XML 29 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comp Loss
Noncontrolling Interest [Member]
EIDP
EIDP
Preferred Stock [Member]
EIDP
Common Stock [Member]
EIDP
Additional Paid-in Capital [Member]
EIDP
Retained Earnings [Member]
EIDP
Accumulated Other Comp Loss
EIDP
Noncontrolling Interest [Member]
Beginning Balance at Dec. 31, 2020 $ 25,063 $ 7 $ 27,707 $ 0 $ (2,890) $ 239 $ 21,601 $ 239 $ 0 $ 24,049 $ 203 $ (2,890) $ 0
Net income (loss) 1,769     1,759   10 1,731       1,731    
Net other comprehensive income (loss) (8)       (8)   (8)         (8)  
Dividends, Common Stock (397)   (97) (300)                  
Dividends, Preferred Stock             (10)       (10)    
Issuance of stock 100   100       100     100      
Share-based compensation 56   59       56     59      
Retained Earnings, Share-based Compensation       (3)             (3)    
Common Stock Repurchase (950)   (18) (932)                  
Stockholders' Equity, Other (10)         (10) (11)     (12) 1    
Ending Balance at Dec. 31, 2021 25,623 7 27,751 524 (2,898) 239 23,459 239 0 24,196 1,922 (2,898) 0
Net income (loss) 1,158     1,147   11 1,124       1,123   1
Net other comprehensive income (loss) 92       92   92         92  
Dividends, Common Stock (418)     (418)                  
Dividends, Preferred Stock             (10)       (10)    
Issuance of stock 88   88       88     88      
Share-based compensation 10   12       10     12      
Retained Earnings, Share-based Compensation       (2)             (2)    
Common Stock Repurchase (1,000)     (1,000)                  
Stockholders' Equity, Other (12)     (1)   (11) (14)     (12) (2)    
Ending Balance at Dec. 31, 2022 25,541 7 27,851 250 (2,806) 239 24,749 239 0 24,284 3,031 (2,806) 1
Net income (loss) 747     735   12 732       730   2
Net other comprehensive income (loss) 129       129   129         129  
Dividends, Common Stock (439)     (439)                  
Dividends, Preferred Stock             (10)       (10)    
Issuance of stock 40   40       40     40      
Share-based compensation 26   28       26     28      
Retained Earnings, Share-based Compensation       (2)             (2)    
Common Stock Repurchase (756)   (171) (585)                  
Stockholders' Equity, Other (9)         (9) (6)     (3) (2)   (1)
Ending Balance at Dec. 31, 2023 $ 25,279 $ 7 $ 27,748 $ (41) $ (2,677) $ 242 $ 25,660 $ 239 $ 0 $ 24,349 $ 3,747 $ (2,677) $ 2