XML 136 R122.htm IDEA: XBRL DOCUMENT v3.6.0.2
Leases Future Minimum Rent (Details)
$ in Thousands
Jan. 01, 2017
USD ($)
Operating Leased Assets [Line Items]  
Rental Payments, Capital Leases, 2017 $ 25,749
Rental Payments, Capital Leases, 2018 26,226
Rental Payments, Capital Leases, 2019 25,235
Rental Payments, Capital Leases, 2020 25,727
Rental Payments, Capital Leases, 2021 27,104
Rental Payments, Capital Leases, Thereafter 418,349
Rental Payments, Capital Leases, Total minimum payments 548,390
Less interest (336,676)
Present value of minimum capital lease payments 211,714
Rental Payments, Operating Leases, 2017 74,400
Rental Payments, Operating Leases, 2018 72,080
Rental Payments, Operating Leases, 2019 71,825
Rental Payments, Operating Leases, 2020 70,831
Rental Payments, Operating Leases, 2021 70,490
Rental Payments, Operating Leases, Thereafter 898,439
Rental Payments, Operating Leases, Total minimum payments 1,258,065
Rental Receipts, Capital Leases, 2017 34,841
Rental Receipts, Capital Leases, 2018 35,024
Rental Receipts, Capital Leases, 2019 35,120
Rental Receipts, Capital Leases, 2020 35,753
Rental Receipts, Capital Leases, 2021 37,180
Rental Receipts, Capital Leases, Thereafter 572,645
Rental Receipts, Capital Leases, Total minimum payments 750,563
Rental Receipts, Operating Leases, 2017 64,562
Rental Receipts, Operating Leases, 2018 64,155
Rental Receipts, Operating Leases, 2019 64,391
Rental Receipts, Operating Leases, 2020 64,144
Rental Receipts, Operating Leases, 2021 64,226
Rental Receipts, Operating Leases, Thereafter 849,766
Rental Receipts, Operating Leases, Total minimum payments 1,171,244
Rental Receipts, Owned Properties, 2017 52,840
Rental Receipts, Owned Properties, 2018 53,013
Rental Receipts, Owned Properties, 2019 53,980
Rental Receipts, Owned Properties, 2020 54,573
Rental Receipts, Owned Properties, 2021 56,362
Rental Receipts, Owned Properties, Thereafter 996,857
Rental Receipts, Owned Properties, Total minimum payments 1,267,625
Current portion of long-term debt [Member]  
Operating Leased Assets [Line Items]  
Capital Lease Obligations, Current 1,902
Long-term Debt [Member]  
Operating Leased Assets [Line Items]  
Capital Lease Obligations, Noncurrent $ 209,812