EX-12 3 a2167460zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12

E. I. DU PONT DE NEMOURS AND COMPANY

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)

 
  Years Ended December 31
 
 
  2005
  2004
  2003
  2002
  2001
 
Income from Continuing Operations                                
  Before Extraordinary Item and Cumulative Effect of a Change In Accounting Principles   $ 2,053   $ 1,780   $ 1,002   $ 1,841   $ 4,328 (a)
Provision for (Benefit from) Income Taxes     1,468     (329 )   (930 )   185     2,467  
Minority Interests in Earnings (Losses) of Consolidated Subsidiaries     37     (9 )   71     98     49  
Adjustment for Companies Accounted for by the Equity Method     215     99     360     45     93  
Capitalized Interest     (23 )   (17 )   (29 )   (45 )   (62 )
Amortization of Capitalized Interest     33     365 (b)   119 (b)   59     61  
   
 
 
 
 
 
      3,783     1,889     593     2,183     6,936  
   
 
 
 
 
 
Fixed Charges:                                
  Interest and Debt Expense     518     362     347     359     590  
  Capitalized Interest     23     17     29     45     62  
  Rental Expense Representative of Interest Factor     88     91     90     82     78  
   
 
 
 
 
 
      629     470     466     486     730  
   
 
 
 
 
 
Total Adjusted Earnings Available for Payment of Fixed Charges   $ 4,412   $ 2,359   $ 1,059   $ 2,669   $ 7,666  
   
 
 
 
 
 
Number of Times Fixed Charges are Earned     7.0     5.0     2.3     5.5     10.5  
   
 
 
 
 
 


(a)
Includes $3,866 after-tax gain on the sale of DuPont Pharmaceuticals to Bristol-Myers Squibb.

(b)
Includes write-off of capitalized interest associated with exiting certain businesses.



QuickLinks