XML 18 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Financial Information (Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Sales $ 1,224,378 $ 1,239,526 $ 2,292,514 $ 2,336,122
Cost of sales (794,072) (817,950) (1,485,086) (1,541,238)
Gross profit 430,306 421,576 807,428 794,884
Selling, general and administrative expense (238,178) (240,200) (454,405) (474,708)
Net earnings from affiliates (Note 2) 2,187 2,145 5,617 33,824
Net earnings from consolidated subsidiaries, net of tax 0 0 0 0
Operating income 194,315 183,521 358,640 354,000
Interest expense, net (14,520) (12,848) (29,338) (24,665)
Other expense, net (3,836) 616 (6,741) (10,412)
Earnings before income taxes 175,959 171,289 322,561 318,923
Provision for income taxes (50,794) (50,395) (88,809) (99,128)
Net earnings, including noncontrolling interests 125,165 120,894 233,752 219,795
Less: Net earnings attributable to noncontrolling interests (1,652) (508) (2,505) (1,619)
Net earnings attributable to Flowserve Corporation 123,513 120,386 231,247 218,176
Comprehensive income attributable to Flowserve Corporation 132,694 94,249 246,148 161,118
Parent (Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense (447) (1,724) (896) (2,063)
Net earnings from affiliates (Note 2) 0 0 0 0
Net earnings from consolidated subsidiaries, net of tax 130,035 126,771 244,494 229,328
Operating income 129,588 125,047 243,598 227,265
Interest expense, net (8,924) (7,233) (18,057) (13,733)
Other expense, net 0 0 2 0
Earnings before income taxes 120,664 117,814 225,543 213,532
Provision for income taxes 2,849 2,572 5,704 4,644
Net earnings, including noncontrolling interests 123,513 120,386 231,247 218,176
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Flowserve Corporation 123,513 120,386 231,247 218,176
Comprehensive income attributable to Flowserve Corporation 132,694 94,249 246,148 161,118
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Sales 474,960 492,643 917,467 940,221
Cost of sales (305,643) (321,255) (587,856) (610,220)
Gross profit 169,317 171,388 329,611 330,001
Selling, general and administrative expense (119,378) (69,928) (170,550) (162,716)
Net earnings from affiliates (Note 2) (25) 176 362 400
Net earnings from consolidated subsidiaries, net of tax 106,025 65,156 145,207 125,433
Operating income 155,939 166,792 304,630 293,118
Interest expense, net (2,768) (2,981) (5,447) (5,760)
Other expense, net (3,112) (1,708) (4,977) (3,382)
Earnings before income taxes 150,059 162,103 294,206 283,976
Provision for income taxes (20,024) (35,332) (49,712) (54,648)
Net earnings, including noncontrolling interests 130,035 126,771 244,494 229,328
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Flowserve Corporation 130,035 126,771 244,494 229,328
Comprehensive income attributable to Flowserve Corporation 139,131 95,295 259,185 264,467
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Sales 831,814 842,124 1,533,886 1,573,510
Cost of sales (570,825) (591,936) (1,056,069) (1,108,627)
Gross profit 260,989 250,188 477,817 464,883
Selling, general and administrative expense (118,353) (168,548) (282,959) (309,929)
Net earnings from affiliates (Note 2) 2,212 1,969 5,255 33,424
Net earnings from consolidated subsidiaries, net of tax 0 0 0 0
Operating income 144,848 83,609 200,113 188,378
Interest expense, net (2,828) (2,634) (5,834) (5,172)
Other expense, net (724) 2,324 (1,766) (7,030)
Earnings before income taxes 141,296 83,299 192,513 176,176
Provision for income taxes (33,619) (17,635) (44,801) (49,124)
Net earnings, including noncontrolling interests 107,677 65,664 147,712 127,052
Less: Net earnings attributable to noncontrolling interests (1,652) (508) (2,505) (1,619)
Net earnings attributable to Flowserve Corporation 106,025 65,156 145,207 125,433
Comprehensive income attributable to Flowserve Corporation 112,495 31,795 158,823 159,285
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Sales (82,396) (95,241) (158,839) (177,609)
Cost of sales 82,396 95,241 158,839 177,609
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Net earnings from affiliates (Note 2) 0 0 0 0
Net earnings from consolidated subsidiaries, net of tax (236,060) (191,927) (389,701) (354,761)
Operating income (236,060) (191,927) (389,701) (354,761)
Interest expense, net 0 0 0 0
Other expense, net 0 0 0 0
Earnings before income taxes (236,060) (191,927) (389,701) (354,761)
Provision for income taxes 0 0 0 0
Net earnings, including noncontrolling interests (236,060) (191,927) (389,701) (354,761)
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Flowserve Corporation (236,060) (191,927) (389,701) (354,761)
Comprehensive income attributable to Flowserve Corporation $ (251,626) $ (127,090) $ (418,008) $ (423,752)