XML 43 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
System Optimization (Losses) Gains, Net Davco and NPC Transactions (Details)
$ in Thousands
3 Months Ended 9 Months Ended
May 31, 2017
Restaurant
Oct. 01, 2017
USD ($)
Oct. 02, 2016
USD ($)
Oct. 01, 2017
USD ($)
Oct. 02, 2016
USD ($)
Jan. 01, 2017
USD ($)
Property, Plant and Equipment            
Goodwill   $ 743,508   $ 743,508   $ 741,410
Proceeds from sales of restaurants       80,058 $ 173,849  
System optimization (losses) gains, net   (106) $ 37,756 (39,749) 48,106  
NPC Disposition            
Property, Plant and Equipment            
Number of restaurants sold to franchisees | Restaurant 140          
Proceeds from sales of restaurants       70,688    
Net assets sold       (70,688)    
Goodwill       (65,476)    
Net favorable leases       24,034    
Other       1,692    
Favorable lease assets       30,068    
Unfavorable lease liabilities       6,034    
Number of sold restaurants to be remodeled by the end of 2021 | Restaurant 90          
Number of new restaurants to be built by the end of 2022 | Restaurant 15          
Post-closing adjustments on sales of restaurants   12        
DavCo and NPC Transactions            
Property, Plant and Equipment            
System optimization (losses) gains, net   15 $ 0 (43,134) $ 0  
DavCo Acquisition            
Property, Plant and Equipment            
Restaurants acquired from franchisees | Restaurant 140          
Total consideration paid       86,788    
Net assets held for sale   70,688   70,688    
Capital lease assets   49,360   49,360    
Deferred taxes   27,639   27,639    
Capital lease obligations   (97,046)   (97,046)    
Net unfavorable leases   (22,330)   (22,330)    
Other liabilities   (6,999)   (6,999)    
Total identifiable net assets   21,312   21,312    
Goodwill   65,476   65,476    
Goodwill   (27)        
Favorable lease assets       1,229    
Unfavorable lease liabilities       23,559    
Supplemental deferred purchase price       6,344    
Tax deductible goodwill   $ 21,870   $ 21,870    
Number of restaurants closed before acquisition | Restaurant 7