Leases (Tables)

12 Months Ended

Dec. 31, 2017

Rental expense for operating leases consists of the following components:



	Year Ended
	2017		2016		2015
Rental expense:
Minimum rentals	$	90,889	$	77,952	$	77,606
Contingent rentals	19,021		18,291		18,270
Total rental expense (a)	$	109,910	$	96,243	$	95,876

_______________


(a)	Amounts exclude sublease income of $126,814, $95,072, and $61,618 recognized during 2017, 2016 and 2015, respectively.

Schedule of Rent Income

Rental income for operating leases and subleases consists of the following components:



	Year Ended
	2017		2016		2015
Rental income:
Minimum rentals	$	169,857	$	123,171	$	68,241
Contingent rentals	20,246		19,944		18,731
Total rental income	$	190,103	$	143,115	$	86,972

Schedule of Future Minimum Rental Payments for Operating Leases

The following table illustrates the Company’s future minimum rental payments and rental receipts for non-cancelable leases and subleases, including rental receipts for direct financing leases as of December 31, 2017. Rental receipts below are presented separately for owned properties and for leased properties based on the classification of the underlying lease.



	Rental Payments					Rental Receipts
Fiscal Year	Capital Leases			Operating Leases		Capital Leases		Operating Leases		Owned Properties
2018	$	47,095		$	96,265	$	64,511	$	75,583	$	53,808
2019	45,700			94,824		65,036		75,787		54,779
2020	46,633			93,803		66,137		75,443		55,392
2021	48,221			93,255		67,929		75,133		56,996
2022	49,320			92,951		69,115		75,488		58,574
Thereafter	759,337			1,116,173		1,048,796		910,200		948,101
Total minimum payments	$	996,306		$	1,587,271	$	1,381,524	$	1,287,634	$	1,227,650
Less interest	(528,342		)
Present value of minimum capital lease payments (a)	$	467,964

_______________


(a)	The present value of minimum capital lease payments of $7,422 and $460,542 are included in “Current portion of long-term debt” and “Long-term debt,” respectively.

Schedule Of Property Subject to or Available for Operating Lease

Properties owned by the Company and leased to franchisees and other third parties under operating leases include:



	Year End
	December 31, 2017			January 1, 2017
Land	$	272,411		$	271,160
Buildings and improvements	313,108			312,067
Restaurant equipment	2,444			1,507
	587,963			584,734
Accumulated depreciation and amortization	(128,003		)	(110,166		)
	$	459,960		$	474,568

Schedule of Capital Leased Assets

Our net investment in direct financing leases is as follows:



	Year End
	December 31, 2017			January 1, 2017
Future minimum rental receipts	$	662,889		$	401,452
Unearned interest income	(433,175		)	(277,747		)
Net investment in direct financing leases	229,714			123,705
Net current investment in direct financing leases (a)	(625		)	(101		)
Net non-current investment in direct financing leases (b)	$	229,089		$	123,604

_______________


(a)	Included in “Accounts and notes receivable, net.”


(b)	Included in “Net investment in direct financing leases.”