XML 64 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
Leases Future Minimum Rent (Details)
$ in Thousands
Jul. 02, 2017
USD ($)
Operating Leased Assets [Line Items]  
Rental payments, Capital leases, 2017 $ 22,290
Rental payments, Capital leases, 2018 43,323
Rental payments, Capital leases, 2019 42,615
Rental payments, Capital leases, 2020 43,549
Rental payments, Capital leases, 2021 45,140
Rental payments, Capital leases, Thereafter 745,523
Rental payments, Capital leases, Total minimum payments 942,440
Less interest (506,980)
Present value of minimum capital lease payments 435,460
Rental payments, Operating leases, 2017 47,844
Rental payments, Operating leases, 2018 92,786
Rental payments, Operating leases, 2019 92,484
Rental payments, Operating leases, 2020 91,565
Rental payments, Operating leases, 2021 91,166
Rental payments, Operating leases, Thereafter 1,176,424
Rental payments, Operating leases, Total minimum payments 1,592,269
Rental receipts, Capital leases, 2017 30,774
Rental receipts, Capital leases, 2018 60,714
Rental receipts, Capital leases, 2019 61,228
Rental receipts, Capital leases, 2020 62,318
Rental receipts, Capital leases, 2021 64,106
Rental receipts, Capital leases, Thereafter 1,039,315
Rental receipts, Capital leases, Total minimum payments 1,318,455
Rental receipts, Operating leases, 2017 37,348
Rental receipts, Operating leases, 2018 74,613
Rental receipts, Operating leases, 2019 74,626
Rental receipts, Operating leases, 2020 74,253
Rental receipts, Operating leases, 2021 73,948
Rental receipts, Operating leases, Thereafter 965,140
Rental receipts, Operating leases, Total minimum payments 1,299,928
Rental receipts, Owned properties, 2017 26,845
Rental receipts, Owned properties, 2018 53,849
Rental receipts, Owned properties, 2019 54,820
Rental receipts, Owned properties, 2020 55,440
Rental receipts, Owned properties, 2021 57,051
Rental receipts, Owned properties, Thereafter 1,007,246
Rental receipts, Owned properties, Total minimum payments 1,255,251
Current portion of long-term debt [Member]  
Operating Leased Assets [Line Items]  
Capital Lease Obligations, Current 6,238
Long-term Debt [Member]  
Operating Leased Assets [Line Items]  
Capital Lease Obligations, Noncurrent $ 429,222