XML 43 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 29, 2015
Mar. 30, 2014
Cash flows from operating activities:    
Net income $ 27,507us-gaap_NetIncomeLoss $ 46,303us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 36,880us-gaap_DepreciationDepletionAndAmortization 42,496us-gaap_DepreciationDepletionAndAmortization
Share-based compensation 5,068us-gaap_ShareBasedCompensation 10,584us-gaap_ShareBasedCompensation
Impairment of long-lived assets 1,937us-gaap_AssetImpairmentCharges 2,529us-gaap_AssetImpairmentCharges
Deferred income tax 9,309us-gaap_DeferredIncomeTaxExpenseBenefit 32,620us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefits from share-based compensation (26,978)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (18,144)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Non-cash rent expense, net 1,789wen_NoncashRentExpenseIncome 1,726wen_NoncashRentExpenseIncome
Net (recognition) receipt of deferred vendor incentives (2,532)us-gaap_RecognitionOfDeferredRevenue 16,800us-gaap_RecognitionOfDeferredRevenue
System optimization losses (gains), net 813us-gaap_GainLossOnSaleOfPropertyPlantEquipment (72,992)us-gaap_GainLossOnSaleOfPropertyPlantEquipment [1]
Distributions received from TimWen joint venture 2,378us-gaap_EquityMethodInvestmentDividendsOrDistributions 3,164us-gaap_EquityMethodInvestmentDividendsOrDistributions
Equity in earnings in joint ventures, net (2,042)wen_EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments (2,156)wen_EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments
Accretion of long-term debt 300us-gaap_AccretionExpense 296us-gaap_AccretionExpense
Amortization of deferred financing costs 615us-gaap_AmortizationOfFinancingCosts 566us-gaap_AmortizationOfFinancingCosts
Other, net (2,804)us-gaap_OtherNoncashIncomeExpense (6,571)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts and notes receivable (5,040)us-gaap_IncreaseDecreaseInAccountsReceivable (340)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 891us-gaap_IncreaseDecreaseInInventories 1,156us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (5,641)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (6,057)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 4,043us-gaap_IncreaseDecreaseInAccountsPayable (3,012)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other current liabilities (24,753)us-gaap_IncreaseDecreaseInAccruedLiabilities (34,227)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by operating activities 21,740us-gaap_NetCashProvidedByUsedInOperatingActivities 14,741us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (61,280)us-gaap_PaymentsToAcquireProductiveAssets (53,058)us-gaap_PaymentsToAcquireProductiveAssets
Acquisitions (1,232)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Dispositions 6,283us-gaap_ProceedsFromSaleOfProductiveAssets 108,457us-gaap_ProceedsFromSaleOfProductiveAssets
Payments for cost method investments (2,000)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Other, net (151)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 325us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash (used in) provided by investing activities (58,380)us-gaap_NetCashProvidedByUsedInInvestingActivities 55,724us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Repayments of long-term debt (9,444)us-gaap_RepaymentsOfLongTermDebt (9,900)us-gaap_RepaymentsOfLongTermDebt
Repurchases of common stock (36,963)us-gaap_PaymentsForRepurchaseOfCommonStock (277,261)us-gaap_PaymentsForRepurchaseOfCommonStock
Deferred financing costs (112)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Dividends (20,199)us-gaap_PaymentsOfDividends (18,306)us-gaap_PaymentsOfDividends
Proceeds from stock option exercises 17,124us-gaap_ProceedsFromStockOptionsExercised 23,147us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based compensation 26,978us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 18,144us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (22,616)us-gaap_NetCashProvidedByUsedInFinancingActivities (264,176)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net cash used in operations before effect of exchange rate changes on cash (59,256)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect (193,711)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Effect of exchange rate changes on cash (5,158)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1,746)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (64,414)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (195,457)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 267,276us-gaap_CashAndCashEquivalentsAtCarryingValue 580,152us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 202,862us-gaap_CashAndCashEquivalentsAtCarryingValue 384,695us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:    
Interest 11,968us-gaap_InterestPaid 11,368us-gaap_InterestPaid
Income taxes, net of refunds 4,093us-gaap_IncomeTaxesPaidNet 2,270us-gaap_IncomeTaxesPaidNet
Supplemental non-cash investing and financing activities:    
Capital expenditures included in accounts payable 30,781us-gaap_CapitalExpendituresIncurredButNotYetPaid 25,152us-gaap_CapitalExpendituresIncurredButNotYetPaid
Capitalized lease obligations $ 11,588us-gaap_CapitalLeaseObligationsIncurred $ 7,523us-gaap_CapitalLeaseObligationsIncurred
[1] Reclassifications have been made to the prior year presentation to include sales of restaurants previously reported in “Other operating expense, net” to conform to the current year presentation. See Note 1 for further details.