XML 104 R90.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt Schedule of Long Term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 28, 2015
Jan. 01, 2017
Jan. 03, 2016
Dec. 28, 2014
Jun. 01, 2015
Debt Instrument [Line Items]          
Debt and Capital Lease Obligations   $ 2,512,282 $ 2,426,113    
Less amounts payable within one year   (24,652) (23,290)    
Total long-term debt   2,487,630 2,402,823    
Loss on early extinguishment of debt $ 7,295 0 7,295 $ 0  
Letters of Credit Outstanding, Amount   33,004      
Restricted Cash and Cash Equivalents, Current   57,612 42,869    
Series 2015-1 Class A-2-I Notes [Member]          
Debt Instrument [Line Items]          
Debt and Capital Lease Obligations   $ 864,063 872,813   $ 875,000
Debt Instrument, Interest Rate at Period End   3.791%      
Debt Instrument, Interest Rate, Stated Percentage         3.371%
Anticipated Repayment Date   4 years 3 months      
Series 2015-1 Class A-2-II Notes [Member]          
Debt Instrument [Line Items]          
Debt and Capital Lease Obligations   $ 888,750 897,750   $ 900,000
Debt Instrument, Interest Rate at Period End   4.34%      
Debt Instrument, Interest Rate, Stated Percentage         4.08%
Anticipated Repayment Date   7 years      
Series 2015-1 Class A-2-III Notes [Member]          
Debt Instrument [Line Items]          
Debt and Capital Lease Obligations   $ 493,750 498,750   $ 500,000
Debt Instrument, Interest Rate at Period End   4.682%      
Debt Instrument, Interest Rate, Stated Percentage         4.497%
Anticipated Repayment Date   10 years      
7% debentures, due in 2025 [Member]          
Debt Instrument [Line Items]          
Debt and Capital Lease Obligations   $ 88,277 87,057    
Debt Instrument, Face Amount   $ 100,000      
Debt Instrument, Interest Rate at Period End   8.60%      
Series 2015-1 Senior Notes [Member]          
Debt Instrument [Line Items]          
Deferred Finance Costs, Gross   $ 2,495 43,817    
Term Loan, 2013 [Member]          
Debt Instrument [Line Items]          
Loss on early extinguishment of debt (7,295)        
Write off of Deferred Debt Issuance Cost 7,233        
Other Debt Obligations [Member]          
Debt Instrument [Line Items]          
Deferred Finance Costs, Net   $ (34,272) (39,430)    
Series 2015-1 Class A-1 Notes [Member]          
Debt Instrument [Line Items]          
Additional Interest On Debt, Rate, After Anticipated Repayment Date   5.00%      
Letter of Credit [Member] | Series 2015-1 Class A-1 Notes [Member]          
Debt Instrument [Line Items]          
Line of Credit Facility, Maximum Borrowing Capacity         $ 150,000
Letters of Credit Outstanding, Amount   $ 26,552 23,002    
Line of Credit [Member] | Series 2015-1 Class A-1 Notes [Member]          
Debt Instrument [Line Items]          
Repayments of Long-term Lines of Credit     19,000    
Capital lease obligations, due through 2045 [Member]          
Debt Instrument [Line Items]          
Debt and Capital Lease Obligations   $ 211,714 109,173    
Minimum [Member] | Series 2015-1 Class A-1 Notes [Member]          
Debt Instrument [Line Items]          
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.50%      
Maximum [Member] | Series 2015-1 Class A-1 Notes [Member]          
Debt Instrument [Line Items]          
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.85%      
Interest Rate Swap [Member]          
Debt Instrument [Line Items]          
Payments for fees to terminate cash flow hedge $ 62        
Restricted Cash [Member]          
Debt Instrument [Line Items]          
Restricted Cash and Cash Equivalents, Current   $ 57,612 42,869    
Accounts held by trustee for the securitized financing facility | Restricted Cash [Member]          
Debt Instrument [Line Items]          
Restricted Cash and Cash Equivalents, Current   $ 29,096 $ 29,327