XML 44 R33.htm IDEA: XBRL DOCUMENT v3.4.0.3
Realignment Programs (Tables)
3 Months Ended
Mar. 31, 2016
Restructuring and Related Activities [Abstract]  
Restructuring and Related Costs [Table Text Block]
The following is a summary of total charges, net of adjustments, related to the Realignment Programs:
 
Three Months Ended March 31, 2016
 (Amounts in thousands)
Engineered Product Division
 
Industrial Product Division
 
Flow Control Division
 
Subtotal–Reportable Segments
 
Eliminations and All Other
 
Consolidated Total
Restructuring Charges
 
 
 
 
 
 
 
 
 
 
 
     COS
$
1,520

 
$
(184
)
 
$
108

 
$
1,444

 
$

 
$
1,444

     SG&A
2,407

 
1,712

 
159

 
4,278

 

 
4,278

     Income tax expense

 

 

 

 

 

 
$
3,927

 
$
1,528

 
$
267

 
$
5,722

 
$

 
$
5,722

Non-Restructuring Charges
 

 
 

 
 

 
 
 
 
 
 

     COS
$
99

 
$
1,793

 
$
3,860

 
$
5,752

 
$
15

 
$
5,767

     SG&A
(221
)
 
608

 
1,464

 
1,851

 
131

 
1,982

 
$
(122
)
 
$
2,401

 
$
5,324

 
$
7,603

 
$
146

 
$
7,749

Total Realignment Charges
 
 
 
 
 
 
 
 
 
 
 
     COS
$
1,619

 
$
1,609

 
$
3,968

 
$
7,196

 
$
15

 
$
7,211

     SG&A
2,186

 
2,320

 
1,623

 
6,129

 
131

 
6,260

     Income tax expense

 

 

 

 

 

 
$
3,805

 
$
3,929

 
$
5,591

 
$
13,325

 
$
146

 
$
13,471



 
Three Months Ended March 31, 2015
 (Amounts in thousands)
Engineered Product Division
 
Industrial Product Division
 
Flow Control Division
 
Subtotal–Reportable Segments
 
Eliminations and All Other
 
Consolidated Total
Restructuring Charges
 
 
 
 
 
 
 
 
 
 
 
     COS
$
9

 
$
13,159

 
$

 
$
13,168

 
$

 
$
13,168

     SG&A

 
7,484

 
(26
)
 
7,458

 

 
7,458

     Income tax expense

 
5,000

 

 
5,000

 

 
5,000

 
$
9

 
$
25,643

 
$
(26
)
 
$
25,626

 
$

 
$
25,626

Non-Restructuring Charges
 

 
 

 
 

 
 
 
 
 
 

     COS
$
6

 
$

 
$

 
$
6

 
$

 
$
6

     SG&A
632

 

 

 
632

 

 
632

 
$
638

 
$

 
$

 
$
638

 
$

 
$
638

Total Realignment Charges
 
 
 
 
 
 
 
 
 
 
 
     COS
$
15

 
$
13,159

 
$

 
$
13,174

 
$

 
$
13,174

     SG&A
632

 
7,484

 
(26
)
 
8,090

 

 
8,090

     Income tax expense

 
5,000

 

 
5,000

 

 
5,000

 
$
647

 
$
25,643

 
$
(26
)
 
$
26,264

 
$

 
$
26,264












The following is a summary of total inception to date charges, net of adjustments, related to the Realignment Programs:
 (Amounts in thousands)
Engineered Product Division
 
Industrial Product Division (1)
 
Flow Control Division
 
Subtotal–Reportable Segments
 
Eliminations and All Other
 
Consolidated Total
Restructuring Charges
 
 
 
 
 
 
 
 
 
 
 
     COS
$
11,483

 
$
20,262

 
$
9,409

 
$
41,154

 
$

 
$
41,154

     SG&A
9,882

 
10,971

 
7,770

 
28,623

 

 
28,623

     Income tax expense

 
8,900

 

 
8,900

 

 
8,900

 
$
21,365

 
$
40,133

 
$
17,179

 
$
78,677

 
$

 
$
78,677

Non-Restructuring Charges
 

 
 

 
 

 
 
 
 
 
 

     COS
$
10,365

 
$
9,954

 
$
12,443

 
$
32,762

 
$
15

 
$
32,777

     SG&A
6,310

 
6,756

 
4,877

 
17,943

 
131

 
18,074

 
$
16,675

 
$
16,710

 
$
17,320

 
$
50,705

 
$
146

 
$
50,851

Total Realignment Charges
 
 
 
 
 
 
 
 
 
 
 
     COS
$
21,848

 
$
30,216

 
$
21,852

 
$
73,916

 
$
15

 
$
73,931

     SG&A
16,192

 
17,727

 
12,647

 
46,566

 
131

 
46,697

     Income tax expense

 
8,900

 

 
8,900

 

 
8,900

 
$
38,040

 
$
56,843

 
$
34,499

 
$
129,382

 
$
146

 
$
129,528


_______________________________
(1) Includes $36.7 million of restructuring charges, primarily COS, related to the R1 Realignment Program.
The following is a summary of restructuring charges, net of adjustments, for the Realignment Programs:
 
Three Months Ended March 31, 2016
 (Amounts in thousands)
Severance
 
Contract Termination
 
Asset Write-Downs
 
Other
 
Total
     COS
$
63

 
$

 
$
918

 
$
463

 
$
1,444

     SG&A
3,754

 

 
36

 
488

 
4,278

     Income tax expense

 

 

 

 

Total
$
3,817

 
$

 
$
954

 
$
951

 
$
5,722

 
Three Months Ended March 31, 2015
 (Amounts in thousands)
Severance
 
Contract Termination
 
Asset Write-Downs
 
Other
 
Total
     COS
$
13,168

 
$

 
$

 
$

 
$
13,168

     SG&A
7,458

 

 

 

 
7,458

     Income tax expense

 

 

 
5,000

 
5,000

Total
$
20,626

 
$

 
$

 
$
5,000

 
$
25,626

    




The following is a summary of total inception to date restructuring charges, net of adjustments, related to the Realignment Programs:
 (Amounts in thousands)
Severance
 
Contract Termination
 
Asset Write-Downs
 
Other
 
Total (1)
     COS(1)
$
37,402

 
$
424

 
$
2,682

 
$
646

 
$
41,154

     SG&A
27,341

 
43

 
69

 
1,170

 
28,623

     Income tax expense

 

 

 
8,900

 
8,900

Total
$
64,743

 
$
467

 
$
2,751

 
$
10,716

 
$
78,677


_______________________________
(1) Includes $36.7 million of restructuring charges, primarily COS, related to the R1 Realignment Program.

Schedule of Restructuring Reserve by Type of Cost [Table Text Block]
The following represents the activity, primarily severance, related to the restructuring reserve for the Realignment Programs:
(Amounts in thousands)
R1 Realignment Program
 
R2 Realignment Program
 
Total
Balance at December 31, 2015
$
25,156

 
$
33,147

 
$
58,303

Charges
976

 
3,792

 
4,768

Cash expenditures
(1,294
)
 
(3,999
)
 
(5,293
)
Other non-cash adjustments, including currency
(877
)
 
(1,162
)
 
(2,039
)
Balance at March 31, 2016
$
23,961

 
$
31,778

 
$
55,739