XML 47 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Data (Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Condensed Financial Statements, Captions [Line Items]        
Sales $ 1,229,057 $ 1,165,923 $ 3,565,179 $ 3,423,128
Cost of sales (806,318) (776,319) (2,347,555) (2,289,739)
Gross profit 422,739 389,604 1,217,624 1,133,389
Selling, general and administrative expense (231,569) (227,797) (706,278) (673,578)
Net earnings from affiliates 2,218 3,899 36,043 13,214
Net earnings from consolidated subsidiaries, net of tax 0 0 0 0
Operating income (loss) 193,388 165,706 547,389 473,025
Interest income (expense), net (12,721) (11,936) (37,385) (29,149)
Other income (expense), net 1,733 (9,167) (8,679) (22,151)
Earnings before income taxes 182,400 144,603 501,325 421,725
Provision for income taxes (55,870) (37,769) (154,998) (112,864)
Net earnings, including noncontrolling interests 126,530 106,834 346,327 308,861
Less: Net earnings attributable to noncontrolling interests (259) (538) (1,878) (2,124)
Net earnings attributable to Flowserve Corporation 126,271 106,296 344,449 306,737
Comprehensive income attributable to Flowserve Corporation 164,861 138,170 325,981 317,407
Parent (Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense (457) 325 (2,520) (2,655)
Net earnings from affiliates 0 0 0 0
Net earnings from consolidated subsidiaries, net of tax 131,425 109,165 360,756 312,681
Operating income (loss) 130,968 109,490 358,236 310,026
Interest income (expense), net (7,253) (4,428) (20,987) (5,776)
Other income (expense), net 0 0 0 0
Earnings before income taxes 123,715 105,062 337,249 304,250
Provision for income taxes 2,556 1,234 7,200 2,487
Net earnings, including noncontrolling interests 126,271 106,296 344,449 306,737
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Flowserve Corporation 126,271 106,296 344,449 306,737
Comprehensive income attributable to Flowserve Corporation 164,861 138,170 325,981 317,407
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Sales 483,039 444,206 1,423,260 1,337,117
Cost of sales (311,255) (290,892) (921,473) (880,848)
Gross profit 171,784 153,314 501,787 456,269
Selling, general and administrative expense (114,511) (95,054) (277,228) (290,428)
Net earnings from affiliates 565 1,199 966 3,154
Net earnings from consolidated subsidiaries, net of tax 93,959 60,848 219,391 195,451
Operating income (loss) 151,797 120,307 444,916 364,446
Interest income (expense), net (3,026) (4,958) (8,785) (14,334)
Other income (expense), net (1,822) (1,176) (5,203) 673
Earnings before income taxes 146,949 114,173 430,928 350,785
Provision for income taxes (15,524) (5,008) (70,172) (38,104)
Net earnings, including noncontrolling interests 131,425 109,165 360,756 312,681
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Flowserve Corporation 131,425 109,165 360,756 312,681
Comprehensive income attributable to Flowserve Corporation 169,865 140,824 341,344 323,427
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Sales 842,426 807,668 2,415,936 2,343,241
Cost of sales (591,471) (571,378) (1,700,099) (1,666,121)
Gross profit 250,955 236,290 715,837 677,120
Selling, general and administrative expense (116,601) (133,068) (426,530) (380,495)
Net earnings from affiliates 1,653 2,700 35,077 10,060
Net earnings from consolidated subsidiaries, net of tax 0 0 0 0
Operating income (loss) 136,007 105,922 324,384 306,685
Interest income (expense), net (2,442) (2,550) (7,613) (9,039)
Other income (expense), net 3,555 (7,991) (3,476) (22,824)
Earnings before income taxes 137,120 95,381 313,295 274,822
Provision for income taxes (42,902) (33,995) (92,026) (77,247)
Net earnings, including noncontrolling interests 94,218 61,386 221,269 197,575
Less: Net earnings attributable to noncontrolling interests (259) (538) (1,878) (2,124)
Net earnings attributable to Flowserve Corporation 93,959 60,848 219,391 195,451
Comprehensive income attributable to Flowserve Corporation 129,539 90,871 196,768 202,268
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Sales (96,408) (85,951) (274,017) (257,230)
Cost of sales 96,408 85,951 274,017 257,230
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Net earnings from affiliates 0 0 0 0
Net earnings from consolidated subsidiaries, net of tax (225,384) (170,013) (580,147) (508,132)
Operating income (loss) (225,384) (170,013) (580,147) (508,132)
Interest income (expense), net 0 0 0 0
Other income (expense), net 0 0 0 0
Earnings before income taxes (225,384) (170,013) (580,147) (508,132)
Provision for income taxes 0 0 0 0
Net earnings, including noncontrolling interests (225,384) (170,013) (580,147) (508,132)
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Flowserve Corporation (225,384) (170,013) (580,147) (508,132)
Comprehensive income attributable to Flowserve Corporation $ (299,404) $ (231,695) $ (538,112) $ (525,695)