XML 63 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
(15) Guarantor/Non-Guarantor Income Statements (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 01, 2012
Apr. 03, 2011
Revenues [Abstract]    
Sales $ 519,929 $ 509,286
Franchise revenues 73,258 73,179
Revenues 593,187 582,465
Costs and Expenses [Abstract]    
Cost of sales 455,467 438,871
General and administrative 72,304 74,685
Depreciation and amortization 32,311 30,314
Impairment of long-lived assets 4,511 7,897
Facilities relocation and other transition costs 5,531 0
Transaction related costs 612 1,884
Merger restructuring 4,890  
Other operating expense (income), net 1,535 797
Costs and expenses 572,271 554,448
Operating profit 20,916 28,017
Interest expense (28,235) (29,442)
Other income (expense), net 1,524 253
Income (loss) from continuing operations before income taxes 21,612 (1,172)
(Provision for) benefit from income taxes (6,878) 876
Income from continuing operations 14,734 (296)
Discontinued operations:    
Income from discontinued operations, net of income taxes 0 (1,113)
Net income (loss) 14,734 (1,409)
Wendy's Restaurants, LLC [Member]
   
Revenues [Abstract]    
Sales 519,929 509,286
Franchise revenues 73,258 73,179
Revenues 593,187 582,465
Costs and Expenses [Abstract]    
Cost of sales 455,467 438,871
General and administrative 70,080 71,939
Depreciation and amortization 32,308 29,849
Impairment of long-lived assets 2,883 7,897
Facilities relocation and other transition costs 5,531 0
Transaction related costs 612 1,279
Transaction related and other costs 612  
Other operating expense (income), net 1,571 742
Costs and expenses 568,452 550,577
Operating profit 24,735 31,888
Interest expense (28,073) (29,215)
Other income (expense), net 1,575 213
Equity in income (loss) of subsidiaries 0 0
Income (loss) from continuing operations before income taxes (1,763) 2,886
(Provision for) benefit from income taxes 1,036 (748)
Income from continuing operations (727) 2,138
Discontinued operations:    
Income from discontinued operations, net of income taxes 0 (1,113)
(Loss) income from discontinued operations, net of income taxes   (1,113)
Net income (loss) (727) 1,025
Wendy's Restaurants, LLC [Member] | Parent [Member]
   
Revenues [Abstract]    
Sales 0 0
Franchise revenues 0 0
Revenues 0 0
Costs and Expenses [Abstract]    
Cost of sales 0 0
General and administrative 0 0
Depreciation and amortization 2,981 2,588
Impairment of long-lived assets 0 0
Facilities relocation and other transition costs 5,444  
Transaction related costs   1,279
Transaction related and other costs 615  
Other operating expense (income), net 442 0
Costs and expenses 9,482 3,867
Operating profit (9,482) (3,867)
Interest expense (22,158) (23,336)
Other income (expense), net 5,283 0
Equity in income (loss) of subsidiaries 15,258 13,386
Income (loss) from continuing operations before income taxes (11,099) (13,817)
(Provision for) benefit from income taxes 10,372 14,842
Income from continuing operations   1,025
Discontinued operations:    
(Loss) income from discontinued operations, net of income taxes   0
Net income (loss) (727) 1,025
Wendy's Restaurants, LLC [Member] | Guarantor Subsidiaries [Member]
   
Revenues [Abstract]    
Sales 466,685 455,569
Franchise revenues 68,923 68,766
Revenues 535,608 524,335
Costs and Expenses [Abstract]    
Cost of sales 406,024 390,025
General and administrative 66,024 60,606
Depreciation and amortization 26,765 24,597
Impairment of long-lived assets 2,630 7,543
Facilities relocation and other transition costs 87  
Transaction related costs   0
Transaction related and other costs (3)  
Other operating expense (income), net 2,543 2,674
Costs and expenses 504,070 485,445
Operating profit 31,538 38,890
Interest expense (5,749) (5,734)
Other income (expense), net (1,448) 3,798
Equity in income (loss) of subsidiaries 992 (8,716)
Income (loss) from continuing operations before income taxes 25,333 28,238
(Provision for) benefit from income taxes (10,075) (13,690)
Income from continuing operations   14,548
Discontinued operations:    
(Loss) income from discontinued operations, net of income taxes   0
Net income (loss) 15,258 14,548
Wendy's Restaurants, LLC [Member] | Non-Guarantor Subsidiaries [Member]
   
Revenues [Abstract]    
Sales 53,244 53,758
Franchise revenues 4,335 4,421
Revenues 57,579 58,179
Costs and Expenses [Abstract]    
Cost of sales 49,443 48,846
General and administrative 4,056 11,333
Depreciation and amortization 2,562 2,664
Impairment of long-lived assets 253 354
Facilities relocation and other transition costs 0  
Transaction related costs   0
Transaction related and other costs 0  
Other operating expense (income), net (1,414) (1,932)
Costs and expenses 54,900 61,265
Operating profit 2,679 (3,086)
Interest expense (166) (145)
Other income (expense), net (2,260) (3,585)
Equity in income (loss) of subsidiaries 0 0
Income (loss) from continuing operations before income taxes 253 (6,816)
(Provision for) benefit from income taxes 739 (1,900)
Income from continuing operations   (8,716)
Discontinued operations:    
(Loss) income from discontinued operations, net of income taxes   (1,162)
Net income (loss) 992 (9,878)
Wendy's Restaurants, LLC [Member] | Consolidation, Eliminations [Member]
   
Revenues [Abstract]    
Sales 0 (41)
Franchise revenues 0 (8)
Revenues 0 (49)
Costs and Expenses [Abstract]    
Cost of sales 0 0
General and administrative 0 0
Depreciation and amortization 0 0
Impairment of long-lived assets 0 0
Facilities relocation and other transition costs 0  
Transaction related costs   0
Transaction related and other costs 0  
Other operating expense (income), net 0 0
Costs and expenses 0 0
Operating profit 0 (49)
Interest expense 0 0
Other income (expense), net 0 0
Equity in income (loss) of subsidiaries (16,250) (4,670)
Income (loss) from continuing operations before income taxes (16,250) (4,719)
(Provision for) benefit from income taxes 0 0
Income from continuing operations   (4,719)
Discontinued operations:    
(Loss) income from discontinued operations, net of income taxes   49
Net income (loss) $ (16,250) $ (4,670)