EX-99.1 11 exhibit99-1_01022011.htm TIMWEN PARTNERSHIP AUDITED FINANCIAL STATEMENTS exhibit99-1_01022011.htm
EXHIBIT 99.1
 
_____________________________________________________________________________________________________________________________________________
 

 
Report of Independent Registered Public Accounting Firm
 
To the Partners of TIMWEN Partnership
 
We have audited the accompanying balance sheets of TIMWEN Partnership as of January 2, 2011 and January 3, 2010, and the related statements of income and comprehensive income, partners’ equity and cash flows for the years then ended. These financial statements are the responsibility of the partnership’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of TIMWEN Partnership at January 2, 2011 and January 3, 2010, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
 

 

/s/PricewaterhouseCoopers LLP
Chartered Accountants, Licensed Public Accountants
Toronto, Canada
March 3, 2011
 
 
 
 
“PricewaterhouseCoopers” refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership, or, as the context requires, the PricewaterhouseCoopers global network or other member firms of the network, each of which is a separate legal entity.
 
 
 

 
 
TIMWEN Partnership
           
Balance Sheet
           
   
January 2, 2011
   
January 3, 2010
 
             
Assets
           
             
Revenue-producing properties
  $ 78,769,169     $ 83,077,625  
                 
Cash and cash equivalents
    1,639,055       74,876  
                 
Accounts receivable
    4,529,085       4,988,910  
                 
Investment in Grimsby Food Court Ltd.
    2,374,589       2,513,657  
                 
Prepaid rent
    625,957       637,155  
                 
                 
    $ 87,937,855     $ 91,292,223  
                 
                 
Liabilities
               
                 
Accounts payable and accrued liabilities
  2,169,089     2,257,466  
                 
Deferred lease inducements
    3,667,963       3,961,036  
                 
Straight-line rent
    5,670,879       5,119,497  
                 
                 
Commitments and contingencies
    11,507,931       11,337,999  
                 
Partners' equity
    76,429,924       79,954,224  
                 
    $ 87,937,855     $ 91,292,223  
                 
                 
                 
Approved by the Partners,
               
                 
                 
Wendy's Restaurants of Canada Inc.
               
                 
                 
                 
Barhav Developments Ltd.
               
 
 
 
 
 

 
 
TIMWEN Partnership
           
Statements of Income and Comprehensive Income
           
             
             
   
Year Ended
   
Year Ended
 
   
January 2, 2011
   
January 3, 2010
 
Revenues
           
Rental income
  $ 38,361,003     $ 38,471,112  
                 
Expenses
               
Rental expense - net of lease inducements
    8,216,495       5,979,952  
Operating expenses
    520,244       424,966  
Depreciation and amortization
    4,794,250       4,252,157  
Loss on retirement of revenue producing properties
    59,312       459,367  
      13,590,301       11,116,442  
Operating income for the year
    24,770,702       27,354,670  
                 
Other income
               
Interest income
    16,886       23,171  
Equity in income of Grimsby Food Court Ltd.
    180,933       140,524  
Other income
    7,179       13,995  
      204,998       177,690  
Net income and comprehensive income
  $ 24,975,700     $ 27,532,360  
 
 
 

 
 
 
TIMWEN Partnership
                       
Statement of Partners' Equity
                       
                         
   
Year Ended
   
Year Ended
 
   
January 2, 2011
   
January 3, 2010
 
                         
   
Wendy's
   
Barhav
             
   
Restaurants of
   
Developments
             
   
Canada Inc.
   
Ltd.
   
Total
   
Total
 
                         
                         
                         
Partners equity - beginning of year
  $ 39,977,112     $ 39,977,112     $ 79,954,224     $ 85,421,864  
                                 
Distributions to partners
    (14,250,000 )     (14,250,000 )     (28,500,000 )     (33,000,000 )
Net income for the year
    12,487,850       12,487,850       24,975,700       27,532,360  
                                 
Partners' equity - end of year
  $ 38,214,962     $ 38,214,962     $ 76,429,924     $ 79,954,224  
 
 
 

 
 
 
TIMWEN Partnership
           
Statement of Cash Flows
           
               
               
     
Year Ended
   
Year Ended
 
     
January 2, 2011
   
January 3, 2010
 
               
Cash provided by (used in)
           
               
Operating activities
           
Net income for the year
  $ 24,975,700     $ 27,532,360  
Add:
Items not affecting cash -
               
 
Depreciation and amortization
    4,794,250       4,252,157  
 
Straight-line rent
    551,382       (1,486,640 )
 
Amortization of deferred lease inducements
    (293,073 )     (293,073 )
 
Distributions received from Grimsby
    320,000       160,000  
 
Loss on retirement of revenue producing properties
    59,312       459,367  
 
Equity in earnings of investment in Grimsby
    (180,932 )     (140,524 )
        30,226,639       30,483,647  
Change in operating assets and liabilities
               
 
Accounts receivable
    459,825       (1,650,073 )
 
Prepaid rent
    11,198       (27,666 )
 
Accounts payable and accrued liabilities
    (88,377 )     (263,838 )
                   
        30,609,285       28,542,070  
                   
Investing activities
               
 
Additions to revenue producing properties
    (545,106 )     (530,528 )
                   
                   
Financing activities
               
Distributions to partners
    (28,500,000 )     (33,000,000 )
                   
Change in cash and cash equivalents
    1,564,179       (4,988,458 )
                   
Cash and cash equivalents - Beginning of year
    74,876       5,063,334  
                   
Cash and cash equivalents - End of year
  $ 1,639,055     74,876  
 
 
 

 
 
TIMWEN Partnership
Notes to Financial Statements
January 2, 2011 and January 3, 2010
                   
                   
1.
Nature of operations
               
 
The TIMWEN Partnership is between Barhav Developments Limited (a wholly owned subsidiary of TDL Group Corp. Ltd. (TDL)) and Wendy's Restaurants of Canada Inc. (WROC), and was formed in 1995.  The partnership develops and leases restaurant facilities to WROC and TDL.
 
 
Fiscal Year
               
 
The partnership's fiscal year ends on the Sunday nearest to December 31. The 2010 and 2009 fiscal years consisted of 52 weeks and 53 weeks, respectively.
                   
2.
Summary of significant accounting policies partnership accounts
       
                   
 
Partnership accounts
               
 
The accompanying financial statements include only the assets and liabilities of the business carried on under the name of TIMWEN partnership and do not include the other assets, liabilities, revenues and expenses of the partners.  No provision for income taxes has been made in these financial statements since earnings of the partnership are taxable in the hands of the partners.
                   
 
Basis of presentation
               
 
The partnership prepares its financial statements in accordance with accounting principles generally accepted in the United States of America (US GAAP). In the opinion of management, the partnership's financial statements and accompanying notes to the financial statements contain all adjustments (all of which are normal and recurring in nature, other than the item described in Note 3) necessary to state fairly the partnership's financial position as of January 2, 2011 and January 3, 2010, and it results of operations, comprehensive income, and cash flows for the years ended January 2, 2011 and January 3, 2010.
 
 
The functional currency of the partnership is local currency in which it operates, which is the Canadian dollar, as the majority of the partnership's operations and cash flows are based in Canada and the partnership's operations are primarily managed in Canadian dollars. As a result, the partnership's reporting currency is the Canadian dollar.
                   
 
Cash and cash equivalents
             
 
Cash and cash equivalents includes balances with banks. Cash equivalents are short-term, highly liquid investments with maturities of three months or less and consist principally of cash in bank money market accounts.
 
 
Revenue-producing properties
           
 
Revenue producing properties are stated at acquisition cost, less accumulated depreciation and amortization. Acquisition cost is comprised of land acquisition and building construction costs including interest expense on land acquisition and building construction costs during the period of construction. Depreciation and amortization is provided for on the straight-line basis over the estimated useful lives of the assets at the following rates:
                   
 
Buildings
     
Up to 40 years
       
 
Leasehold Improvements and deferred design costs and other
The lesser of the useful life of the asset or the lease term.
 
Construction-in-progress
   
Stated at cost and is not amortized
                   
 
Long-lived Assets
               
 
Long-lived assets are analyzed for impairment at the individual restaurant level, which represents the lowest level of independent cash flows for the business. They are tested for impairment whenever an event or circumstance occurs that indicates impairment may exist including a current expectation that, more likely than not, a long-lived asset will be sold or otherwise disposed of prior to its estimated useful life. There were no such events noted in the current or prior year.
                   
 
Leases
               
 
The partnership's leases from TDL and third parties are classified as either operating leases or capital leases for financial reporting purposes. When determining the lease term for operating and capital leases, the partnership includes renewal periods for which failure to renew the lease imposes an economic penalty in such an amount that a renewal appears, at the inception of the lease, to be reasonably assured. The primary penalty to which the partnership is subject, is the economic detriment associated with the existence of leasehold improvements that might be impaired if the partnership chooses not to exercise the available renewal options.
 
 
For operating leases, minimum lease payments, including minimum scheduled rent increases, are recognized as rent expense on a straight-line basis (straight-line rent) over the applicable lease terms and any periods during which the partnership has the use of the property but is not charged rent by a landlord. See Note 3 for a correction of an out of period adjustment for straight-line rent in 2009. Lease terms are generally for 20 years and, in most cases, provide for rent escalations and renewal options.
                   
 
Investment in Grimsby Food Court Ltd.
           
 
The investment in the Grimsby Food Court Ltd. is accounted for as an equity investment. The investment is analyzed for other than temporary impairment where evidence exists that there is an inability to recover the carrying amount of the investment or inability to sustain an earnings capacity that would justify the carrying amount of the investment. No such indicator was noted in the current or prior year.
                   
 
Deferred lease inducements
             
 
Lease inducements are leasehold improvements paid by landlords and are recorded as a liability and amortized as a reduction in rent expense. They are deferred and amortized on a straight-line basis over the "lease term" to a maximum of 20 years.
                   
 
Revenue Recognition
               
 
Rental revenue is recognized on a percentage of sales volume and is recognized as earned.
                   
 
Income Taxes
               
 
The accompanying financial statements do not include a provision for taxes as they are the responsibility of the respective partners.
                   
 
Use of estimates
               
 
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the period reported.  Actual results could differ from those estimates.
 
 
Subsequent events
             
 
The partnership has evaluated events subsequent to January 2, 2011 and up to March 2, 2011, which corresponds the date these financial statements were issued (or available to be issued).
 
 
Newly adopted accounting pronouncements
       
                   
 
In June 2009, the FASB issued guidelines on the consolidation of variable interest entities which alters how a company determines when an entity that is insufficiently capitalized or not controlled through voting interests should be consolidated. A company has to determine whether it should provide consolidated reporting of an entity based upon the entity's purpose and design and the parent company's ability to direct the entity's actions. This guidance was effective commencing for the partnership's 2010 fiscal year. The adoption of this guidance did not have a significant impact on the partnership's financial statements.
                   
 
In January 2010, the FASB issued amendments to the existing fair value measurements and disclosures guidance which requires new disclosures and clarifies existing disclosure requirements.  The purpose of these amendments is to provide a greater level of disaggregated information, as well as more disclosure around valuation techniques and inputs to fair value measurements.  The guidance was effective commencing with our 2010 fiscal year.  The adoption of this guidance did not have a significant impact on the partnership's financial statements.
                   
3.
Straight-line rent - Out of period adjustment
           
 
In 2009 the partnership recorded an adjustment related to the calculation of straight-line rent, which is included in "Rental expense - net of lease inducements" in the Statement of Income and Comprehensive Income. Correcting the error increased net income and comprehensive income by $1,600,000 related to years prior to 2009.
 
 
Since this error was not material to any of the prior years' or current year's financial statements, the partnership recorded the correction of this error in the 2009 financial statements.
                   
4.
Revenue-producing properties
           
     
January 2, 2011
 
January 3, 2010
         
Accumulated
       
         
depreciation and
     
     
Cost
 
amortization
 
Net
 
Net
 
Land
 
 $    21,231,151
 
 $                            -
 
 $     21,231,151
 
 $           21,231,151
 
Buildings
 
       34,295,719
 
                14,089,225
 
        20,206,494
 
              21,352,777
 
Leasehold improvements
       66,157,767
 
                30,311,298
 
        35,846,469
 
              38,954,270
 
Deferred design, construction costs and other
         2,354,402
 
                     990,178
 
          1,364,224
 
                1,507,630
     
     124,039,039
 
                45,390,701
 
        78,648,338
 
              83,045,828
 
Construction-in-progress
            120,831
 
                                 -
 
             120,831
 
                     31,797
     
 $  124,159,870
 
 $             45,390,701
 
 $     78,769,169
 
 $           83,077,625
                   
5.
Related party transactions and balances
           
   
During the year, the partnership had the following transactions with related parties.
             
January 2, 2011
January 3, 2010
   
Rental Income
           
     
TDL
     
 $     24,017,601
 
 $           23,690,191
     
WROC
     
        14,343,402
 
              14,780,921
             
 $     38,361,003
 
 $           38,471,112
   
Amounts included in Accounts Receivable
       
     
TDL
     
 $       2,595,092
 
 $             2,544,608
     
WROC
     
          1,933,993
 
                2,444,302
             
 $       4,529,085
 
 $             4,988,910
   
Management Fee
           
     
TDL - included in revenue producing properties
 $          205,650
 
 $                159,950
                   
     
WROC - included in operating expenses
 $          275,000
 
 $                273,313
   
Related party rental expense
       
     
TDL
     
 $          227,422
 
 $                241,257
   
Amounts included in Accounts Payable
       
     
TDL
     
 $          122,648
 
 $                522,733
     
WROC
     
               70,036
 
                               -
             
 $          192,685
 
 $                522,733
                   
 
These transactions are in the normal course of operations.
       
                   
 
The amounts due from the partners, which have arisen as a result of the above transactions, are non-interest bearing and due on demand.
                   
6.
Deferred lease inducements
             
     
January 2, 2011
 
January 3, 2010
         
Accumulated
       
     
Cost
 
amortization
 
Net
 
Net
 
Deferred lease inducements
 $      6,679,525
 
 $               3,011,562
 
 $       3,667,963
 
 $             3,961,036
         
 
       
7.
Leases
               
 
Minimum lease payments under long-term operating lease agreements for various properties are as follows:
                   
   
2011
       
 $       7,526,000
   
   
2012
       
 $       7,466,000
   
   
2013
       
 $       7,583,000
   
   
2014
       
 $       7,621,000
   
   
2015
       
 $       7,629,000
   
   
2016 and thereafter
     
 $     39,413,000
   
   
Total
       
 $     77,238,000
   
                   
 
The minimum lease payments include $41,068,000 related to renewal periods reasonably assured of being exercised.
                   
 
All leased locations are subleased to WROC or to TDL at amounts based on restaurant revenues.
                   
8.
Financial instruments
               
 
Due to their short-term maturities, the carrying value of the partnership's cash and cash equivalents, accounts receivable as well as accounts payable and accrued liabilities approximate their estimated fair value.
                   
9.
Commitments and contingencies
             
 
The Partnership is party to various legal actions and complaints arising in the ordinary course of business. It is the opinion of the partnership's management that the ultimate resolution of such matters will not materially affect the partner's financial condition or earnings.
                   
10.
Comparative Figures
               
                   
 
Certain comparative figures have been reclassified to conform to the current year's financial statement presentation.