UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported) April 19, 2012
E. I. du Pont de Nemours and Company
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
|
1-815 |
|
51-0014090 |
(State or Other Jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
Of Incorporation) |
|
File Number) |
|
Identification No.) |
1007 Market Street
Wilmington, Delaware 19898
(Address of principal executive offices)
Registrants telephone number, including area code: (302) 774-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On April 19, 2012, the Registrant announced its consolidated financial results for the quarter ended March 31, 2012. A copy of the Registrants earnings news release is furnished on Form 8-K. The information contained in Item 2.02 of this report on Form 8-K shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed by the Registrant under the Securities Act of 1933, as amended, or the Exchange Act.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits:
99.1 Press Release dated April 19, 2012
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
E. I. DU PONT DE NEMOURS AND COMPANY |
|
(Registrant) |
|
|
|
/s/ Barry J. Niziolek |
|
Barry J. Niziolek |
|
Vice President and Controller |
April 19, 2012
Exhibit 99.1
April 19, 2012 |
Media Contact: |
Michael Hanretta |
WILMINGTON, Del. |
|
302-774-4005 |
|
|
michael.j.hanretta@usa.dupont.com |
|
Investor Contact: |
302-774-4994 |
DuPont Delivers Record First Quarter Earnings of $1.61 Ex-items
Innovation and Productivity Drive Strong Performance
· First quarter 2012 earnings, before significant items, were $1.61 per share versus $1.52 per share in 2011. Reported earnings per share were $1.57 versus $1.52 in 2011.
· Sales of $11.2 billion were up 12 percent versus the prior year. This reflects 8 percent higher local prices, 1 percent currency headwind, 2 percent lower volume and 7 percent net benefit from portfolio changes. Sales in developing markets grew 15 percent.
· Segment pre-tax operating income, excluding significant items, increased $252 million, or 12 percent versus the prior year, principally due to Agriculture, Performance Chemicals and the benefit of prior-year acquisitions in Nutrition & Health and Industrial Biosciences.
· Agriculture delivered 16 percent higher sales and an 18 percent increase in pre-tax operating income, excluding significant items, versus last years first quarter. This reflects strong global business performance and an early start to the North American and European selling seasons.
· The companys productivity initiatives continued on track with improvements of approximately $100 million each for fixed costs and working capital.
· DuPont reaffirmed its full-year earnings outlook range of $4.20 to $4.40 per share, which represents 7 to 12 percent growth versus 2011, excluding significant items.
DuPonts market-driven science and commitment to innovation and productivity are winning in key markets, despite economic headwinds early in the first quarter, said DuPont Chair and CEO Ellen Kullman. Around the world, we are bringing our science closer to local markets by collaborating with customers and partners in our new DuPont Innovation Centers. We are prioritizing our R&D portfolio to deliver food, energy and protection solutions for the worlds growing population.
Global Consolidated Sales and Net Income
First quarter 2012 consolidated net sales of $11.2 billion were 12 percent higher than the prior year, including 7 percent attributable to portfolio changes. Local prices were 8 percent higher with increases in all regions. The 2 percent decline in total company volume principally reflects strong Agriculture segment volume gains in all regions offset by lower volume for most segments in Asia. The table below shows regional sales and variances versus the first quarter 2011.
|
|
Three Months Ended |
|
Percentage Change Due to: |
| |||||||||
(Dollars in billions) |
|
$ |
|
% Change |
|
Local |
|
Currency |
|
Volume |
|
Portfolio/ |
| |
U.S. & Canada |
|
$ |
4.8 |
|
13 |
|
9 |
|
|
|
|
|
4 |
|
EMEA* |
|
3.2 |
|
14 |
|
8 |
|
(3 |
) |
(1 |
) |
10 |
| |
Asia Pacific |
|
2.0 |
|
|
|
4 |
|
1 |
|
(13 |
) |
8 |
| |
Latin America |
|
1.2 |
|
23 |
|
15 |
|
(3 |
) |
4 |
|
7 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total Consolidated Sales |
|
$ |
11.2 |
|
12 |
|
8 |
|
(1 |
) |
(2 |
) |
7 |
|
* Europe, Middle East & Africa
First quarter 2012 net income attributable to DuPont was $1,488 million versus $1,431 million in the first quarter 2011. Excluding significant items, net income attributable to DuPont was $1,520 million versus $1,431 million in the prior year. The improvement principally reflects earnings growth in Agriculture and Performance Chemicals and income from a prior-year acquisition. Higher selling prices more than offset increased spending for sales, marketing and research and development, and higher costs for raw materials, energy and freight.
Earnings Per Share
The table below shows year-over-year earnings per share (EPS) variances for the first quarter.
EPS ANALYSIS
EPS 1Q 2011 |
|
$ |
1.52 |
|
|
|
|
| |
Variances vs. 1Q 2011: |
|
|
| |
|
|
|
| |
Local prices |
|
.73 |
| |
Variable cost* |
|
(.28 |
) | |
Volume |
|
(.01 |
) | |
Fixed cost* |
|
(.20 |
) | |
Currency |
|
(.06 |
) | |
Portfolio changes |
|
.07 |
| |
Exchange gains/losses |
|
(.04 |
) | |
Income tax |
|
(.06 |
) | |
Other |
|
(.06 |
) | |
|
|
|
| |
EPS 1Q 2012 Excluding significant items |
|
$ |
1.61 |
|
Significant item - (schedule B) |
|
(.04 |
) | |
|
|
|
| |
EPS 1Q 2012 |
|
$ |
1.57 |
|
* Excludes volume and currency impacts
Business Segment Performance
The table below shows first quarter 2012 segment sales and related variances versus the prior year.
|
|
Three Months Ended |
|
Percentage Change |
| |||||||
|
|
March 31, 2012 |
|
Due to: |
| |||||||
SEGMENT SALES* |
|
$ |
|
% Change |
|
USD |
|
Volume |
|
Portfolio |
| |
Agriculture |
|
$ |
4.1 |
|
16 |
|
8 |
|
8 |
|
|
|
Electronics & Communications |
|
0.7 |
|
(17 |
) |
1 |
|
(18 |
) |
|
| |
Industrial Biosciences |
|
0.3 |
|
nm |
|
nm |
|
nm |
|
nm |
| |
Nutrition & Health |
|
0.8 |
|
149 |
|
|
|
(5 |
) |
154 |
| |
Performance Chemicals |
|
1.9 |
|
6 |
|
16 |
|
(10 |
) |
|
| |
Performance Coatings |
|
1.1 |
|
6 |
|
6 |
|
|
|
|
| |
Performance Materials |
|
1.6 |
|
(6 |
) |
6 |
|
(10 |
) |
(2 |
) | |
Safety & Protection |
|
0.9 |
|
(2 |
) |
3 |
|
(5 |
) |
|
| |
* Segment sales include transfers
Segment pre-tax operating income (PTOI), excluding significant items, increased 12 percent to $2,377 million, largely driven by higher earnings in Agriculture, Performance Chemicals and acquisition-related improvements in Nutrition & Health and Industrial Biosciences, as shown in the table below.
SEGMENT PTOI excluding Significant Items* |
|
|
|
|
|
Change versus 2011 |
| |||||
(Dollars in millions) |
|
1Q 2012 |
|
1Q 2011 |
|
$ |
|
% |
| |||
|
|
|
|
|
|
|
|
|
| |||
Agriculture |
|
$ |
1,314 |
|
$ |
1,111 |
|
$ |
203 |
|
18 |
% |
Electronics & Communications |
|
33 |
|
111 |
|
(78 |
) |
-70 |
% | |||
Industrial Biosciences |
|
41 |
|
|
|
41 |
|
nm |
| |||
Nutrition & Health |
|
83 |
|
25 |
|
58 |
|
232 |
% | |||
Performance Chemicals |
|
512 |
|
394 |
|
118 |
|
30 |
% | |||
Performance Coatings |
|
87 |
|
65 |
|
22 |
|
34 |
% | |||
Performance Materials |
|
240 |
|
288 |
|
(48 |
) |
-17 |
% | |||
Safety & Protection |
|
100 |
|
145 |
|
(45 |
) |
-31 |
% | |||
Other |
|
(60 |
) |
(64 |
) |
4 |
|
nm |
| |||
|
|
$ |
2,350 |
|
$ |
2,075 |
|
$ |
275 |
|
13 |
% |
Pharmaceuticals |
|
27 |
|
50 |
|
(23 |
) |
-46 |
% | |||
Total Segment PTOI |
|
$ |
2,377 |
|
$ |
2,125 |
|
$ |
252 |
|
12 |
% |
* See Schedules B and C for listing of significant items and their impact by segment.
The following is a summary of business results for each of the companys reportable segments, comparing first quarter 2012 with first quarter 2011, for sales and PTOI, excluding significant items. References to selling price are on a U.S. dollar basis, including the impact of currency.
Agriculture - Sales of $4.1 billion were up $576 million, or 16 percent, with 8 percent price and 8 percent volume gains. Seed sales growth reflects strong global performance with robust North American corn sales, a strong, early start to the European season and commercial success in Brazils Safrinha season. Crop Protection product sales growth was underpinned by particular strength in insect control product volumes and price gains across the portfolio. PTOI of $1.3 billion improved 18 percent on higher volume and price, offset in part by input cost increases and unfavorable currency impact.
Electronics & Communications - Sales of $677 million were down 17 percent on 18 percent lower volume. Sales reflect continued soft demand in photovoltaics, partially offset by increased demand for smart phones and tablets. PTOI of $33 million declined from lower volume and plant utilization.
Industrial Biosciences - Sales of $288 million and PTOI of $41 million reflect the acquisition of Daniscos enzyme business. PTOI includes $5 million of amortization expense associated with the fair value step-up of acquired intangible assets.
Nutrition & Health - Sales of $808 million and PTOI of $83 million reflect the acquisition of Daniscos specialty food ingredients business. PTOI includes $21 million of amortization expense associated with the fair value step-up of acquired intangible assets.
Performance Chemicals - Sales of $1.9 billion were up 6 percent, with 16 percent higher selling prices and 10 percent lower volume. Higher selling prices more than offset higher raw material costs. Lower volume reflects continued softness in titanium dioxide, particularly in Asia Pacific. Global demand for titanium dioxide increased sequentially. PTOI of $512 million increased $118 million on higher selling prices.
Performance Coatings - Sales of $1.1 billion were up 6 percent on higher selling prices. Higher selling prices across all regions and market segments offset higher raw material costs. Continued strong demand in OEM motor vehicle and industrial coatings, particularly in the North American heavy duty truck market, was offset by softening in refinish primarily in southern Europe. PTOI of $87 million increased on higher selling prices, mix enrichment and continued productivity actions.
Performance Materials - Sales of $1.6 billion were down 6 percent, with 10 percent lower volume and a 2 percent reduction from a portfolio change partially offset by 6 percent higher selling prices. Demand improved in the automotive market, particularly in North America, but was more than offset by continued softness in industrial and electronics markets. Higher selling prices offset higher raw material costs. PTOI of $240 million decreased due to lower volume.
Safety & Protection - Sales of $941 million were down 2 percent, with 5 percent lower volume, partially offset by 3 percent higher selling prices. Volume was lower on continued softness in industrial markets. Higher selling prices reflect value-based pricing. PTOI of $100 million decreased on lower volume and higher spending for growth initiatives.
Additional information is available on the DuPont Investor Center website at www.dupont.com.
Outlook
DuPont reaffirms its full-year 2012 earnings outlook of $4.20 to $4.40 per share, an increase of 7 to 12 percent versus 2011, excluding significant items.
Use of Non-GAAP Measures
Management believes that certain non-GAAP measurements are meaningful to investors because they provide insight with respect to ongoing operating results of the company. Such measurements are not recognized in accordance with generally accepted accounting principles (GAAP) and should not be viewed as an alternative to GAAP measures of performance. Reconciliations of non-GAAP measures to GAAP are provided in schedules C and D.
DuPont (NYSE: DD) has been bringing world-class science and engineering to the global marketplace in the form of innovative products, materials, and services since 1802. The company believes that by collaborating with customers, governments, NGOs, and thought leaders we can help find solutions to such global challenges as providing enough healthy food for people everywhere, decreasing dependence on fossil fuels, and protecting life and the environment. For additional information about DuPont and its commitment to inclusive innovation, please visit http://www.dupont.com.
Forward-Looking Statements: This news release contains forward-looking statements which may be identified by their use of words like plans, expects, will, anticipates, believes, intends, estimates or other words of similar meaning. All statements that address expectations or projections about the future, including statements about the companys growth strategy, product development, regulatory approval, market position, anticipated benefits of acquisitions, outcome of contingencies, such as litigation and environmental matters, expenditures and financial results, are forward-looking statements. Forward-looking statements are not guarantees of future performance and are based on certain assumptions and expectations of future events which may not be realized. Forward-looking statements also involve risks and uncertainties, many of which are beyond the companys control. Some of the important factors that could cause the companys actual results to differ materially from those projected in any such forward-looking statements are: fluctuations in energy and raw material prices; failure to develop and market new products and optimally manage product life cycles; significant litigation and environmental matters; failure to appropriately manage process safety and product stewardship issues; changes in laws and regulations or political conditions; global economic and capital markets conditions, such as inflation, interest and currency exchange rates; business or supply disruptions; security threats, such as acts of sabotage, terrorism or war, weather events and natural disasters; inability to protect and enforce the companys intellectual property rights; and integration of acquired businesses and completion of divestitures of underperforming or non-strategic assets or businesses. The company undertakes no duty to update any forward-looking statements as a result of future developments or new information.
# # #
E. I. du Pont de Nemours and Company
Consolidated Income Statements
(Dollars in millions, except per share amounts)
SCHEDULE A
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
Net sales |
|
$ |
11,230 |
|
$ |
10,034 |
|
|
|
|
|
|
|
|
|
Other income, net |
|
26 |
|
25 |
| ||
|
|
|
|
|
| ||
Total |
|
11,256 |
|
10,059 |
| ||
|
|
|
|
|
| ||
Cost of goods sold and other operating charges (a) |
|
7,527 |
|
6,831 |
| ||
Selling, general and administrative expenses |
|
1,169 |
|
1,027 |
| ||
Research and development expense |
|
505 |
|
399 |
| ||
Interest expense |
|
114 |
|
100 |
| ||
|
|
|
|
|
| ||
Total |
|
9,315 |
|
8,357 |
| ||
|
|
|
|
|
| ||
Income before income taxes |
|
1,941 |
|
1,702 |
| ||
|
|
|
|
|
| ||
Provision for (benefit from) income taxes (a) |
|
441 |
|
258 |
| ||
|
|
|
|
|
| ||
Net income |
|
1,500 |
|
1,444 |
| ||
|
|
|
|
|
| ||
Less: Net income attributable to noncontrolling interests |
|
12 |
|
13 |
| ||
|
|
|
|
|
| ||
Net income attributable to DuPont |
|
$ |
1,488 |
|
$ |
1,431 |
|
|
|
|
|
|
| ||
Basic earnings per share of common stock |
|
$ |
1.59 |
|
$ |
1.54 |
|
|
|
|
|
|
| ||
Diluted earnings per share of common stock |
|
$ |
1.57 |
|
$ |
1.52 |
|
|
|
|
|
|
| ||
Dividends per share of common stock |
|
$ |
0.41 |
|
$ |
0.41 |
|
|
|
|
|
|
| ||
Average number of shares outstanding used in earnings per share (EPS) calculation: |
|
|
|
|
| ||
Basic |
|
933,910,000 |
|
924,897,000 |
| ||
Diluted |
|
944,238,000 |
|
940,909,000 |
|
(a) See Schedule B for detail of significant items.
E. I. du Pont de Nemours and Company
Condensed Consolidated Balance Sheets
(Dollars in millions, except per share amounts)
SCHEDULE A (continued)
|
|
March 31, |
|
December 31, |
| ||
Assets |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
3,410 |
|
$ |
3,586 |
|
Marketable securities |
|
191 |
|
433 |
| ||
Accounts and notes receivable, net |
|
8,626 |
|
6,022 |
| ||
Inventories |
|
6,616 |
|
7,195 |
| ||
Prepaid expenses |
|
260 |
|
151 |
| ||
Deferred income taxes |
|
706 |
|
671 |
| ||
Total current assets |
|
19,809 |
|
18,058 |
| ||
Property, plant and equipment, net of accumulated depreciation (March 31, 2012 - $19,695; December 31, 2011 - $19,349) |
|
13,395 |
|
13,412 |
| ||
Goodwill |
|
5,443 |
|
5,413 |
| ||
Other intangible assets |
|
5,410 |
|
5,413 |
| ||
Investment in affiliates |
|
1,121 |
|
1,117 |
| ||
Deferred income taxes |
|
4,052 |
|
4,067 |
| ||
Other assets |
|
993 |
|
1,012 |
| ||
|
|
|
|
|
| ||
Total |
|
$ |
50,223 |
|
$ |
48,492 |
|
|
|
|
|
|
| ||
Liabilities and Equity |
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Accounts payable |
|
$ |
4,180 |
|
$ |
4,816 |
|
Short-term borrowings and capital lease obligations |
|
3,593 |
|
817 |
| ||
Income taxes |
|
585 |
|
255 |
| ||
Other accrued liabilities |
|
4,178 |
|
5,297 |
| ||
Total current liabilities |
|
12,536 |
|
11,185 |
| ||
|
|
|
|
|
| ||
Long-term borrowings and capital lease obligations |
|
11,232 |
|
11,736 |
| ||
Other liabilities |
|
14,935 |
|
15,508 |
| ||
Deferred income taxes |
|
1,093 |
|
1,001 |
| ||
Total liabilities |
|
39,796 |
|
39,430 |
| ||
|
|
|
|
|
| ||
Commitments and contingent liabilities |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity |
|
|
|
|
| ||
Preferred stock |
|
237 |
|
237 |
| ||
Common stock, $0.30 par value; 1,800,000,000 shares authorized; issued at March 31, 2012 - 1,023,888,000; December 31, 2011 - 1,013,164,000 |
|
307 |
|
304 |
| ||
Additional paid-in capital |
|
10,086 |
|
10,107 |
| ||
Reinvested earnings |
|
14,522 |
|
13,422 |
| ||
Accumulated other comprehensive loss |
|
(8,465 |
) |
(8,750 |
) | ||
Common stock held in treasury, at cost (87,041,000 shares at March 31, 2012 and December 31, 2011) |
|
(6,727 |
) |
(6,727 |
) | ||
Total DuPont stockholders equity |
|
9,960 |
|
8,593 |
| ||
Noncontrolling interests |
|
467 |
|
469 |
| ||
Total equity |
|
10,427 |
|
9,062 |
| ||
Total |
|
$ |
50,223 |
|
$ |
48,492 |
|
E. I. du Pont de Nemours and Company
Condensed Consolidated Statement of Cash Flows
(Dollars in millions)
SCHEDULE A (continued)
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Cash provided by (used for) operating activities |
|
$ |
(1,877 |
) |
$ |
(1,484 |
) |
|
|
|
|
|
| ||
Investing activities |
|
|
|
|
| ||
Purchases of property, plant and equipment |
|
(301 |
) |
(323 |
) | ||
Net (increase) decrease in short-term financial instruments |
|
248 |
|
1,585 |
| ||
Forward exchange contract settlements |
|
(87 |
) |
(210 |
) | ||
(Increase) decrease in restricted cash |
|
|
|
(1,991 |
) | ||
Other investing activities - net |
|
(16 |
) |
(26 |
) | ||
|
|
(156 |
) |
(965 |
) | ||
Financing activities |
|
|
|
|
| ||
Dividends paid to stockholders |
|
(386 |
) |
(383 |
) | ||
Net increase (decrease) in borrowings |
|
2,278 |
|
1,991 |
| ||
Prepayment for the repurchase of common stock (a) |
|
(400 |
) |
|
| ||
Repurchase of common stock |
|
|
|
(272 |
) | ||
Proceeds from exercise of stock options |
|
389 |
|
605 |
| ||
Other financing activities - net |
|
(36 |
) |
(12 |
) | ||
Cash provided by (used for) financing activities |
|
1,845 |
|
1,929 |
| ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash |
|
12 |
|
53 |
| ||
|
|
|
|
|
| ||
Increase (decrease) in cash and cash equivalents |
|
(176 |
) |
(467 |
) | ||
|
|
|
|
|
| ||
Cash and cash equivalents at beginning of period |
|
3,586 |
|
4,263 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents at end of period |
|
$ |
3,410 |
|
$ |
3,796 |
|
(a) |
In the first quarter 2012, the company initiated a $400 million share repurchase program, which will be completed no later than May 2012. |
E. I. du Pont de Nemours and Company
Schedule of Significant Items
(Dollars in millions, except per share amounts)
SCHEDULE B
SIGNIFICANT ITEMS
|
|
Pre-tax |
|
After-tax |
|
($ Per Share) |
| ||||||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||||
1st Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Customer claims charge (a) |
|
$ |
(50 |
) |
$ |
|
|
$ |
(32 |
) |
$ |
|
|
$ |
(0.04 |
) |
$ |
|
|
1st Quarter - Total |
|
$ |
(50 |
) |
$ |
|
|
$ |
(32 |
) |
$ |
|
|
$ |
(0.04 |
) |
$ |
|
|
(a) |
First quarter 2012 included a charge of $50 recorded in Cost of goods sold and other operating charges associated with the companys process to fairly resolve claims related to the use of Imprelis® herbicide, bringing the total charges to $225 at March 31, 2012. The company will continue to evaluate reported claim damage as additional information becomes available. It is reasonably possible that additional charges could result from this evaluation. While there is a high degree of uncertainty, total charges could range as high as $575. The company intends to seek recovery from its insurance carriers for costs associated with this matter in excess of $100. This matter relates to the Agriculture segment. |
See Schedule C for detail by segment.
E. I. du Pont de Nemours and Company
Consolidated Segment Information
(Dollars in millions)
SCHEDULE C
|
|
Three Months Ended |
| ||||
SEGMENT SALES (1) |
|
2012 |
|
2011 |
| ||
Agriculture |
|
$ |
4,080 |
|
$ |
3,504 |
|
Electronics & Communications |
|
677 |
|
811 |
| ||
Industrial Biosciences |
|
288 |
|
|
| ||
Nutrition & Health |
|
808 |
|
324 |
| ||
Performance Chemicals |
|
1,900 |
|
1,797 |
| ||
Performance Coatings |
|
1,050 |
|
993 |
| ||
Performance Materials |
|
1,600 |
|
1,707 |
| ||
Safety & Protection |
|
941 |
|
965 |
| ||
Other |
|
1 |
|
36 |
| ||
Total Segment sales |
|
11,345 |
|
10,137 |
| ||
|
|
|
|
|
| ||
Elimination of transfers |
|
(115 |
) |
(103 |
) | ||
Consolidated net sales |
|
$ |
11,230 |
|
$ |
10,034 |
|
(1) Sales for the reporting segments include transfers.
E. I. du Pont de Nemours and Company
Consolidated Segment Information
(Dollars in millions)
SCHEDULE C (continued)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
PRE-TAX OPERATING INCOME/(LOSS) (PTOI) |
|
2012 |
|
2011 |
| ||
Agriculture |
|
$ |
1,264 |
|
$ |
1,111 |
|
Electronics & Communications |
|
33 |
|
111 |
| ||
Industrial Biosciences |
|
41 |
|
|
| ||
Nutrition & Health |
|
83 |
|
25 |
| ||
Performance Chemicals |
|
512 |
|
394 |
| ||
Performance Coatings |
|
87 |
|
65 |
| ||
Performance Materials |
|
240 |
|
288 |
| ||
Safety & Protection |
|
100 |
|
145 |
| ||
Pharmaceuticals |
|
27 |
|
50 |
| ||
Other |
|
(60 |
) |
(64 |
) | ||
Total Segment PTOI |
|
2,327 |
|
2,125 |
| ||
|
|
|
|
|
| ||
Net exchange gains (losses) (1) |
|
(80 |
) |
(143 |
) | ||
Corporate expenses & net interest |
|
(306 |
) |
(280 |
) | ||
Income before income taxes |
|
$ |
1,941 |
|
$ |
1,702 |
|
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
SIGNIFICANT ITEMS BY SEGMENT (PRE-TAX) (2) |
|
2012 |
|
2011 |
| ||
Agriculture |
|
$ |
(50 |
) |
$ |
|
|
Electronics & Communications |
|
|
|
|
| ||
Industrial Biosciences |
|
|
|
|
| ||
Nutrition & Health |
|
|
|
|
| ||
Performance Chemicals |
|
|
|
|
| ||
Performance Coatings |
|
|
|
|
| ||
Performance Materials |
|
|
|
|
| ||
Safety & Protection |
|
|
|
|
| ||
Pharmaceuticals |
|
|
|
|
| ||
Other |
|
|
|
|
| ||
Total significant items by segment |
|
$ |
(50 |
) |
$ |
|
|
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
PTOI EXCLUDING SIGNIFICANT ITEMS |
|
2012 |
|
2011 |
| ||
Agriculture |
|
$ |
1,314 |
|
$ |
1,111 |
|
Electronics & Communications |
|
33 |
|
111 |
| ||
Industrial Biosciences |
|
41 |
|
|
| ||
Nutrition & Health |
|
83 |
|
25 |
| ||
Performance Chemicals |
|
512 |
|
394 |
| ||
Performance Coatings |
|
87 |
|
65 |
| ||
Performance Materials |
|
240 |
|
288 |
| ||
Safety & Protection |
|
100 |
|
145 |
| ||
Pharmaceuticals |
|
27 |
|
50 |
| ||
Other |
|
(60 |
) |
(64 |
) | ||
Total Segment PTOI excluding significant items |
|
$ |
2,377 |
|
$ |
2,125 |
|
(1) See Schedule D for additional information on exchange gains and losses.
(2) See Schedule B for detail of significant items.
E. I. du Pont de Nemours and Company
Reconciliation of Non-GAAP Measures
(Dollars in millions, except per share amounts)
SCHEDULE D
Summary of Earnings Comparisons
|
|
Three Months Ended |
| ||||||
|
|
2012 |
|
2011 |
|
% |
| ||
|
|
|
|
|
|
|
| ||
Segment PTOI |
|
$ |
2,327 |
|
$ |
2,125 |
|
10 |
% |
Significant items (benefit) charge included in PTOI (per Schedule C) |
|
50 |
|
|
|
|
| ||
Segment PTOI excluding significant items |
|
$ |
2,377 |
|
$ |
2,125 |
|
12 |
% |
|
|
|
|
|
|
|
| ||
Net income attributable to DuPont |
|
$ |
1,488 |
|
$ |
1,431 |
|
4 |
% |
Significant items (benefit) charge included in net income attributable to DuPont (per Schedule B) |
|
32 |
|
|
|
|
| ||
Net income attributable to DuPont excluding significant items |
|
$ |
1,520 |
|
$ |
1,431 |
|
6 |
% |
|
|
|
|
|
|
|
| ||
EPS |
|
$ |
1.57 |
|
$ |
1.52 |
|
3 |
% |
Significant items (benefit) charge included in EPS (per Schedule B) |
|
0.04 |
|
|
|
|
| ||
EPS excluding significant items |
|
$ |
1.61 |
|
$ |
1.52 |
|
6 |
% |
|
|
|
|
|
|
|
| ||
Average number of diluted shares outstanding |
|
944,238,000 |
|
940,909,000 |
|
0.4 |
% |
Reconciliation of Earnings Per Share (EPS) Outlook
|
|
Year Ended December 31, |
| |||
|
|
2012 Outlook |
|
2011 Actual |
| |
Earning per share - excluding significant items |
|
$4.20 - $4.40 |
|
$ |
3.93 |
|
2Q 2012 Sale of an equity method investment - estimate |
|
0.08 to 0.09 |
|
|
| |
Danisco acquisition related costs |
|
|
|
(0.22 |
) | |
Customer claims charges |
|
(0.04 |
) |
(0.12 |
) | |
Charges related to a licensing agreement |
|
|
|
(0.03 |
) | |
Sale of a business |
|
|
|
0.13 |
| |
Restructuring charge/adjustments |
|
|
|
(0.01 |
) | |
Reported EPS |
|
$4.24 to $4.45 |
|
$ |
3.68 |
|
E. I. du Pont de Nemours and Company
Reconciliation of Non-GAAP Measures
(Dollars in millions, except per share amounts)
SCHEDULE D (continued)
Reconciliations of Adjusted EBIT / EBITDA to Consolidated Income Statements
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Income before income taxes |
|
$ |
1,941 |
|
$ |
1,702 |
|
Less: Net income attributable to noncontrolling interests |
|
12 |
|
13 |
| ||
Add: Interest expense |
|
114 |
|
100 |
| ||
Adjusted EBIT |
|
2,043 |
|
1,789 |
| ||
Add: Depreciation and amortization |
|
455 |
|
361 |
| ||
Adjusted EBITDA |
|
$ |
2,498 |
|
$ |
2,150 |
|
Calculation of Free Cash Flow
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Cash provided by (used for) operating activities |
|
$ |
(1,877 |
) |
$ |
(1,484 |
) |
Less: Purchases of property, plant and equipment |
|
301 |
|
323 |
| ||
Free cash flow |
|
$ |
(2,178 |
) |
$ |
(1,807 |
) |
Reconciliations of Fixed Costs as a Percent of Sales
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Total charges and expenses - consolidated income statements |
|
$ |
9,315 |
|
$ |
8,357 |
|
Remove: |
|
|
|
|
| ||
Interest expense |
|
(114 |
) |
(100 |
) | ||
Variable costs (1) |
|
(5,137 |
) |
(4,722 |
) | ||
Significant items - benefit (charge) (2) |
|
(50 |
) |
|
| ||
Fixed costs |
|
$ |
4,014 |
|
$ |
3,535 |
|
|
|
|
|
|
| ||
Consolidated net sales |
|
$ |
11,230 |
|
$ |
10,034 |
|
|
|
|
|
|
| ||
Fixed costs as a percent of consolidated net sales |
|
35.7 |
% |
35.2 |
% |
(1) Includes variable manufacturing costs, freight, commissions and other selling expenses which vary with the volume of sales.
(2) See Schedule B for detail of significant items.
E. I. du Pont de Nemours and Company
Reconciliation of Non-GAAP Measures
(Dollars in millions, except per share amounts)
SCHEDULE D (continued)
Exchange Gains/(Losses)
The company routinely uses forward exchange contracts to offset its net exposures, by currency, related to the foreign currency denominated monetary assets and liabilities of its operations. The objective of this program is to maintain an approximately balanced position in foreign currencies in order to minimize, on an after-tax basis, the effects of exchange rate changes. The net pre-tax exchange gains and losses are recorded in Other income, net and the related tax impact is recorded in Provision for (benefit from) income taxes on the Consolidated Income Statements.
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
Subsidiary/Affiliate Monetary Position Gain (Loss) |
|
|
|
|
| ||
Pre-tax exchange gains (losses) (includes equity affiliates) |
|
$ |
48 |
|
$ |
230 |
|
Local tax benefits (expenses) |
|
(8 |
) |
5 |
| ||
Net after-tax impact from subsidiary exchange gains (losses) |
|
$ |
40 |
|
$ |
235 |
|
|
|
|
|
|
| ||
Hedging Program Gain (Loss) |
|
|
|
|
| ||
Pre-tax exchange gains (losses) |
|
$ |
(128 |
) |
$ |
(373 |
) |
Tax benefits (expenses) |
|
44 |
|
130 |
| ||
Net after-tax impact from hedging program exchange gains (losses) |
|
$ |
(84 |
) |
$ |
(243 |
) |
|
|
|
|
|
| ||
Total Exchange Gain (Loss) |
|
|
|
|
| ||
Pre-tax exchange gains (losses) |
|
$ |
(80 |
) |
$ |
(143 |
) |
Tax benefits (expenses) |
|
36 |
|
135 |
| ||
Net after-tax exchange gains (losses) |
|
$ |
(44 |
) |
$ |
(8 |
) |
As shown above, the Total Exchange Gain (Loss) is the sum of the Subsidiary/Affiliate Monetary Position Gain (Loss) and the Hedging Program Gain (Loss).
Reconciliation of Base Income Tax Rate to Effective Income Tax Rate
Base income tax rate is defined as the effective income tax rate less the effect of exchange gains/losses, as defined above, and significant items.
|
|
Three Months Ended |
| ||||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Income before income taxes |
|
$ |
1,941 |
|
$ |
1,702 |
|
Add: Significant items - (benefit) charge (1) |
|
50 |
|
|
| ||
Less: Net exchange gains (losses) |
|
(80 |
) |
(143 |
) | ||
Income before income taxes, significant items and exchange gains/losses |
|
$ |
2,071 |
|
$ |
1,845 |
|
|
|
|
|
|
| ||
Provision for (benefit from) income taxes |
|
$ |
441 |
|
$ |
258 |
|
Add: Tax benefits (expenses) on significant items |
|
18 |
|
|
| ||
Tax benefits (expenses) on exchange gains/losses |
|
36 |
|
135 |
| ||
Provision for income taxes, excluding taxes on significant items and exchange gains/losses |
|
$ |
495 |
|
$ |
393 |
|
|
|
|
|
|
| ||
Effective income tax rate |
|
22.7 |
% |
15.2 |
% | ||
Significant items effect |
|
0.3 |
% |
0.0 |
% | ||
Tax rate before significant items |
|
23.0 |
% |
15.2 |
% | ||
Exchange gains (losses) effect |
|
0.9 |
% |
6.1 |
% | ||
Base income tax rate |
|
23.9 |
% |
21.3 |
% |
(1) See Schedule B for detail of significant items.