrument              
Debt and Capital Lease Obligations     $ 2,754,402 $ 2,512,282      
Less amounts payable within one year     (30,172) (24,652)      
Total long-term debt     2,724,230 2,487,630      
Letters of Credit Outstanding, Amount     32,574        
Restricted Cash and Cash Equivalents, Current     32,633 57,612      
Loss on early extinguishment of debt     0 0 $ 7,295    
Subsequent Event | Forecast              
Debt Instrument              
Loss on early extinguishment of debt $ (11,500)            
Interest Rate Swap              
Debt Instrument              
Payments for fees to terminate cash flow hedge   $ 62          
Restricted Cash              
Debt Instrument              
Restricted Cash and Cash Equivalents, Current     32,633 57,612      
Accounts held by trustee for the securitized financing facility | Restricted Cash              
Debt Instrument              
Restricted Cash and Cash Equivalents, Current     28,933 29,096      
Capital lease obligations, due through 2045              
Debt Instrument              
Debt and Capital Lease Obligations     467,964 211,714      
Series 2015-1 Class A-2-I Notes              
Debt Instrument              
Debt and Capital Lease Obligations     $ 855,313 864,063     $ 875,000
Debt Instrument, Interest Rate, Stated Percentage             3.371%
Debt Instrument, Interest Rate at Period End     3.831%        
Series 2015-1 Class A-2-II Notes              
Debt Instrument              
Debt and Capital Lease Obligations     $ 879,750 888,750     $ 900,000
Debt Instrument, Interest Rate, Stated Percentage             4.08%
Anticipated Repayment Date     7 years        
Debt Instrument, Interest Rate at Period End     4.361%        
Series 2015-1 Class A-2-III Notes              
Debt Instrument              
Debt and Capital Lease Obligations     $ 488,750 493,750     $ 500,000
Debt Instrument, Interest Rate, Stated Percentage             4.497%
Anticipated Repayment Date     10 years        
Debt Instrument, Interest Rate at Period End     4.696%        
7% debentures, due in 2025              
Debt Instrument              
Debt and Capital Lease Obligations     $ 89,514 88,277      
Debt Instrument, Interest Rate at Period End     8.60%        
Debt Instrument, Face Amount     $ 100,000        
Other Debt Obligations              
Debt Instrument              
Unamortized debt issuance costs     $ (26,889) (34,272)      
Series 2015-1 Class A-1 Notes | Minimum              
Debt Instrument              
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.50%        
Series 2015-1 Class A-1 Notes | Maximum              
Debt Instrument              
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     0.85%        
Series 2015-1 Class A-1 Notes | Letter of Credit              
Debt Instrument              
Line of Credit Facility, Maximum Borrowing Capacity             $ 150,000
Line of Credit, Current     $ 0 0      
Letters of Credit Outstanding, Amount     29,080 26,552      
Series 2015-1 Class A-1 Notes | Line of Credit              
Debt Instrument              
Repayments of Long-term Lines of Credit         19,000    
Series 2015-1 Senior Notes              
Debt Instrument              
Deferred Finance Costs, Gross     $ 561 $ 2,495      
Term A Loan, 2018 | Interest Rate Swap | Cash Flow Hedging              
Debt Instrument              
Derivative Liability, Notional Amount         350,000    
Term B Loan, 2019 | Interest Rate Swap | Cash Flow Hedging              
Debt Instrument              
Derivative Liability, Notional Amount         $ 100,000    
Term Loan, 2013              
Debt Instrument              
Loss on early extinguishment of debt   (7,295)          
Write off of Deferred Debt Issuance Cost   $ 7,233          
Series 2018-1 Class A-2-I Notes | Subsequent Event              
Debt Instrument              
Debt and Capital Lease Obligations           $ 450,000  
Debt Instrument, Interest Rate, Stated Percentage           3.573%  
Additional Interest Rate On Debt, After Anticipated Repayment Date           1.35%  
Series 2018-1 Class A-2-II Notes | Subsequent Event              
Debt Instrument              
Debt and Capital Lease Obligations           $ 475,000  
Debt Instrument, Interest Rate, Stated Percentage           3.884%  
Additional Interest Rate On Debt, After Anticipated Repayment Date           1.58%  
Series 2018-1 Class A-2 Notes | Subsequent Event              
Debt Instrument              
Additional Interest Rate On Debt, After Anticipated Repayment Date           5.00%  
Long-term Debt, Maturities, Repayments of Principal Annually for the Next Seven Years           $ 9,250  
Long-term Debt, Maturities, Repayments of Principal in 2025           423,250  
Long-term Debt, Maturities, Repayments of Principal in 2026 and 2027           4,750  
Long-term Debt, Maturities, Repayments of Principal in 2028           427,500  
Series 2018-1 Class A-1 Notes | Letter of Credit | Subsequent Event              
Debt Instrument              
Line of Credit Facility, Maximum Borrowing Capacity           150,000  
Line of Credit, Current           0  
Series 2018-1 Senior Notes | Subsequent Event              
Debt Instrument              
Deferred Finance Costs, Gross           $ 351