XML 61 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Summary of Other Lease Information Other information related to our leases is as follows:
 
December 31,
(Amounts in thousands)
2019
Operating Leases:
 
ROU assets recorded under operating leases
$
220,865

Accumulated amortization associated with operating leases
(34,647
)
Total operating leases ROU assets, net
$
186,218

 
 
Liabilities recorded under operating leases (current)
$
36,108

Liabilities recorded under operating leases (non-current)
151,523

Total operating leases liabilities
$
187,631

 
 
Finance Leases: 
 
ROU assets recorded under finance leases
$
19,606

Accumulated depreciation associated with finance leases
(7,551
)
Total finance leases ROU assets, net(1)
$
12,055

 
 
Total finance leases liabilities(2)
$
11,788

 
 
        The costs components of operating and finance leases are as follows:
 
December 31,
(Amounts in thousands)
2019
Operating Lease Costs:
 
Fixed lease expense(3)
$
57,450

Variable lease expense(3)
6,492

Total operating lease expense
$
63,942

 
 
Finance Lease Costs:
 
Depreciation of finance lease ROU assets(3)
$
4,729

Interest on lease liabilities(4)
352

Total finance lease expense
$
5,081

_____________________
(1) Included in property plant and equipment, net
(2) Included in debt due within one year and long-term debt due after one year, accordingly
(3) Included in cost of sales and selling, general and administrative expense, accordingly
(4) Included in interest expense
Schedule of Supplemental Cash Flows Information
Supplemental cash flows information as of and for the year ended December 31, 2019:
(Amounts in thousands, except lease term and discount rate)
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases(1)
$
64,725

Financing cash flows from finance leases(2)
4,465

ROU assets obtained in exchange for lease obligations:
 
Operating leases
$
14,569

Finance leases
10,615

Weighted average remaining lease term (in years)
 
Operating leases
9 years

Finance leases
3 years

Weighted average discount rate (percent)
 
Operating leases
4.5
%
Finance leases
3.6
%
_____________________

(1) Included in our consolidated statement of cash flows, operating activities, prepaid expenses and other assets, net and retirement obligations and other
(2) Included in our consolidated statement of cash flows, financing activities, payments under other financing arrangements
Schedule of Future Finance Lease Payments
Future undiscounted lease payments under operating and finance leases as of December 31, 2019, were as follows (amounts in thousands):
Year ending December 31,
Operating
Leases
 
Finance Leases
2020
42,164

 
4,897

2021
32,762

 
3,660

2022
27,378

 
2,417

2023
23,120

 
1,101

2024
18,160

 
277

Thereafter
84,742

 
96

Total future minimum lease payments
$
228,326

 
$
12,448

Less: Imputed interest
(40,695
)
 
(660
)
Total
$
187,631

 
$
11,788

 
 
 
 
Other current liabilities
$
36,108

 
$

Operating lease liabilities
151,523

 

Debt due within one year

 
4,622

Long-term debt due after one year

 
7,166

Total
$
187,631

 
$
11,788

The future minimum lease payments as of December 31, 2018 were as follows (amounts in thousands):
Year ending December 31,
 
 
 
2019
 
 
$
68,443

2020
 
 
49,874

2021
 
 
38,446

2022
 
 
28,496

2023
 
 
21,473

Thereafter
 
 
66,518

Total future minimum lease payments
 
 
$
273,250


Schedule of Future Operating Lease Payments
Future undiscounted lease payments under operating and finance leases as of December 31, 2019, were as follows (amounts in thousands):
Year ending December 31,
Operating
Leases
 
Finance Leases
2020
42,164

 
4,897

2021
32,762

 
3,660

2022
27,378

 
2,417

2023
23,120

 
1,101

2024
18,160

 
277

Thereafter
84,742

 
96

Total future minimum lease payments
$
228,326

 
$
12,448

Less: Imputed interest
(40,695
)
 
(660
)
Total
$
187,631

 
$
11,788

 
 
 
 
Other current liabilities
$
36,108

 
$

Operating lease liabilities
151,523

 

Debt due within one year

 
4,622

Long-term debt due after one year

 
7,166

Total
$
187,631

 
$
11,788

The future minimum lease payments as of December 31, 2018 were as follows (amounts in thousands):
Year ending December 31,
 
 
 
2019
 
 
$
68,443

2020
 
 
49,874

2021
 
 
38,446

2022
 
 
28,496

2023
 
 
21,473

Thereafter
 
 
66,518

Total future minimum lease payments
 
 
$
273,250