XML 75 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 29, 2013
Dec. 30, 2012
Jan. 01, 2012
Cash flows from operating activities:      
Net income $ 44,632 $ 9,467 $ 9,875
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 200,219 154,174 145,302
Loss on early extinguishment of debt 28,563 75,076 0
Distributions received from TimWen joint venture 14,116 15,274 14,942
Share-based compensation 19,613 11,473 17,688
Impairment (see below) 45,782 21,097 14,441
Net receipt (recognition) of deferred vendor incentives 6,318 (920) 7,070
Accretion of long-term debt 5,942 7,973 8,120
Amortization of deferred financing costs 2,487 4,241 6,216
Non-cash rent expense 8,152 7,210 7,554
Equity in earnings in joint ventures, net (9,722) (8,724) (9,465)
Deferred income tax 12,853 (31,598) 1,624
Loss (gain) on sale of investments, net 799 (27,769) 0
(Gain) loss on dispositions, net (see below) (49,714) 442 8,799
Other, net (8,908) 3,093 2,854
Changes in operating assets and liabilities:      
Accounts and notes receivable 174 3,999 (2,690)
Inventories 1,477 (561) (517)
Prepaid expenses and other current assets (4,626) (1,360) (7,580)
Accounts payable (380) (9,266) 11,364
Accrued expenses and other current liabilities 12,070 (42,906) 11,120
Net cash provided by operating activities 329,847 190,415 246,717
Cash flows from investing activities:      
Capital expenditures (224,245) (197,590) (146,763)
Dispositions 149,112 21,023 6,960
Acquisitions (4,612) (40,608) (11,210)
Franchise loans, net (43) 3,092 (4,003)
Sale of Arby’s, net 0 0 97,925
Change in restricted cash (18,593) 0 0
Investment activities, net (see below) 21,691 27,949 (841)
Other, net 0 (3,251) (265)
Net cash used in investing activities (76,690) (189,385) (58,197)
Cash flows from financing activities:      
Proceeds from long-term debt 575,000 1,113,750 0
Repayments of long-term debt (590,293) (1,044,310) (38,702)
Deferred financing costs (7,684) (15,566) (57)
Premium payments on redemptions/purchases of notes (8,439) (43,151) 0
Proceeds from termination of interest rate swaps 5,708 0 0
Repurchases of common stock (69,320) 0 (157,556)
Dividends (70,681) (39,043) (32,366)
Distribution to noncontrolling interests 0 (3,667) 0
Proceeds from stock option exercises 42,370 7,806 6,359
Other, net 438 52 (2,262)
Net cash used in financing activities (122,901) (24,129) (224,584)
Net cash provided by (used in) operations before effect of exchange rate changes on cash 130,256 (23,099) (36,064)
Effect of exchange rate changes on cash (3,465) 1,229 (1,213)
Net increase (decrease) in cash and cash equivalents 126,791 (21,870) (37,277)
Cash and cash equivalents at beginning of period 453,361 475,231 512,508
Cash and cash equivalents at end of period 580,152 453,361 475,231
Impairment:      
Impairment of long-lived assets 15,879 21,097 14,441
Impairment of goodwill 9,397 0 0
System Optimization Remeasurement 20,506 0 0
(Gain) loss on dispositions, net:      
Gain on sales of restaurants, net (46,667) 0 0
Gain on disposal of assets, net (4,705) 0 0
Loss on disposal of discontinued operations, net of income taxes 0 442 8,799
Investment activities, net:      
Proceeds from sales of investments 2,691 27,949 342
Dividend from Arby's 19,000 0 0
Investment in joint venture 0 0 (1,183)
Cash paid for:      
Interest 64,749 110,701 111,675
Income taxes, net of refunds 6,948 10,124 13,588
Supplemental non-cash investing and financing activities:      
Capital expenditures included in accounts payable 41,713 22,109 23,767
Capitalized lease obligations 10,767 16,280 2,341
Indirect investment in Arby’s 0 0 19,000
Japan JV [Member]
     
(Gain) loss on dispositions, net:      
Loss on disposal of the Japan JV 1,658 0 0
Investment activities, net:      
Investment in joint venture     (1,183)
Properties and Other Intangible Assets [Member] | System Optimization [Member]
     
Impairment:      
System Optimization Remeasurement $ 20,506 [1]    
[1] Includes remeasurement of land, buildings, leasehold improvements and favorable lease assets at all company-owned restaurants included in our system optimization initiative. See Note 11 for more information on non-recurring fair value measurements.