XML 16 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
(15) Guarantor/Non-Guarantor Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Apr. 01, 2012
Jan. 01, 2012
Apr. 03, 2011
Jan. 02, 2011
Current assets:        
Cash and cash equivalents at end of period $ 418,410 $ 475,231 $ 500,061 $ 512,508
Accounts and notes receivable 72,074 68,349    
Inventories 12,004 12,903    
Prepaid expenses and other current assets 42,447 27,397    
Deferred income tax benefit 91,689 93,384    
Advertising funds restricted assets 77,289 69,672    
Total current assets 713,913 746,936    
Noncurrent assets        
Properties 1,195,107 1,192,200    
Goodwill 872,032 870,431    
Other intangible assets 1,299,480 1,304,288    
Investments 118,969 119,271    
Deferred costs and other assets 66,603 67,542    
Total assets 4,266,104 4,300,668    
Current liabilities:        
Current portion of long-term debt 7,705 6,597    
Accounts payable 54,007 81,301    
Accrued expenses and other current liabilities 184,560 210,698    
Total current liabilities 323,561 368,268    
Noncurrent liabilities        
Long-term debt 1,344,687 1,350,402    
Deferred income 6,007 6,523    
Deferred income taxes 475,908 470,521    
Other liabilities 108,600 108,885    
Invested equity:        
Member interest, $0.01 par value, 1,000 shares authorized, one share issued and outstanding 47,042 47,042    
Other capital 2,779,947 2,779,871    
Accumulated deficit (430,457) (434,999)    
Accumulated other comprehensive income 4,627 102    
Total stockholders’ equity 2,007,341 1,996,069 2,167,113 2,163,174
Total liabilities and invested equity 4,266,104 4,300,668    
Wendy's Restaurants, LLC [Member]
       
Current assets:        
Cash and cash equivalents at end of period 281,713 346,648 181,300 198,686
Accounts and notes receivable 67,974 67,453    
Inventories 12,004 12,903    
Prepaid expenses and other current assets 34,870 18,408    
Deferred income tax benefit 92,667 94,963    
Due from affiliate 0 0    
Advertising funds restricted assets 77,289 69,672    
Total current assets 566,517 610,047    
Noncurrent assets        
Properties 1,195,106 1,192,196    
Goodwill 877,309 875,708    
Other intangible assets 1,299,480 1,304,288    
Investments 114,759 114,651    
Deferred costs and other assets 66,111 66,827    
Net investment in subsidiaries 0 0    
Deferred income tax benefit 0 0    
Total assets 4,119,282 4,163,717    
Current liabilities:        
Current portion of long-term debt 5,969 5,137    
Accounts payable 53,514 80,986    
Accrued expenses and other current liabilities 185,769 212,150    
Advertising fund restricted liabilities 77,289 69,672    
Total current liabilities 336,343 367,945    
Noncurrent liabilities        
Long-term debt 1,339,376 1,340,559    
Due to affiliates 13,802 15,368    
Deferred income 6,007 6,523    
Deferred income taxes 535,973 537,689    
Other liabilities 95,548 95,969    
Invested equity:        
Member interest, $0.01 par value, 1,000 shares authorized, one share issued and outstanding 0 0    
Other capital 2,442,486 2,440,130    
Accumulated deficit (487,294) (486,567)    
Advances to The Wendy’s Company (155,000) (155,000)    
Accumulated other comprehensive income 5,843 1,101    
Total stockholders’ equity 1,806,035 1,799,664 1,788,248 1,776,630
Total liabilities and invested equity 4,119,282 4,163,717    
Wendy's Restaurants, LLC [Member] | Parent [Member]
       
Current assets:        
Cash and cash equivalents at end of period 110,150 174,638 6,664 79,355
Accounts and notes receivable 1,430 2,682    
Inventories 0 0    
Prepaid expenses and other current assets 4,688 5,446    
Deferred income tax benefit 57,437 59,737    
Due from affiliate 322,597 295,080    
Advertising funds restricted assets 0 0    
Total current assets 496,302 242,503    
Noncurrent assets        
Properties 11,012 12,431    
Goodwill 0 0    
Other intangible assets 16,620 18,011    
Investments 19,000 19,000    
Deferred costs and other assets 25,052 26,446    
Net investment in subsidiaries 2,274,293 2,253,006    
Deferred income tax benefit 31,368 29,269    
Total assets 2,873,647 2,895,746    
Current liabilities:        
Current portion of long-term debt 4,785 3,952    
Accounts payable 3,723 9,215    
Accrued expenses and other current liabilities 40,553 62,209    
Advertising fund restricted liabilities 0 0    
Total current liabilities 49,061 75,376    
Noncurrent liabilities        
Long-term debt 1,015,550 1,017,401    
Due to affiliates 0 0    
Deferred income 0 0    
Deferred income taxes 0 0    
Other liabilities 3,001 3,305    
Invested equity:        
Member interest, $0.01 par value, 1,000 shares authorized, one share issued and outstanding 0 0    
Other capital 2,442,486 2,440,130    
Accumulated deficit (487,294) (486,567)    
Advances to The Wendy’s Company (155,000) (155,000)    
Accumulated other comprehensive income 5,843 1,101    
Total stockholders’ equity 1,806,035 1,799,664    
Total liabilities and invested equity 2,873,647 2,895,746    
Wendy's Restaurants, LLC [Member] | Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents at end of period 134,399 128,818 93,697 53,810
Accounts and notes receivable 60,075 59,137    
Inventories 10,958 11,766    
Prepaid expenses and other current assets 28,602 11,732    
Deferred income tax benefit 34,226 34,226    
Due from affiliate 0 0    
Advertising funds restricted assets 0 0    
Total current assets 268,260 245,679    
Noncurrent assets        
Properties 1,124,305 1,120,383    
Goodwill 828,914 828,411    
Other intangible assets 1,258,578 1,262,070    
Investments 0 0    
Deferred costs and other assets 40,668 40,131    
Net investment in subsidiaries 354,763 348,931    
Deferred income tax benefit 0 0    
Total assets 3,875,488 3,845,605    
Current liabilities:        
Current portion of long-term debt 919 923    
Accounts payable 44,377 64,251    
Accrued expenses and other current liabilities 139,557 137,105    
Advertising fund restricted liabilities 0 0    
Total current liabilities 516,898 202,279    
Noncurrent liabilities        
Long-term debt 320,290 319,643    
Due to affiliates 332,045 308,654    
Deferred income 5,662 6,132    
Deferred income taxes 551,579 551,579    
Other liabilities 84,217 84,647    
Invested equity:        
Member interest, $0.01 par value, 1,000 shares authorized, one share issued and outstanding 0 0    
Other capital 2,169,333 2,168,046    
Accumulated deficit 376,666 358,524    
Advances to The Wendy’s Company (155,000) (155,000)    
Accumulated other comprehensive income 5,843 1,101    
Total stockholders’ equity 2,396,842 2,372,671    
Total liabilities and invested equity 3,875,488 3,845,605    
Wendy's Restaurants, LLC [Member] | Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents at end of period 37,164 43,192 80,939 65,521
Accounts and notes receivable 6,469 5,634    
Inventories 1,046 1,137    
Prepaid expenses and other current assets 1,580 1,230    
Deferred income tax benefit 1,004 1,000    
Due from affiliate 0 0    
Advertising funds restricted assets 77,289 69,672    
Total current assets 124,552 121,865    
Noncurrent assets        
Properties 59,789 59,382    
Goodwill 149,115 145,133    
Other intangible assets 24,282 24,207    
Investments 95,759 95,651    
Deferred costs and other assets 391 250    
Net investment in subsidiaries 0 0    
Deferred income tax benefit 0 0    
Total assets 453,888 446,488    
Current liabilities:        
Current portion of long-term debt 265 262    
Accounts payable 5,414 7,520    
Accrued expenses and other current liabilities 5,659 12,836    
Advertising fund restricted liabilities 77,289 69,672    
Total current liabilities 92,981 90,290    
Noncurrent liabilities        
Long-term debt 3,536 3,515    
Due to affiliates 4,354 1,794    
Deferred income 345 391    
Deferred income taxes 15,762 15,379    
Other liabilities 8,330 8,017    
Invested equity:        
Member interest, $0.01 par value, 1,000 shares authorized, one share issued and outstanding 0 0    
Other capital 332,805 332,707    
Accumulated deficit (5,714) (6,706)    
Advances to The Wendy’s Company 0 0    
Accumulated other comprehensive income 5,843 1,101    
Total stockholders’ equity 332,934 327,102    
Total liabilities and invested equity 453,888 446,488    
Wendy's Restaurants, LLC [Member] | Consolidation, Eliminations [Member]
       
Current assets:        
Cash and cash equivalents at end of period 0 0 0 0
Accounts and notes receivable 0 0    
Inventories 0 0    
Prepaid expenses and other current assets 0 0    
Deferred income tax benefit 0 0    
Due from affiliate (322,597) (295,080)    
Advertising funds restricted assets 0 0    
Total current assets (322,597) 0    
Noncurrent assets        
Properties 0 0    
Goodwill (100,720) (97,836)    
Other intangible assets 0 0    
Investments 0 0    
Deferred costs and other assets 0 0    
Net investment in subsidiaries (2,629,056) (2,601,937)    
Deferred income tax benefit (31,368) (29,269)    
Total assets (3,083,741) (3,024,122)    
Current liabilities:        
Current portion of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other current liabilities 0 0    
Advertising fund restricted liabilities 0 0    
Total current liabilities (322,597) 0    
Noncurrent liabilities        
Long-term debt 0 0    
Due to affiliates (322,597) (295,080)    
Deferred income 0 0    
Deferred income taxes (31,368) (29,269)    
Other liabilities 0 0    
Invested equity:        
Member interest, $0.01 par value, 1,000 shares authorized, one share issued and outstanding 0 0    
Other capital (2,502,138) (2,500,753)    
Accumulated deficit (370,952) (351,818)    
Advances to The Wendy’s Company 155,000 155,000    
Accumulated other comprehensive income (11,686) (2,202)    
Total stockholders’ equity (2,729,776) (2,699,773)    
Total liabilities and invested equity $ (3,083,741) $ (3,024,122)