XML 67 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 30, 2012
Jan. 01, 2012
Jan. 02, 2011
Cash flows from operating activities:      
Net income (loss) $ 9,467 $ 9,875 $ (4,325)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 154,174 145,302 182,172
Loss on early extinguishment of debt 75,076 0 0
Distributions received from TimWen joint venture 15,274 14,942 13,980
Share-based Compensation, Including Portion Attributable to Discontinued Operations 11,473 17,688 13,704
Impairment of long-lived assets 21,097 14,441 69,477
Net (recognition) receipt of deferred vendor incentives (920) 7,070 (587)
Accretion of long-term debt 7,973 8,120 15,016
Amortization of deferred financing costs 4,241 6,216 11,779
Non-cash rent expense 7,210 7,554 9,334
Loss on disposal of Arby's 442 8,799 0
Equity in earnings in joint ventures, net (8,724) (9,465) (9,459)
Deferred income tax (31,598) 1,624  
Deferred Income Tax Expense (Benefit), Including Portion Attributable to Discontinued Operations     (29,779)
Operating investment adjustments, net (27,769) (145) (5,201)
Other, net 3,093 2,999 8,264
Changes in operating assets and liabilities:      
Accounts and notes receivable 3,999 (2,690) (4,730)
Inventories (561) (517) 394
Prepaid expenses and other current assets (1,360) (7,580) 1,514
Accounts payable (9,266) 11,364 (15,795)
Accrued expenses and other current liabilities (42,906) 11,120 (29,508)
Net cash provided by operating activities 190,415 246,717 226,250
Cash flows from investing activities:      
Capital Expenditures (197,590) (146,763) (147,969)
Acquisitions (40,608) (11,210) (3,123)
Franchise Loans, Net 3,092 (4,003) 0
Sale of Arby's, net 0 97,925 0
Dispositions 21,023 6,960 5,660
Investment activities, net 27,949 (841) 32,158
Other, net (3,251) (265) 352
Net cash (used in) provided by investing activities (189,385) (58,197) (112,922)
Cash flows from financing activities:      
Proceeds from long-term debt 1,113,750 0 497,661
Repayments of long-term debt (1,044,310) (38,702) (474,791)
Deferred financing costs (15,566) (57) (16,353)
Premium payments on redemption/purchase of notes (43,151) 0 0
Repurchases of common stock 0 (157,556) (173,537)
Dividends (39,043) (32,366) (27,621)
Distribution to noncontrolling interests (3,667) 0 0
Proceeds from stock option exercises 7,806 6,359 1,444
Other, net 52 (2,262) (953)
Net cash used in financing activities (24,129) (224,584) (194,150)
Net cash used in operations before effect of exchange rate changes on cash (23,099) (36,064) (80,822)
Effect of exchange rate changes on cash 1,229 (1,213) 1,611
Net decrease in cash and cash equivalents (21,870) (37,277) (79,211)
Cash and cash equivalents at beginning of year 475,231 512,508 591,719
Cash and cash equivalents at end of year 453,361 475,231 512,508
Investment activities, net:      
Proceeds from repayment of DFR Notes 3,000    
Cash paid during the period for:      
Interest 110,701 111,675 127,753
Income taxes, net of refunds 10,124 13,588 14,262
Supplemental non-cash investing and financing activities:      
Capital expenditures included in accounts payable 22,109 23,767 14,985
Capital lease obligations 16,280 2,341 5,775
Indirect investment in Arby's 0 19,000 0
Operating Investment Adjustments, Net [Member]
     
Operating investment adjustments, net:      
Operating investment adjustments, net (27,769) 0 0
Other net recognized gains 0 (145) (292)
Operating Investment Adjustments, Net [Member] | Gain on DFR Notes [Member]
     
Operating investment adjustments, net:      
Income on collection of DFR Notes 0 0 (4,909)
Investment Activities, Net [Member]
     
Cash flows from investing activities:      
Investment activities, net 27,949 (841) 32,158
Investment activities, net:      
Proceeds from sale of investments 27,949 342 1,810
Proceeds from repayment of DFR Notes 0 0 30,752
Cost of securities 0 0 (404)
Investment in joint venture $ 0 $ (1,183) $ 0