XML 30 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Statement of Stockholders Equity Statement - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Divisional Equity [Member]
Retained Earnings [Member]
Accumulated Other Comp (Loss) Income
Treasury Stock [Member]
Noncontrolling Interest [Member]
EID [Member]
EID [Member]
Preferred Stock [Member]
EID [Member]
Common Stock [Member]
EID [Member]
Additional Paid-in Capital [Member]
EID [Member]
Divisional Equity [Member]
EID [Member]
Retained Earnings [Member]
EID [Member]
Accumulated Other Comp (Loss) Income
EID [Member]
Treasury Stock [Member]
EID [Member]
Noncontrolling Interest [Member]
Beginning Balance at Dec. 31, 2017 $ 79,593 $ 0 $ 0 $ 80,318 $ 0 $ (1,177) $ 0 $ 452 $ 79,593 $ 0 $ 0 $ 0 $ 80,557 $ 0 $ (1,177) $ 0 $ 213
Net (loss) income (87)     (107)       20 (87)       (105)       18
Other comprehensive (loss) income 1,007         1,007     1,007           1,007    
Dividends, Preferred Stock                 (2)       (2)        
Distributions (830)     (830)         (831)       (830)       (1)
Issuance of stock 45     45         45       45        
Share-based compensation 11     11         11       11        
Other 487     434       53 490       434       56
Ending Balance at Mar. 31, 2018 80,226 0 0 79,871 0 (170) 0 525 80,226 0 0 0 80,110 0 (170) 0 286
Beginning Balance at Dec. 31, 2017 79,593 0 0 80,318 0 (1,177) 0 452 79,593 0 0 0 80,557 0 (1,177) 0 213
Net (loss) income (4,505)               (4,505)                
Other comprehensive (loss) income (1,094)         (1,094)     (1,094)                
Distributions (2,481)               (2,481)                
Contributions 288               288                
Ending Balance at Sep. 30, 2018 71,999 0 0 73,767 0 (2,271) 0 503 71,999 0 0 0 74,006 0 (2,271) 0 264
Beginning Balance at Mar. 31, 2018 80,226 0 0 79,871 0 (170) 0 525 80,226 0 0 0 80,110 0 (170) 0 286
Net (loss) income 698     694       4 698       697       1
Other comprehensive (loss) income (2,015)         (2,015)     (2,015)           (2,015)    
Dividends, Preferred Stock                 (3)       (3)        
Distributions (828)     (828)         (828)       (828)        
Issuance of stock 12     12         12       12        
Share-based compensation 50     50         50       50        
Other (440)     (409)       (31) (437)       (409)       (28)
Ending Balance at Jun. 30, 2018 77,703 0 0 79,390 0 (2,185) 0 498 77,703 0 0 0 79,629 0 (2,185) 0 259
Net (loss) income (5,116)     (5,121)       5 (5,116)       (5,119)       3
Other comprehensive (loss) income (86)         (86)     (86)           (86)    
Dividends, Preferred Stock                 (2)       (2)        
Distributions (823)     (823)         (823)       (823)        
Issuance of stock 24     24         24       24        
Share-based compensation 40     40         40       40        
Other 257     257         259       257       2
Ending Balance at Sep. 30, 2018 71,999 0 0 73,767 0 (2,271) 0 503 71,999 0 0 0 74,006 0 (2,271) 0 264
Beginning Balance at Dec. 31, 2018 75,153 0 0 78,020 0 (3,360) 0 493 75,153 0 0 0 78,259 0 (3,360) 0 254
Net (loss) income 176     164       12 176       166       10
Other comprehensive (loss) income (74)         (74)     (74)           (74)    
Dividends, Preferred Stock                 (2)       (2)        
Distributions (317)     (317)         (317)       (317)        
Contributions 88     88         88       88        
Issuance of stock 35     35         35       35        
Share-based compensation 18     18         18       18        
Other (5)     (3)       (2) (3)       (3)        
Ending Balance at Mar. 31, 2019 75,074 0 0 78,005 0 (3,434) 0 503 75,074 0 0 0 78,244 0 (3,434) 0 264
Beginning Balance at Dec. 31, 2018 75,153 0 0 78,020 0 (3,360) 0 493 75,153 0 0 0 78,259 0 (3,360) 0 254
Net (loss) income (923)               (976)                
Other comprehensive (loss) income (521)         (521)     (521)                
Distributions (317)               (317)                
Contributions 7,396               3,255                
Ending Balance at Sep. 30, 2019 25,261 7 28,072 0 (397) (2,667) 0 246 21,191 239 0 23,963 0 (351) (2,667) 0 7
Beginning Balance at Mar. 31, 2019 75,074 0 0 78,005 0 (3,434) 0 503 75,074 0 0 0 78,244 0 (3,434) 0 264
Net (loss) income (594)     (805) 197     14 (617)       (806) 180     9
Other comprehensive (loss) income (155)         (155)     (155)           (155)    
Dividends, Common Stock (97)       (97)                        
Dividends, Preferred Stock                 (5)         (5)      
Contributions 7,308     7,308         3,168       3,168        
Issuance of stock 4     4         4       4        
Share-based compensation 55   11 44         55     11 44        
Impact of Internal Reorganization (55,496)     (56,479)   1,214   (231) (55,496)       (56,479)   1,214   (231)
Reclassification of Divisional Equity to APIC 0 7 28,070 (28,077)         0 239   23,936 (24,175)        
Other (32)       (3)     (29) (27)         (3)     (24)
Ending Balance at Jun. 30, 2019 26,067 7 28,081 0 97 (2,375) 0 257 22,001 239 0 23,947 0 172 (2,375) 0 18
Net (loss) income (505)       (494)     (11) (535)         (524)     (11)
Other comprehensive (loss) income (292)         (292)     (292)           (292)    
Dividends, Preferred Stock                 4     4          
Issuance of stock 4   4                            
Share-based compensation 12   12           12     12          
Common stock repurchase (25)   (25)                            
Other                 1         1      
Ending Balance at Sep. 30, 2019 $ 25,261 $ 7 $ 28,072 $ 0 $ (397) $ (2,667) $ 0 $ 246 $ 21,191 $ 239 $ 0 $ 23,963 $ 0 $ (351) $ (2,667) $ 0 $ 7