XML 43 R103.htm IDEA: XBRL DOCUMENT v3.20.1
EID Segment FN Segment reconciliation (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting Information [Line Items]    
Income (loss) from Continuing Operations After Taxes $ 281 $ (184) [1]
Provision for (benefit from) income taxes on continuing operations 127 (67) [1]
Income (loss) from continuing operations before income taxes 408 (251) [1]
Depreciation and Amortization 283 258 [1]
Interest income 18 16
Interest Expense 10 59 [1]
Exchange losses - net (61) (27)
Non-operating benefits - net (73) (42) [1]
Significant Items 123 185 [1]
Pro forma adjustments [1]   298
Corporate Expenses 25 27 [1]
Segment operating EBITDA 819 545 [1]
Segment Reconciling Items [Member]    
Segment Reporting Information [Line Items]    
Interest income (18) (16) [1]
Exchange losses - net 61 27 [1]
Significant Items (123) (185)
EID [Member]    
Segment Reporting Information [Line Items]    
Income (loss) from Continuing Operations After Taxes 257 (184)
Provision for (benefit from) income taxes on continuing operations 119 (67)
Income (loss) from continuing operations before income taxes 376 (251)
Depreciation and Amortization 283 258
Interest Expense 42 59
Non-operating benefits - net (73) (42)
Significant Items 123 185
Pro forma adjustments [2]   298
Corporate Expenses 25 27
Segment operating EBITDA 819 545 [2]
EID [Member] | Segment Reconciling Items [Member]    
Segment Reporting Information [Line Items]    
Interest income (18) (16)
Exchange losses - net $ 61 $ 27
[1]
Period is presented on a pro forma basis, prepared in accordance with Article 11 of Regulation S-X.
[2]
Period is presented on a pro forma basis, prepared in accordance with Article 11 of Regulation S-X.