XML 67 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Leases (Tables)
12 Months Ended
Jan. 01, 2017
Leases [Abstract]  
Schedule of Rent Expense [Table Text Block]
Rental expense for operating leases consists of the following components:
 
 
Year Ended
 
 
2016
 
2015
 
2014
Rental expense:
 
 
 
 
 
 
Minimum rentals
 
$
77,952

 
$
77,606

 
$
76,178

Contingent rentals
 
18,291

 
18,270

 
19,967

Total rental expense (a)
 
$
96,243

 
$
95,876

 
$
96,145


_______________

(a)
Amounts exclude sublease income of $95,072, $61,618, and $46,743 recognized during 2016, 2015 and 2014, respectively.
Schedule of Rent Income [Table Text Block]
Rental income for operating leases and subleases consists of the following components:
 
 
Year Ended
 
 
2016
 
2015
 
2014
Rental income:
 
 
 
 
 
 
Minimum rentals
 
$
123,171

 
$
68,241

 
$
50,249

Contingent rentals
 
19,944

 
18,731

 
17,745

Total rental income
 
$
143,115

 
$
86,972

 
$
67,994

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
The following table illustrates the Company’s future minimum rental payments and rental receipts for non-cancelable leases and subleases, including rental receipts for direct financing leases as of January 1, 2017. Rental receipts below are presented separately for owned properties and for leased properties based on the classification of the underlying lease.
 
Rental Payments
 
Rental Receipts
Fiscal Year
Capital
Leases
 
Operating
Leases
 
Capital
Leases
 
Operating
Leases
 
Owned
Properties
2017
$
25,749

 
$
74,400

 
$
34,841

 
$
64,562

 
$
52,840

2018
26,226

 
72,080

 
35,024

 
64,155

 
53,013

2019
25,235

 
71,825

 
35,120

 
64,391

 
53,980

2020
25,727

 
70,831

 
35,753

 
64,144

 
54,573

2021
27,104

 
70,490

 
37,180

 
64,226

 
56,362

Thereafter
418,349

 
898,439

 
572,645

 
849,766

 
996,857

Total minimum payments
$
548,390

 
$
1,258,065

 
$
750,563

 
$
1,171,244

 
$
1,267,625

Less interest
(336,676
)
 
 
 
 
 
 
 
 
Present value of minimum capital lease payments (a)
$
211,714

 
 
 
 
 
 
 
 
_______________

(a)
The present value of minimum capital lease payments of $1,902 and $209,812 are included in “Current portion of long-term debt” and “Long-term debt,” respectively.

Schedule Of Property Subject to or Available for Operating Lease
Properties owned by the Company and leased to franchisees and other third parties under operating leases include:
 
 
Year End
 
 
January 1, 2017
 
January 3, 2016
Land
 
$
271,160

 
$
165,667

Buildings and improvements
 
312,067

 
188,621

Office, restaurant and transportation equipment
 
1,507

 
1,162

 
 
584,734

 
355,450

Accumulated depreciation and amortization
 
(110,166
)
 
(63,476
)
 
 
$
474,568

 
$
291,974



Schedule of Capital Leased Assets [Table Text Block]
Our net investment in direct financing leases is as follows:
 
 
Year End
 
 
January 1, 2017
 
January 3, 2016
Future minimum rental receipts
 
$
401,452

 
$
200,213

Unearned interest income
 
(277,747
)
 
(135,426
)
Net investment in direct financing leases
 
123,705

 
64,787

Net current investment in direct financing leases (a)
 
(101
)
 
(25
)
Net non-current investment in direct financing leases (b)
 
$
123,604

 
$
64,762

_______________

(a)
Included in “Accounts and notes receivable, net.”

(b)
Included in “Other assets.”