XML 55 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
Leases (Tables)
12 Months Ended
Dec. 28, 2014
Leases [Abstract]  
Schedule of Rent Expense [Table Text Block]
Rental expense for operating leases consists of the following components:
 
 
Year Ended
 
 
2014
 
2013
 
2012
Rental expense:
 
 
 
 
 
 
Minimum rentals
 
$
76,218

 
$
68,445

 
$
70,525

Contingent rentals
 
19,967

 
10,421

 
10,971

Total rental expense (a)
 
$
96,185

 
$
78,866

 
$
81,496


_______________

(a)
Amounts exclude sublease income of $46,743, $16,924, and $13,317 recognized during 2014, 2013 and 2012, respectively.
Schedule of Rent Income [Table Text Block]
Rental income for operating leases and subleases consists of the following components:
 
 
Year Ended
 
 
2014
 
2013
 
2012
Rental income:
 
 
 
 
 
 
Minimum rentals
 
$
51,019

 
$
16,245

 
$
10,757

Contingent rentals
 
17,745

 
11,162

 
11,086

Total rental income
 
$
68,764

 
$
27,407

 
$
21,843

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
The following table illustrates the Company’s future minimum rental payments and rental receipts for non-cancelable leases and subleases, including rental receipts for direct financing leases as of December 28, 2014. Rental receipts below are presented separately for owned properties and for leased properties based on the classification of the underlying lease.
 
Rental Payments
 
Rental Receipts
Fiscal Year
Capital
Leases
 
Operating
Leases
 
Capital
Leases
 
Operating
Leases
 
Owned
Properties
2015
$
7,617

 
$
70,119

 
$
7,658

 
$
32,501

 
$
20,105

2016
7,110

 
64,537

 
7,783

 
32,285

 
20,010

2017
6,512

 
63,376

 
8,032

 
32,074

 
19,923

2018
7,585

 
61,290

 
7,750

 
31,187

 
20,096

2019
7,734

 
59,587

 
7,723

 
30,879

 
21,096

Thereafter
107,085

 
787,283

 
134,337

 
434,426

 
382,366

Total minimum payments
$
143,643

 
$
1,106,192

 
$
173,283

 
$
593,352

 
$
483,596

Less interest
(82,844
)
 
 
 
 
 
 
 
 
Present value of minimum capital lease payments (a)
$
60,799

 
 
 
 
 
 
 
 
_______________

(a)
The present value of minimum capital lease payments of $821 and $59,978 are included in “Current portion of long-term debt” and “Long-term debt,” respectively.

Schedule Of Property Subject to or Available for Operating Lease
Properties owned by the Company and leased to franchisees and other third parties under operating leases include:
 
 
Year End
 
 
2014
 
2013
Land
 
$
371,174

 
$
69,500

Buildings and improvements
 
399,541

 
194,246

Office, restaurant and transportation equipment
 
160,514

 
6,715

 
 
931,229

 
270,461

Accumulated depreciation and amortization
 
(162,731
)
 
(79,536
)
 
 
$
768,498

 
$
190,925

Schedule of Capital Leased Assets [Table Text Block]
Our net investment in direct financing leases is as follows:
 
 
Year Ended
 
 
2014
 
2013
Future minimum rental receipts
 
$
109,674

 
$
74,625

Unearned income
 
(74,102
)
 
(53,654
)
Net investment in direct financing leases
 
35,572

 
20,971

Net current investment in direct financing leases (a)
 
(193
)
 
(226
)
Net non-current investment in direct financing leases (b)
 
$
35,379

 
$
20,745

_______________

(a)
Included in “Accounts and notes receivable.”

(b)
Included in “Other assets.”