XML 41 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Leases (Tables)
6 Months Ended
Jul. 02, 2017
Leases [Abstract]  
Schedule of Rent Expense [Table Text Block]
Rental expense for operating leases consists of the following components:
 
Three Months Ended
 
Six Months Ended
 
July 2,
2017
 
July 3,
2016
 
July 2,
2017
 
July 3,
2016
Rental expense:
 
 
 
 
 
 
 
Minimum rentals
$
22,786

 
$
20,513

 
$
42,704

 
$
40,003

Contingent rentals
4,722

 
4,749

 
9,010

 
8,531

Total rental expense (a)
$
27,508

 
$
25,262

 
$
51,714

 
$
48,534

_______________

(a)
Amounts exclude sublease income of $30,849 and $57,412 recognized during the three and six months ended July 2, 2017, respectively, and $23,541 and $43,273 recognized during the three and six months ended July 3, 2016, respectively.
Schedule of Rent Income [Table Text Block]
Rental income for operating leases and subleases consists of the following components:
 
Three Months Ended
 
Six Months Ended
 
July 2,
2017
 
July 3,
2016
 
July 2,
2017
 
July 3,
2016
Rental income:
 
 
 
 
 
 
 
Minimum rentals
$
41,560

 
$
29,709

 
$
80,165

 
$
55,507

Contingent rentals
5,375

 
4,822

 
9,687

 
9,584

Total rental income
$
46,935

 
$
34,531

 
$
89,852

 
$
65,091

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
The following table illustrates the Company’s future minimum rental payments and rental receipts for non-cancelable leases and subleases, including rental receipts for direct financing leases as of July 2, 2017. Rental receipts below are presented separately for owned properties and for leased properties based on the classification of the underlying lease.
 
Rental Payments
 
Rental Receipts
Fiscal Year
Capital
Leases
 
Operating
Leases
 
Capital
Leases
 
Operating
Leases
 
Owned
Properties
2017 (a)
$
22,290

 
$
47,844

 
$
30,774

 
$
37,348

 
$
26,845

2018
43,323

 
92,786

 
60,714

 
74,613

 
53,849

2019
42,615

 
92,484

 
61,228

 
74,626

 
54,820

2020
43,549

 
91,565

 
62,318

 
74,253

 
55,440

2021
45,140

 
91,166

 
64,106

 
73,948

 
57,051

Thereafter
745,523

 
1,176,424

 
1,039,315

 
965,140

 
1,007,246

Total minimum payments
$
942,440

 
$
1,592,269

 
$
1,318,455

 
$
1,299,928

 
$
1,255,251

Less interest
(506,980
)
 
 
 
 
 
 
 
 
Present value of minimum capital lease payments (b)
$
435,460

 
 
 
 
 
 
 
 
_______________

(a)
Represents future minimum rental payments and rental receipts for non-cancelable leases and subleases for the remainder of our 2017 fiscal year.

(b)
The present value of minimum capital lease payments of $6,238 and $429,222 are included in “Current portion of long-term debt” and “Long-term debt,” respectively.

Schedule of Property Subject to or Available for Operating Lease [Table Text Block]
Properties owned by the Company and leased to franchisees and other third parties under operating leases include:
 
July 2, 2017
 
January 1, 2017
Land
$
271,775

 
$
271,160

Buildings and improvements
312,397

 
312,067

Restaurant equipment
1,491

 
1,507

 
585,663

 
584,734

Accumulated depreciation and amortization
(118,669
)
 
(110,166
)
 
$
466,994

 
$
474,568

Schedule of Capital Leased Assets [Table Text Block]
Our net investment in direct financing leases is as follows:
 
July 2, 2017
 
January 1, 2017
Future minimum rental receipts
$
634,085

 
$
401,452

Unearned interest income
(420,761
)
 
(277,747
)
Net investment in direct financing leases
213,324

 
123,705

Net current investment in direct financing leases (a)
(255
)
 
(101
)
Net non-current investment in direct financing leases (b)
$
213,069

 
$
123,604

_______________

(a)
Included in “Accounts and notes receivable, net.”

(b)
Included in “Net investment in direct financing leases.”