XML 137 R125.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases Future Minimum Rent (Details)
$ in Thousands
Dec. 31, 2017
USD ($)
Operating Leased Assets  
Rental Payments, Capital Leases, 2018 $ 47,095
Rental Payments, Capital Leases, 2019 45,700
Rental Payments, Capital Leases, 2020 46,633
Rental Payments, Capital Leases, 2021 48,221
Rental Payments, Capital Leases, 2022 49,320
Rental Payments, Capital Leases, Thereafter 759,337
Rental Payments, Capital Leases, Total minimum payments 996,306
Less interest (528,342)
Present value of minimum capital lease payments 467,964
Rental Payments, Operating Leases, 2018 96,265
Rental Payments, Operating Leases, 2019 94,824
Rental Payments, Operating Leases, 2020 93,803
Rental Payments, Operating Leases, 2021 93,255
Rental Payments, Operating Leases, 2022 92,951
Rental Payments, Operating Leases, Thereafter 1,116,173
Rental Payments, Operating Leases, Total minimum payments 1,587,271
Rental Receipts, Capital Leases, 2018 64,511
Rental Receipts, Capital Leases, 2019 65,036
Rental Receipts, Capital Leases, 2020 66,137
Rental Receipts, Capital Leases, 2021 67,929
Rental Receipts, Capital Leases, 2022 69,115
Rental Receipts, Capital Leases, Thereafter 1,048,796
Rental Receipts, Capital Leases, Total minimum payments 1,381,524
Rental Receipts, Operating Leases, 2018 75,583
Rental Receipts, Operating Leases, 2019 75,787
Rental Receipts, Operating Leases, 2020 75,443
Rental Receipts, Operating Leases, 2021 75,133
Rental Receipts, Operating Leases, 2022 75,488
Rental Receipts, Operating Leases, Thereafter 910,200
Rental Receipts, Operating Leases, Total minimum payments 1,287,634
Rental Receipts, Owned Properties, 2018 53,808
Rental Receipts, Owned Properties, 2019 54,779
Rental Receipts, Owned Properties, 2020 55,392
Rental Receipts, Owned Properties, 2021 56,996
Rental Receipts, Owned Properties, 2022 58,574
Rental Receipts, Owned Properties, Thereafter 948,101
Rental Receipts, Owned Properties, Total minimum payments 1,227,650
Current portion of long-term debt  
Operating Leased Assets  
Capital Lease Obligations, Current 7,422
Long-term Debt  
Operating Leased Assets  
Capital Lease Obligations, Noncurrent $ 460,542