EX-99.2 3 dupont4q14slidesfinal.htm EX-99.2 dupont4q14slidesfinal
Conference Call January 27, 2015 DuPont Fourth Quarter and Full Year 2014 Earnings


 
1 Regulation G The attached charts include company information that does not conform to generally accepted accounting principles (GAAP). Management believes that an analysis of this data is meaningful to investors because it provides insight with respect to ongoing operating results of the company. These measures should not be viewed as an alternative to GAAP measures of performance. Furthermore, these measures may not be consistent with similar measures provided by other companies. This data should be read in conjunction with previously published company reports on Forms 10-K, 10-Q, and 8-K. These reports, along with reconciliations of non-GAAP measures to GAAP are available on the Investor Center of www.dupont.com under Filings and Reports – Reconciliations and Other Data. Reconciliations of non-GAAP measures to GAAP are also included with this presentation. Forward-Looking Statements This document contains forward-looking statements which may be identified by their use of words like “plans,” “expects,” “will,” “believes,” “intends,” “estimates,” “anticipates” or other words of similar meaning. All statements that address expectations or projections about the future, including statements about the company's strategy for growth, product development, regulatory approval, market position, anticipated benefits of recent acquisitions, timing of anticipated benefits from restructuring actions, outcome of contingencies, such as litigation and environmental matters, expenditures and financial results, are forward looking statements. Forward-looking statements are not guarantees of future performance and are based on certain assumptions and expectations of future events which may not be realized. Forward-looking statements also involve risks and uncertainties, many of which are beyond the company’s control. Some of the important factors that could cause the company’s actual results to differ materially from those projected in any such forward-looking statements are: fluctuations in energy and raw material prices; failure to develop and market new products and optimally manage product life cycles; significant litigation and environmental matters; failure to appropriately manage process safety and product stewardship issues; changes in laws and regulations or political conditions; global economic and capital markets conditions, such as inflation, interest and currency exchange rates; business or supply disruptions; security threats, such as acts of sabotage, terrorism or war, weather events and natural disasters; abili ty to protect and enforce the company's intellectual property rights; successful integration of acquired businesses and separation of underperforming or non-strategic assets or businesses and successful completion of the proposed spinoff of the Performance Chemicals segment including ability to fully realize the expected benefits of the proposed spinoff. The company undertakes no duty to update any forward-looking statements as a result of future developments or new information. Developing Markets Total developing markets is comprised of Developing Asia, Developing Europe, Middle East & Africa, and Latin America. A detailed list of all developing countries is available on the Earnings News Release link on the Investor Center website at www.dupont.com. Additional Information And Where To Find It DuPont intends to file a proxy statement with the U.S. Securities and Exchange Commission (the "SEC") with respect to the 2015 Annual Meeting. DUPONT STOCKHOLDERS ARE STRONGLY ENCOURAGED TO READ ANY SUCH PROXY STATEMENT, THE ACCOMPANYING WHITE PROXY CARD AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. DuPont, its directors, executive officers and other employees may be deemed to be participants in the solicitation of proxies from DuPont stockholders in connection with the matters to be considered at DuPont’s 2015 Annual Meeting. Information about DuPont’s directors and executive officers is available in DuPont’s proxy statement, dated March 14, 2014, for its 2014 Annual Meeting. To the extent holdings of DuPont’s securities by such directors or executive officers have changed since the amounts printed in the 2014 proxy statement, such changes have been or will be reflected on Statements of Change in Ownership on Form 4 filed with the SEC. More detailed information regarding the identity of potential participants, and their direct or indirect interests, by security holdings or otherwise, will be set forth in the proxy statement and other materials to be filed with the SEC in connection with DuPont’s 2015 Annual Meeting. Stockholders will be able to obtain any proxy statement, any amendments or supplements to the proxy statement and other documents filed by DuPont with the SEC free of charge at the SEC's website at www.sec.gov. Copies will also be available free of charge at DuPont’s website at www.dupont.com or by contacting DuPont Investor Relations at (302) 774-4994.


 
Introductory Remarks 2 • Strong progress in 2014 leaves DuPont poised to deliver higher growth and higher value in 2015 and beyond • Continued portfolio transformation as a dynamic science company driven by innovation, execution, and global reach • Continued focus on innovation and development of new products and solutions • Initiated operational redesign and related cost cutting program • Hired world-class management consultant to undertake thorough assessment • Increased target cost reductions to $1.3 billion by end of 2017 • Progress on Chemours • Reached strategic milestones with initial Form 10 filing in December • Separation on track to be completed mid-year • Demonstrated commitment to capital return • $2 billion of common shares repurchased in 2014 • Common stock dividend increased 4 percent in July • Proceeds from Chemours separation expected to be returned to shareholders via share repurchases


 
4Q 2014 Financial Highlights* $ in millions, except EPS 3 4Q14 vs. 4Q13 FY14 vs. FY13 EPS* Operating earnings** $0.71 20% $4.01 3% GAAP earnings $0.73 284% $3.90 28% Segment Operating Earnings** $1,014 8% $5,955 1% 4Q14 vs. 4Q13 FY14 vs. FY13 Consolidated Net Sales* $7,378 (5%) $34,723 (3%) Volume 3% 1% Local Prices (1%) (1%) Currency Impact (3%) (1%) Portfolio (4%) (2%) * Amounts reflect continuing operations ** See appendix for reconciliations of Non-GAAP Measures


 
4Q 2014 Segment Operating Earnings* Variance ($ in millions) 4 * See appendix for details of significant items and reconciliation of Non-GAAP Measures  Growth in Agriculture driven by the timing of seed shipments, higher crop protection volumes, lower costs and gains from the sale of businesses, partially offset by lower corn seed sales in Brazil and negative currency impact  Performance Materials results driven by demand for ethylene and performance polymers, continued productivity and lower costs  Safety & Protection results were flat as increased demand in industrial markets and lower costs were offset by lower local price, currency and the impact of portfolio changes  Other reflects higher expenses associated with pre-commercial programs  Segment results include a benefit of approx. $175 million due to lower performance-based compensation year over year. Impact by segment is as follows: Agriculture - $90 million, Electronics & Communications - $10 million, Industrial Biosciences - $5 million, Nutrition & Health - $10 million, Performance Chemicals - $30 million, Performance Materials - $15 million, and Safety & Protection - $15 million Key Factors $41 $9 $1 ($16) $38 $4 ($2) 4Q13 Ag Perf Mtls IB E&C N&H Perf Chem S&P Other 4Q14 $939 Segment Operating Earnings* $1,014 Segment Operating Earnings* ($0)


 
Collaboration Speeds Innovation 2013 Highlights Global Sales – Regional Highlights 5 U.S. & Canada 35% Developing EMEA 8% Developed EMEA 15% Developing Asia 16% Developed Asia 10% Latin America 16% Region % Worldwide -5% U.S. & Canada -3% Developed EMEA -8% Developed Asia -13% Developing Markets -3% Developing Asia +3% Developing EMEA +4% Latin America -10% 4Q 2014 Sales by Region 4Q 2014 Sales YOY% Change


 
4Q 2014 Operating EPS* Variance 6 * See appendix for details of significant items and reconciliation of Non-GAAP Measures • Segment earnings, excluding portfolio changes, were up $0.09, as lower costs and additional gains from portfolio actions of $90 million were partially offset by a weaker Ag economy and a stronger U.S. dollar • Lower corporate and interest expense and lower shares outstanding together contributed $0.09 to the quarter • Portfolio actions include the impact of previous divestitures as well as the sales of copper fungicides (Kocide® and ManKocide®), Land Management business, Asana® insecticides, Dymel® pharmaceutical grade propellants, and the alfalfa seed business in the quarter Key Factors $0.59 Operating* EPS $0.09 $0.07 $0.02 ($0.03) ($0.03) $0.71 Operating* EPS 4Q13 Segment results Portfolio changes Corp & Interest Exp EGL Lower shares 4Q14


 
Balance Sheet and Cash December 31, 2014 7 Free Cash Flow • ~$0.4B improvement YOY • Absence of prior-year tax payments related to the sale of Performance Coatings Balance Sheet • $3.7B net debt** • $2.0B in share repurchases – about 30 million shares retired • ~$3.7B increase in unfunded pension & OPEB liability due to change in discount rates and mortality tables Uses of Cash in 2015 • ~$1.4B debt maturity in 1Q 2015 • ~$1.7B for normal dividends • Continued growth investments in line with strategy 0.0 0.5 1.0 1.5 2.0 YTD 13 YTD 14 $ B il li o n s 0 4 8 12 16 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14 $ B ill io n s Gross Debt Cash Net Debt** Free Cash Flow* Cash and Debt * Free Cash Flow is cash provided by operating activities of $3,712MM and $3,179MM less purchases of plant, property and equipment of $2,020MM and $1,882MM for the year ended December 31, 2014 and 2013, respectively. ** See appendix for reconciliation of Non-GAAP measures.


 
2013 Highlights Other Financial Highlights 8 • Increased total expected cost savings from operational redesign to at least $1.3 billion • Redesign initiative on track and contributed $0.05 per share to operating earnings in the quarter; $0.07 per share for full year 2014 • On track to complete Performance Chemicals separation mid 2015: • Initial Form 10 filed in December 2014 • Targeting a high yield credit rating of BB • Expect to return all or substantially all of anticipated Chemours one-time dividend proceeds to shareholders via share repurchases within 12-18 months of separation


 
2015 Assumptions 9 Key Market Summary Macroeconomic Outlook • Ag sector remains challenged ⁻ Farmer net income has declined ⁻ Expect lower corn planted area • Global light vehicle builds expected to rise nearly 3% • Strong growth in photovoltaics driven by higher global module installations • U.S. housing starts up ~15% • Dollar stronger against most currencies • Global GDP 3% • Industrial Production 3% ⁻ Acceleration in US manufacturing ⁻ Continued uncertainty in Europe and Japan ⁻ China growth slowing


 
2015 Expectations and Outlook 10 • Net sales even with prior year, ~5 percent growth from volume and local price offset by portfolio changes and impact of currency • Operating EPS* earnings range of $4.00 - $4.20 per share • Includes Performance Chemicals • Includes currency headwind of ~$0.60 per share • Base tax rate ~22% • Increase due to expected geographical mix of earnings and absence of US R&D credit • ~$0.15 per share headwind in 2015 • Capital Expenditures ~$1.8B • Items excluded from Operating Earnings*: • Non-operating pension expense ~$0.21per share; increase from 2014 due to discount rates • Transaction costs for Performance Chemical separation ~$0.30 per share * See appendix for reconciliation of Non-GAAP measures


 
* Segment sales include transfers. **See appendix for reconciliation of non-GAAP measures. Agriculture Pioneer, Crop Protection 11 0.0 0.5 1.0 1.5 2.0 4Q12 4Q13 4Q14 $ in Billio n s 4Q12 4Q13 4Q14 -8.0% -4.0% 0.0% 4.0% 8.0% -100 -50 0 50 100 150 M a rg in $ in M ill io n s 1Q and FY Outlook • 1Q: Sales - About 10 percent lower primarily driven by currency, lower corn planted area, timing of seed shipments, and lower herbicide volumes; Operating Earnings - About 25 percent lower • Economic environment in the agriculture sector challenged and corn volumes will be under pressure from lower planted area • Currency impact will be greatest in the first quarter when the majority of sales in Europe occur • Expect local price gains from new product mix • Full-Year: Sales - Low-single digits percent lower; Operating Earnings - High-single digits percent lower; primarily due to currency; ex-currency, up mid- to high-single digit percent • Confident in long-term sustainable demand growth and Ag pipeline 4Q Comments • Sales - 4 percent lower as a 5 percent increase in volumes was offset by 8 percent lower USD pricing from both currency and local price and a 1 percent decline from portfolio • Volume growth from crop protection and the timing of seed shipments in North America and Europe for the 2015 planting season • Lower corn seed volume and price in Brazil reflecting lower planted area and the impact of insect resistance • Operating Earnings - $129 million increased $41 million as lower costs, productivity improvements and gains from portfolio actions of $36 million more than offset the sales decline 4Q Operating Earnings** 4Q Sales*


 
Performance Materials*** Performance Polymers (DPP), Packaging & Industrial Polymers (P&IP) 12 0.0 0.4 0.8 1.2 1.6 2.0 4Q12 4Q13 4Q14 $ in Billio n s 4Q12 3Q13 4Q14 0% 5% 10% 15% 20% 25% 0 75 150 225 300 375 M a rg in $ in M ill io n s 4Q Comments • Sales - Positive volume and local pricing were more than offset by currency and portfolio impact, resulting in a decline of 4 percent • Segment volume increased 4 percent on solid demand in auto, packaging, industrial and consumer markets • China and North American demand strong in the auto sector • Operating Earnings - Up 13 percent as higher volume, prices, and lower costs more than offset negative impacts from currency and portfolio changes • Operating margins increased 340 bps on favorable ethylene dynamics and higher volumes 1Q and FY Outlook • 1Q: Sales - Down mid-single digits due to currency and portfolio changes, ex portfolio and currency up mid single digits • Operating Earnings - Increase in the mid-teens on higher volume • Expect lower margins for ethylene and ethylene-based products • Full Year: Sales - Strong volumes are more than offset by the combined negative impact of portfolio, price and currency, resulting in sales down mid-single digits • Operating Earnings - Up mid-single digits as higher volumes more than offset the negative impact of currency * Segment sales include transfers. **See appendix for reconciliation of non-GAAP measures. ***Prior periods reflect reclassification of Viton® fluoroelastomers from Performance Materials to Performance Chemicals. 4Q Operating Earnings** 4Q Sales*


 
Industrial Biosciences 13 0.0 0.1 0.2 0.3 0.4 4Q12 4Q13 4Q14 $ in B ill io n s 4Q12 4Q13 4Q14 0.0% 5.0% 10.0% 15.0% 20.0% 0 10 20 30 40 50 60 M a rg in $ in M ill io n s 4Q Comments • Sales - Down 1 percent as 2 percent higher volumes were more than offset by the impact of currency • Growth in enzymes driven by new product offerings and increased sales into emerging markets • Biomaterial sales were lower on weaker demand in key US markets • Operating earnings - Up 23 percent on higher volumes, stronger product mix, and lower costs 1Q and FY Outlook • 1Q: Sales & Operating Earnings – Mid-single digit volume growth will be offset by the negative impacts of currency and lower prices, resulting in sales and operating earnings even with the prior year • Enzyme demand continues to be steady in ethanol, animal nutrition, and food enzyme markets • Full Year: Sales - Mid-single digit volume growth will be offset by the impacts of currency, lower price resulting in flat sales • Full Year Operating Earnings - Up in the high teens; both on higher volumes and stronger mix * Segment sales include transfers. **See appendix for reconciliation of non-GAAP measures. 4Q Operating Earnings** 4Q Sales*


 
* Segment sales include transfers. **See appendix for reconciliation of non-GAAP measures. Electronics & Communications 14 0.0 0.2 0.4 0.6 0.8 1.0 4Q12 4Q13 4Q14 $ in Billio n s 4Q12 4Q13 4Q14 0% 5% 10% 15% 20% 0 25 50 75 100 125 M a rg in $ in M ill io n s 4Q Comments • Sales - Down 11 percent on lower volumes and lower metals prices • Volume growth in several product lines was more than offset by competitive pressures impacting Solamet® paste • Operating Earnings - Up 4 percent as lower costs and productivity improvements offset lower sales volumes 1Q and FY Outlook • 1Q: Sales - Down about 10 percent from short-term challenges in PV paste and lower metals prices; Operating Earnings - About flat benefiting from productivity • Global photovoltaic (PV) module installations expected to grow about 20 percent • Continued volume growth in Tedlar® film, consumer electronics and packaging graphics; short-term challenges in PV paste • Full year: Sales - Up low-single digits percent on higher volume offset by lower metals prices and currency; Operating earnings - Up high-teens percent on higher volumes and productivity • Expect to benefit from our new photovoltaic paste products in the second half of the year 4Q Operating Earnings** 4Q Sales*


 
Nutrition & Health 15 * Segment sales include transfers. **See appendix for reconciliation of non-GAAP measures. 0.0 0.2 0.4 0.6 0.8 1.0 4Q12 4Q13 4Q14 $ in Billio n s 4Q12 4Q13 4Q14 0% 3% 6% 9% 12% 0 20 40 60 80 100 120 M a rg in $ in M ill io n s 4Q Comments • Sales - Volume growth in cultures and probiotics was more than offset by the negative impact of currency • Operating Earnings - Increased 1% as the negative impact of currency and unfavorable mix were offset by a gain on termination of a distribution agreement of $18 million and lower costs • Sixth consecutive quarter of year-over-year operating margin improvement 1Q and FY Outlook • 1Q: Sales & Operating Earnings – Mid-single digit volume gains offset by a significant currency impact resulting in flat sales and operating earnings • Market conditions expected to remain challenging in Europe • Full-year: Sales - Flat with broad-based volume gains offset by currency • Operating earnings - Up mid-single digits percent higher from higher volume, improved mix, lower raw material costs and a continued focus on productivity despite significant currency headwinds • Expect continued full-year operating margin expansion 4Q Operating Earnings** 4Q Sales*


 
Safety & Protection Protection Technologies (DPT), Building Innovations (BI), Sustainable Solutions (DSS) 16 0.0 0.2 0.4 0.6 0.8 1.0 1.2 4Q12 4Q13 4Q14 $ in Billio n s 4Q12 4Q13 4Q14 0% 5% 10% 15% 20% 25% 0 50 100 150 200 250 M a rg in $ in M ill io n s 4Q Comments • Sales - 3 percent volume growth was more than offset by currency and portfolio impact • Increased demand in industrial markets for Nomex® thermal resistant fiber, Kevlar® high strength materials, and Tyvek® protective material • Operating Earnings - Flat as higher volumes and lower costs were offset by portfolio changes and currency • Full-year operating earnings were up 15 percent with operating margins up 260 basis points 1Q and FY Outlook • 1Q: Sales – Volume growth of mid to high single digits percent is more than offset by currency and portfolio, resulting in sales down low-single digits on a percent basis • Operating Earnings - Increase in the mid-single digits due to mix enrichment and continued productivity • Full-year: Sales –Mid single digit volume growth is offset by the impact of portfolio changes resulting in sales even with the prior year • Operating Earnings - Up low teens on a percentage basis as volume growth, continued margin improvement and productivity partially offset by currency and the impact of portfolio changes * Segment sales include transfers. **See appendix for reconciliation of non-GAAP measures. 4Q Operating Earnings** 4Q Sales*


 
Performance Chemicals*** Titanium Technologies (DTT), Chemical & Fluoroproducts (DC&F) 17 0.0 0.5 1.0 1.5 2.0 4Q12 4Q13 4Q14 $ in Billio n s 4Q12 4Q13 4Q14 0% 5% 10% 15% 20% 25% 0 50 100 150 200 250 300 M a rg in $ in M ill io n s 4Q Comments • Sales - Down 6 percent due primarily to a 5 percent negative portfolio impact • Segment volumes were up 3 percent on solid demand for chemicals and fluoroproducts, • Ti02 volumes were flat and prices were down 7% from the prior year, 6% on a sequential basis • Operating Earnings - Down 1 percent as gains from the sales of non-strategic assets, higher volumes and lower costs were more than offset by lower segment prices, currency and portfolio impacts • Current period includes a $23 million gain from the sale of a business 1Q and FY Outlook • 1Q: Sales - Down mid-single digits; Operating earnings - Down about 35 percent; Both due primarily to lower USD pricing and the negative impact of currency • Current Ti02 industry environment relatively stable with inventory levels near normal • Full-year: Sales – Up low single digits; volumes expected to grow at 1-2x GDP • Operating Earnings - Flat as higher volumes are offset by the negative impact of currency and portfolio changes * Segment sales include transfers. **See appendix for reconciliation of non-GAAP measures. ***Prior periods reflect reclassification of Viton® fluoroelastomers from Performance Materials to Performance Chemicals 4Q Operating Earnings** 4Q Sales*


 
APPENDIX 1: FOURTH QUARTER 2014 SEGMENT COMMENTARY This data should be read in conjunction with the Company’s fourth quarter earnings news release dated January 27, 2015, DuPont’s 4Q 2014 Earnings Conference Call presentation materials and reconciliations of non-GAAP to GAAP measures included in the presentation materials and posted on the DuPont Investor Center website at www.dupont.com. 1/27/2015 18


 
Segment Commentary Fourth Quarter Earnings 2014 19 Agriculture In our Agriculture segment, fourth quarter sales are largely driven by the summer and Safrinha seasons in Latin America and shipments to customers in advance of the 2015 planting season in the northern hemisphere. Sales for the quarter were 4 percent below the prior year as volume growth in crop protection and the timing of seed shipments for the 2015 planting season were more than offset by lower corn seed sales in Brazil and the negative impact of currency. Fourth quarter operating earnings of $129 million increased $41 million as lower costs, productivity improvements and gains from portfolio actions of $36 million more than offset the decline in sales. For the full year, operating earnings decreased 5 percent as higher crop protection volumes, higher local seed prices and lower costs, including seed inputs, were more than offset by lower corn seed volumes, the negative impact of currency and portfolio impacts. During the year we took disciplined actions to streamline our cost structure, further focus our investments on the highest growth opportunities and better position ourselves for the current economic environment. Crop protection sales for the quarter were 1 percent lower as volume growth from most regions was more than offset by the negative impact of currency and from portfolio changes. For the full year, crop protection sales grew 4 percent in a challenging market environment led by insecticides and fungicides while herbicide sales declined. We saw further growth in 2014 from Rynaxypyr® and from successful launches of Cyazypyr® and our new seed treatments in several markets. Moving to the seed business, fourth quarter sales declined 7 percent due in part to strong currency headwinds. In Brazil, corn seed market share and price were lower reflecting the impact of fall armyworm resistance. Brazil corn volumes were also negatively impacted as farmers planted fewer hectares of corn. Fourth quarter shipments in North America and Europe were higher than the prior year in advance of 2015 planting. For the full year, seed sales declined 7 percent as higher local seed price from new products was more than offset by reductions in corn planted area and market share declines in Brazil and North America.


 
Segment Commentary Fourth Quarter Earnings 2014 20 Agriculture (continued) As we look to the near future, we expect the economic environment in the agriculture sector to remain challenged. Farmer net income has declined and growers in Brazil’s Safrinha season and in North America are likely to reduce corn plantings again in 2015 putting pressure on volumes in the first half of the year. Our seed order book reflects this shift in acres. In addition, lower insect pressure in Brazil and continued elevated distributor inventories in the Americas will present headwinds in 2015 in crop protection markets. Farmers are increasing demand for our newest corn seed genetics, our AcreMax® integrated refuge corn products and our new T series soybean varieties. However, with profits coming down, farmers are sharpening their pencils when it comes to input purchases. Coupled with strong industry seed supplies, 2015 continues to be a very dynamic and competitive season. We anticipate currencies will remain volatile and headwinds to be substantial in markets like Europe, Brazil and Canada where we have seen strong growth in our market position in recent years. For the first half of 2015, which reflects the majority of the northern hemisphere season, we expect Agriculture segment sales to be mid-single digits percent lower with operating earnings about 10 percent below 2014 as price gains from new product mix are more than offset by currency and lower volumes. The currency impact will be greatest in the first quarter when the majority of 2015 season sales in Europe occur. Volumes will be more challenged in the first quarter due to an expected decline in North America and Brazil Safrinha corn area, the earlier timing of northern hemisphere seed shipments which benefited the fourth quarter of 2014, and a reduction in herbicide volumes. We expect first quarter sales to be about 10 percent lower and operating earnings about 25 percent below 2014. For the full year we expect sales to be down low-single digits percent and operating earnings down high-single digits percent as price gains from new seed and crop protection products are more than offset by currency headwinds. Excluding the impact of currency, we would expect operating earnings to be up mid- to high-single digits.


 
Segment Commentary Fourth Quarter Earnings 2014 21 Agriculture (continued) While agriculture markets may continue to face challenges in the short-term, we remain confident in the long-term fundamentals for sustainable demand growth for grain and oilseeds and in our growth strategy. We are excited about our near-term pipeline of new genetics and traits like event DP4114 and Leptra™ insect protection in seeds. Leptra™ will bring an additional mode of control to help Brazilian farmers manage the intense pressure they face from insects, including fall armyworm. In crop protection our robust pipeline of new actives will continue to complement our recent launches of insecticides and fungicides and our expanding seed treatment portfolio.


 
Segment Commentary Fourth Quarter Earnings 2014 22 Performance Materials Positive volume and local pricing were more than offset by currency and portfolio impact, resulting in a sales decline of 4 percent. Segment volumes increased 4 percent on solid demand in auto, packaging, industrial, and consumer markets. Demand for Performance Polymers, especially in China and North America, remained strong in the auto sector. China volumes were up approximately 15 percent year over year which more than offset lower demand in Europe, Japan, and Korea. In packaging, industrial, and consumer markets, specialty and commodity ethylene copolymer demand remained solid and ethylene sales were up versus the prior year. In the quarter, operating earnings increased 13 percent as higher volumes, prices and lower costs more than offset the negative impacts of currency and portfolio changes. Operating margins increased 340 basis points on favorable ethylene market dynamics and higher volumes. In 2014, full year operating earnings were up 1 percent, overcoming the negative impacts of portfolio changes and the 60 day planned ethylene outage. Operating margins increased 70 basis points to close the year at 21 percent. For the first quarter, we anticipate sales will be down in the mid-single digits percent range due primarily to currency and portfolio impacts, ex portfolio sales up mid-single digits. Operating earnings are expected to be up in the mid-teens however on a percentage basis on improved volumes as prior year sales were constrained in advance of the scheduled ethylene outage. In 2015, we anticipate strong volumes will be more than offset by the combined negative impact of portfolio, price, and currency, resulting in sales down mid-single digits. Full year operating earnings are expected to increase in the mid- single digit range however as higher volumes more than offset the negative impact of currency.


 
Segment Commentary Fourth Quarter Earnings 2014 23 Industrial Biosciences Industrial Biosciences sales of $322 million were 1 percent lower as 2 percent higher volumes were more than offset by the impact of currency. Growth in enzymes was driven by new product offerings and increased sales into emerging markets while biomaterials volumes were lower on weaker demand in key US markets. Sales from recently launched enzyme offerings in ethanol, animal nutrition and food enzyme markets contributed to positive volume growth in the quarter. Ethanol industry fundamentals are adjusting to a lower energy cost environment but demand for DuPont’s novel enzymes and other functional bio products designed to increase production rates, yield and efficiency remained steady. In 2015, enzyme demand for ethanol production is expected to remain stable although ethanol producer margins are expected to transition from their peak levels in 2014. Fourth quarter operating earnings were up 23 percent on higher volumes with a stronger product mix and lower costs. For the full year 2014, higher volumes and improved mix from the continued ramp of new products helped deliver a 25 percent increase in operating earnings and a 300 basis point increase in operating margins. For the 1st quarter 2015, we anticipate higher segment volumes will be offset by the negative impacts of currency and lower prices, resulting in sales even with the prior year. First quarter operating earnings are also expected to be even with the prior year. For the full year, we expect sales will be flat but higher volumes and stronger mix will result in earnings up in the high- teens on a percentage basis.


 
Segment Commentary Fourth Quarter Earnings 2014 24 Electronics & Communications Sales in Electronics & Communications were 11 percent lower in the fourth quarter. Volume growth in several product lines was more than offset by competitive pressures impacting Solamet® paste and the pass-through of lower metals prices. Operating earnings of $97 million increased $4 million, or 4 percent, as lower volumes were offset by lower costs and productivity improvements. Full year sales were 6 percent lower as volume growth in several product lines was more than offset by lower metals prices and by competitive pressures in photovoltaic paste. Full year 2014 operating earnings of $355 million increased $21 million, or 6 percent, on volume growth and productivity gains, partially offset by the absence of $20 million in OLED licensing income realized during 2013. Looking ahead to 2015, global photovoltaic module installations are expected to grow about 20 percent fueled by installations in China, Japan, the U.S. and in developing markets. We expect continued strength in Tedlar® film, consumer electronics and packaging graphics. In the short-term, we expect segment results will continue to be negatively impacted by declines in Solamet® paste, as intense competition has impacted price and share in this business. We are the market and technology leader in photovoltaics and are driving a robust innovation pipeline aimed at furthering solar cell efficiency and module lifetime. We have begun testing a new metallized paste product for the PV market with customers, and expect to ramp up production in 2015. For the first quarter we expect sales to be down about 10 percent from short-term challenges in PV paste and lower metals prices with operating earnings about flat, benefitting from productivity. We expect to see the impact of our new photovoltaic paste products in the second half of the year. Full year sales are expected to be up low-single digits percent from volume gains offset by the pass-through of lower metals prices. For the year we expect operating earnings to be up in the high-teens percent range.


 
Segment Commentary Fourth Quarter Earnings 2014 25 Nutrition & Health In Nutrition & Health, sales were 3 percent lower as continued volume growth in cultures and probiotics was more than offset by the negative impact of currency. Operating earnings increased $1 million as the negative impact of currency and unfavorable mix were offset by a gain on termination of a distribution agreement of $18 million and lower costs. This was the sixth consecutive quarter of year-over-year operating margin improvement. Our disciplined focus on productivity and mix enrichment is paying off as operating margins improved over 200 basis points for the full year. 2014 was a strong year for the segment as full year operating earnings grew 27 percent from improved product mix, volume growth, productivity and a gain on termination of a distribution agreement, partially offset by the negative impact of currency. Market conditions are expected to remain challenging in Europe where the Russia food import ban continues to have an effect and currency will be a strong headwind. In the first quarter, we expect sales and operating earnings to be about flat with broad-based volume gains negated by the impact of currency. Full year sales are expected to be about flat with broad-based volume gains offset by currency. Full year operating earnings are expected to be mid-single digits percent higher benefitting from lower raw material costs, improved mix and a continued focus on productivity, further expanding operating margins.


 
Segment Commentary Fourth Quarter Earnings 2014 26 Safety & Protection Sales of $943 million were down 3 percent as volume growth was more than offset by the impact of the Sontara® divestiture. Higher volumes in industrial markets, including demand for Nomex® thermal resistant fiber, Kevlar® high strength materials and Tyvek® protective material, were offset by currency. Nomex® demand growth was fueled by thermal industrial and energy solutions applications. Kevlar® demand growth was driven by increased sales into the public and transportation sectors. Tyvek® demand was driven by industrial demand and the global Ebola response. Regionally, sales volume growth in Europe, the United States, and Canada, was offset by lower volumes in Latin America. Fourth quarter segment operating earnings of $209 million were flat year over year. Operating earnings benefitted from improved margins, increased demand from industrial markets, lower costs, and continued benefits from productivity were offset by portfolio changes and currency. Full year 2014 operating earnings of $794 million increased $104 million, or 15 percent, from higher volumes driven by increased demand for Nomex® thermal resistant fiber and Kevlar® high strength materials, productivity improvements and lower product costs, partially offset by lower sales from clean technologies offerings and portfolio changes. Operating margins were up 260 basis points versus prior year. In the first quarter 2015, volume growth in the mid-to-high single digits percent will be more than offset by the impact of currency and portfolio changes. Operating earnings growth in the mid-single digit percent range on mix enrichment and sustained operational productivity. For the full year 2015, segment sales are expected to be flat and earnings up in the low-teens on a percentage basis as strong volume growth, continued margin improvement and productivity, will be offset by portfolio changes and currency.


 
Segment Commentary Fourth Quarter Earnings 2014 27 Performance Chemicals Sales were down 6 percent due primarily to a 5 percent negative portfolio impact. Volumes were up 3 percent on solid demand for chemicals and fluoroproducts. In Ti02, volumes were flat and prices were down 7 percent from the prior year, 6 percent on a sequential basis. Competitive pressures in Ti02 remain high as soft industry fundamentals, especially in Europe, contributed to lower prices in the quarter. We believe industry utilization rates remain essentially unchanged with inventory levels near normal. Operating earnings were down 1 percent as gains from the sales of non-strategic assets, higher volumes and lower costs were more than offset by lower segment prices, currency and portfolio impacts. The fourth quarter included a gain of $23 million from the sale of a business. For the full year 2014, sales declined 6 percent and operating earnings declined 8 percent due primarily to lower segment prices paired with the negative impact of portfolio changes. In the first quarter 2015, we anticipate sales will be down in the mid-single digits on a percent basis and operating earnings will be down about 35 percent due primarily to lower USD pricing. Full year 2015, segment volumes are expected to grow at 1-2 times the rate of GDP with full year sales up low-single digits on a percent basis. Full year operating earnings are expected to be about flat as higher volumes are offset by the negative impact of currency and portfolio changes.


 
INDEX PAGE SELECTED OPERATING RESULTS 28 SELECTED INCOME STATEMENT DATA 29 SEGMENT SALES 30 SEGMENT PRETAX OPERATING INCOME 31 SEGMENT OPERATING EARNINGS 32 SIGNIFICANT ITEMS BY SEGMENT - PRETAX OPERATING INCOME 33 RECONCILIATION OF NON-GAAP MEASURES 34-36 RECONCILIATION OF BASE INCOME TAX RATE TO EFFECTIVE INCOME TAX RATE 37 Note: Management believes that an analysis of operating earnings (as defined on page 28), a "non-GAAP" measure, is meaningful to investors because it provides insight with respect to ongoing operating results of the company. Such measurements are not recognized in accordance with generally accepted accounting principles (GAAP) and should not be viewed as an alternative to GAAP measures of performance. E. I. DU PONT DE NEMOURS AND COMPANY AND CONSOLIDATED SUBSIDIARIES QUARTERLY SUPPLEMENTAL FINANCIAL DATA AND NON-GAAP RECONCILIATIONS (UNAUDITED) DECEMBER 31, 2014


 
4Q14 Supplemental Financial Data and Non-GAAP Reconciliations 28 1/27/2015 E. I. DU PONT DE NEMOURS AND COMPANY AND CONSOLIDATED SUBSIDIARIES Year Year Year Year 2014 4Q14 3Q14 2Q14 1Q14 2013 4Q13 3Q13 2Q13 1Q13 2012 4Q12 3Q12 2Q12 1Q12 2011 INCOME STATEMENT DATA Consolidated Net Sales 34,723 7,378 7,511 9,706 10,128 35,734 7,747 7,735 9,844 10,408 34,812 7,325 7,390 9,917 10,180 33,681 Operating Earnings After Income Taxes, 3,703 649 497 1,085 1,472 3,632 558 426 1,189 1,459 3,566 193 405 1,421 1,547 3,790 Attributable to DuPont (1) Significant Items - After-tax (9) 39 (44) 8 (12) (423) (294) (71) (78) 20 (680) (91) (342) (215) (32) (237) Non-Operating Pension & OPEB Costs - After-tax (84) (20) (20) (23) (21) (360) (81) (95) (85) (99) (439) (99) (106) (116) (118) (361) Income from Continuing Operations After Income Taxes Attributable to DuPont 3,610 668 433 1,070 1,439 2,849 183 260 1,026 1,380 2,447 3 (43) 1,090 1,397 3,192 Depreciation 1,254 310 309 323 312 1,280 319 317 317 327 1,319 328 331 332 328 1,199 STATEMENT OF CASH FLOW DATA (2) Cash Provided by (Used for) Operating Activities 3,712 5,514 269 350 (2,421) 3,179 5,512 298 36 (2,667) 4,849 5,275 691 760 (1,877) 5,152 Capital Expenditures (3) 2,062 714 544 462 342 1,940 674 478 449 339 1,890 720 460 407 303 1,910 (1) Operating earnings are defined as earnings from continuing operations (GAAP) excluding “significant items” and “non-operating pension and other post-employment benefit (OPEB) costs”. (2) Data is on a total company basis. (3) Includes purchases of property, plant and equipment and investment in affiliates. Note: The data above provides a historical display of Selected Income Statement Data included in our Quarterly Earnings Release financials. See Quarterly Earnings Release financials for full details, including details on "Significant Items". SELECTED OPERATING RESULTS (UNAUDITED) (dollars in millions)


 
4Q14 Supplemental Financial Data and Non-GAAP Reconciliations 29 1/27/2015 E. I. DU PONT DE NEMOURS AND COMPANY AND CONSOLIDATED SUBSIDIARIES Year Year Year Year 2014 4Q14 3Q14 2Q14 1Q14 2013 4Q13 3Q13 2Q13 1Q13 2012 4Q12 3Q12 2Q12 1Q12 2011 Consolidated Net Sales 34,723 7,378 7,511 9,706 10,128 35,734 7,747 7,735 9,844 10,408 34,812 7,325 7,390 9,917 10,180 33,681 Segment Sales 35,011 7,439 7,580 9,783 10,209 36,046 7,814 7,813 9,925 10,494 35,194 7,397 7,480 10,022 10,295 34,087 Segment Operating Earnings (1) 5,955 1,014 923 1,770 2,248 5,925 939 853 1,857 2,276 6,251 616 921 2,241 2,473 6,292 Adjusted EBIT (Operating Earnings) (1) (2) 5,435 992 969 1,529 1,945 5,021 675 587 1,693 2,066 5,147 346 614 2,058 2,129 5,293 Adjusted EBITDA (Operating Earnings) (1) (2) 7,052 1,371 1,327 1,972 2,382 6,624 1,062 966 2,097 2,499 6,778 740 1,007 2,475 2,556 6,744 Operating Earnings Before Income Taxes (1) 5,069 905 877 1,439 1,848 4,587 567 482 1,582 1,956 4,708 230 501 1,950 2,027 4,886 Operating Earnings Per Share (1) (3) 4.01 0.71 0.54 1.17 1.58 3.88 0.59 0.45 1.28 1.56 3.77 0.20 0.43 1.50 1.64 4.02 (1) See Reconciliation of Non-GAAP Measures. (2) Adjusted EBIT from operating earnings is operating earnings (as defined on page 28) before income taxes, net income attributable to noncontrolling interests and interest expense. Adjusted EBITDA from operating earnings is adjusted EBIT from operating earnings before depreciation and amortization of intangible assets. (3) Earnings per share for the year may not equal the sum of quarterly earnings per share due to changes in average share calculations. Note: SELECTED INCOME STATEMENT DATA OPERATING EARNINGS (UNAUDITED) (dollars in millions, except per share) The data above provides a historical display of Selected Income Statement Data included in our Quarterly Earnings Release financials. See Quarterly Earnings Release financials for full details, including details on "Significant Items".


 
4Q14 Supplemental Financial Data and Non-GAAP Reconciliations 30 1/27/2015 E. I. DU PONT DE NEMOURS AND COMPANY AND CONSOLIDATED SUBSIDIARIES Year Year Year Year 2014 4Q14 3Q14 2Q14 1Q14 2013 4Q13 3Q13 2Q13 1Q13 2012 4Q12 3Q12 2Q12 1Q12 2011 Agriculture 11,304 1,732 1,563 3,615 4,394 11,739 1,806 1,633 3,631 4,669 10,426 1,535 1,423 3,388 4,080 9,166 Electronics & Communications 2,393 573 623 617 580 2,549 642 638 653 616 2,701 622 607 795 677 3,173 Industrial Biosciences 1,258 322 318 317 301 1,224 326 305 304 289 1,180 300 292 300 288 705 Nutrition & Health 3,529 843 899 926 861 3,473 872 868 865 868 3,422 853 876 885 808 2,460 Performance Chemicals(1) 6,497 1,564 1,646 1,696 1,591 6,932 1,671 1,781 1,837 1,643 7,450 1,644 1,794 2,043 1,969 8,055 Performance Materials(1) 6,129 1,461 1,552 1,582 1,534 6,239 1,521 1,602 1,615 1,501 6,185 1,478 1,552 1,624 1,531 6,554 Safety & Protection 3,896 943 977 1,029 947 3,884 975 985 1,017 907 3,825 964 934 986 941 3,934 Other 5 1 2 1 1 6 1 1 3 1 5 1 2 1 1 40 Total Segment Sales 35,011 7,439 7,580 9,783 10,209 36,046 7,814 7,813 9,925 10,494 35,194 7,397 7,480 10,022 10,295 34,087 Elimination of Transfers (288) (61) (69) (77) (81) (312) (67) (78) (81) (86) (382) (72) (90) (105) (115) (406) CONSOLIDATED NET SALES 34,723 7,378 7,511 9,706 10,128 35,734 7,747 7,735 9,844 10,408 34,812 7,325 7,390 9,917 10,180 33,681 (1) Prior periods reflect the reclassifications of Viton® fluoroelastomers from Performance Materials to Performance Chemicals. Note: The data above provides a historical display of selected data included in our Quarterly Earnings Release financials. SEGMENT SALES SEGMENT SALES (UNAUDITED) (dollars in millions)


 
4Q14 Supplemental Financial Data and Non-GAAP Reconciliations 31 1/27/2015 E. I. DU PONT DE NEMOURS AND COMPANY AND CONSOLIDATED SUBSIDIARIES Year Year Year Year 2014 4Q14 3Q14 2Q14 1Q14 2013 4Q13 3Q13 2Q13 1Q13 2012 4Q12 3Q12 2Q12 1Q12 2011 Agriculture 2,668 492 (55) 789 1,442 2,132 (108) (102) 861 1,481 1,669 (103) (198) 682 1,288 1,566 Electronics & Communications 271 81 94 21 75 203 (38) 97 95 49 222 41 (99) 221 59 438 Industrial Biosciences 198 38 47 57 56 170 41 45 43 41 159 41 37 42 39 2 Nutrition & Health 365 75 100 97 93 305 87 81 61 76 270 22 64 105 79 76 Performance Chemicals(1) 913 226 249 232 206 941 228 189 268 256 1,826 210 417 613 586 2,162 Performance Materials(1) 1,590 262 370 665 293 1,264 278 367 332 287 1,073 263 223 325 262 1,031 Safety & Protection 742 188 201 178 175 694 213 171 172 138 562 130 92 181 159 661 Other (391) (132) (83) (84) (92) (340) (91) (107) (55) (87) (412) (80) (75) (208) (49) (55) TOTAL SEGMENT PRETAX OPERATING INCOME 6,356 1,230 923 1,955 2,248 5,369 610 741 1,777 2,241 5,369 524 461 1,961 2,423 5,881 Net Exchange Gains (Losses) 135 122 218 (109) (96) (128) (73) (101) 35 11 (215) (54) (130) 50 (81) (146) Non-Operating Pension & OPEBs Costs (124) (30) (30) (34) (30) (539) (124) (142) (126) (147) (654) (147) (157) (174) (176) (540) Corporate Expenses (999) (272) (232) (278) (217) (765) (183) (162) (206) (214) (948) (240) (233) (224) (251) (869) Interest Expense (377) (87) (93) (94) (103) (448) (108) (108) (115) (117) (464) (117) (116) (117) (114) (447) INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 4,991 963 786 1,440 1,802 3,489 122 228 1,365 1,774 3,088 (34) (175) 1,496 1,801 3,879 (1,370) (295) (352) (366) (357) (626) 61 35 (335) (387) (616) 38 135 (397) (392) (647) INCOME (LOSS) FROM CONTINUING OPERATIONS AFTER INCOME TAXES 3,621 668 434 1,074 1,445 2,863 183 263 1,030 1,387 2,472 4 (40) 1,099 1,409 3,232 (1) Prior periods reflect the reclassifications of Viton® fluoroelastomers from Performance Materials to Performance Chemicals. Note: The data above provides a historical display of selected data included in our Quarterly Earnings Release financials. SEGMENT PRETAX OPERATING INCOME (LOSS) INCOME FROM CONTINUING OPERATIONS (UNAUDITED) (dollars in millions) (Provision For) Benefit From Income Taxes on Continuing Operations


 
4Q14 Supplemental Financial Data and Non-GAAP Reconciliations 32 1/27/2015 E. I. DU PONT DE NEMOURS AND COMPANY AND CONSOLIDATED SUBSIDIARIES Year Year Year Year 2014 4Q14 3Q14 2Q14 1Q14 2013 4Q13 3Q13 2Q13 1Q13 2012 4Q12 3Q12 2Q12 1Q12 2011 Agriculture 2,352 129 (55) 836 1,442 2,483 88 (62) 941 1,516 2,138 (77) (70) 947 1,338 1,791 Electronics & Communications 355 97 94 89 75 334 93 97 95 49 259 43 58 99 59 438 Industrial Biosciences 211 49 47 59 56 169 40 45 43 41 162 41 40 42 39 81 Nutrition & Health 380 82 100 105 93 299 81 81 61 76 319 58 77 105 79 202 Performance Chemicals(1) 934 228 249 251 206 1,015 230 261 268 256 1,862 243 420 613 586 2,162 Performance Materials(1) 1,298 332 370 303 293 1,280 294 367 332 287 1,177 266 324 325 262 984 Safety & Protection 794 209 201 209 175 690 209 171 172 138 620 133 147 181 159 661 Other (369) (112) (83) (82) (92) (345) (96) (107) (55) (87) (286) (91) (75) (71) (49) (27) TOTAL SEGMENT OPERATING EARNINGS 5,955 1,014 923 1,770 2,248 5,925 939 853 1,857 2,276 6,251 616 921 2,241 2,473 6,292 Corporate Expenses (702) (144) (171) (186) (201) (762) (191) (162) (195) (214) (864) (215) (174) (224) (251) (813) Interest Expense (377) (87) (93) (94) (103) (448) (108) (108) (115) (117) (464) (117) (116) (117) (114) (447) 4,876 783 659 1,490 1,944 4,715 640 583 1,547 1,945 4,923 284 631 1,900 2,108 5,032 (938) (71) (122) (347) (398) (983) (43) (111) (373) (456) (1,190) (61) (164) (460) (505) (1,137) Net After-tax Exhange (Losses) Gains (224) (63) (39) (54) (68) (86) (39) (43) 19 (23) (142) (29) (59) (10) (44) (65) Less: Net Income Attr. to Noncontrolling Interests 11 - 1 4 6 14 - 3 4 7 25 1 3 9 12 40 OPERATING EARNINGS 3,703 649 497 1,085 1,472 3,632 558 426 1,189 1,459 3,566 193 405 1,421 1,547 3,790 Net Income Attributable to Noncontrolling Interests 11 - 1 4 6 14 - 3 4 7 25 1 3 9 12 40 Non-Operating Pension & OPEB Costs - After-tax (84) (20) (20) (23) (21) (360) (81) (95) (85) (99) (439) (99) (106) (116) (118) (361) Significant Items - After-tax (9) 39 (44) 8 (12) (423) (294) (71) (78) 20 (680) (91) (342) (215) (32) (237) INCOME (LOSS) FROM CONTINUING OPERATIONS AFTER INCOME TAXES 3,621 668 434 1,074 1,445 2,863 183 263 1,030 1,387 2,472 4 (40) 1,099 1,409 3,232 (1) Prior periods reflect the reclassifications of Viton® fluoroelastomers from Performance Materials to Performance Chemicals. Note: The data above provides a historical display of selected data included in our Quarterly Earnings Release financials. OPERATING EARNINGS BEFORE INCOME TAXES AND EXCHANGE (LOSSES) GAINS Provision For Income Taxes on Operating Earnings, Excluding Taxes on Exchange (Losses) Gains SEGMENT OPERATING EARNINGS OPERATING EARNINGS (UNAUDITED) (dollars in millions)


 
4Q14 Supplemental Financial Data and Non-GAAP Reconciliations 33 1/27/2015 E. I. DU PONT DE NEMOURS AND COMPANY AND CONSOLIDATED SUBSIDIARIES SEGMENT PRETAX IMPACT OF Year Year Year Year SIGNIFICANT ITEMS 2014 4Q14 3Q14 2Q14 1Q14 2013 4Q13 3Q13 2Q13 1Q13 2012 4Q12 3Q12 2Q12 1Q12 2011 Agriculture 316 363 - (47) - (351) (196) (40) (80) (35) (469) (26) (128) (265) (50) (225) Electronics & Communications (84) (16) - (68) - (131) (131) - - - (37) (2) (157) 122 - - Industrial Biosciences (13) (11) - (2) - 1 1 - - - (3) - (3) - - (79) Nutrition & Health (15) (7) - (8) - 6 6 - - - (49) (36) (13) - - (126) Performance Chemicals (21) (2) - (19) - (74) (2) (72) - - (36) (33) (3) - - - Performance Materials 292 (70) - 362 - (16) (16) - - - (104) (3) (101) - - 47 Safety & Protection (52) (21) - (31) - 4 4 - - - (58) (3) (55) - - - Other (22) (20) - (2) - 5 5 - - - (126) 11 - (137) - (28) TOTAL SIGNIFICANT ITEMS BY SEGMENT - PRETAX 401 216 - 185 - (556) (329) (112) (80) (35) (882) (92) (460) (280) (50) (411) Note: The data above provides a historical display of significant items included in our Quarterly Earnings Release financials. SIGNIFICANT ITEMS BY SEGMENT - PRETAX OPERATING INCOME (UNAUDITED) (dollars in millions)


 
4Q14 Supplemental Financial Data and Non-GAAP Reconciliations 34 1/27/2015 E. I. DU PONT DE NEMOURS AND COMPANY AND CONSOLIDATED SUBSIDIARIES Year Year Year Year 2014 4Q14 3Q14 2Q14 1Q14 2013 4Q13 3Q13 2Q13 1Q13 2012 4Q12 3Q12 2Q12 1Q12 2011 RECONCILIATION OF DILUTED EPS (1) Operating EPS 4.01 0.71 0.54 1.17 1.58 3.88 0.59 0.45 1.28 1.56 3.77 0.20 0.43 1.50 1.64 4.02 Non-Operating Pension & OPEB Costs (0.10) (0.02) (0.02) (0.03) (0.03) (0.39) (0.09) (0.09) (0.10) (0.11) (0.46) (0.11) (0.11) (0.12) (0.12) (0.39) Significant Items (0.01) 0.04 (0.05) 0.01 (0.01) (0.45) (0.31) (0.08) (0.08) 0.02 (0.72) (0.09) (0.37) (0.23) (0.04) (0.25) GAAP EPS from continuing operations 3.90 0.73 0.47 1.15 1.54 3.04 0.19 0.28 1.10 1.47 2.59 - (0.05) 1.15 1.48 3.38 RECONCILIATION OF SEGMENT PTOI Segment Operating Earnings 5,955 1,014 923 1,770 2,248 5,925 939 853 1,857 2,276 6,251 616 921 2,241 2,473 6,292 Significant Items included in Segment PTOI 401 216 - 185 - (556) (329) (112) (80) (35) (882) (92) (460) (280) (50) (411) Segment PTOI 6,356 1,230 923 1,955 2,248 5,369 610 741 1,777 2,241 5,369 524 461 1,961 2,423 5,881 RECONCILIATION OF ADJUSTED EBIT / ADJUSTED EBITDA TO CONSOLIDATED INCOME STATEMENTS Income From Continuing Operations Before Income Taxes 4,991 963 786 1,440 1,802 3,489 122 228 1,365 1,774 3,088 (34) (175) 1,496 1,801 3,879 Add: Significant Items - Pretax - (Benefit) / Charge (46) (88) 61 (35) 16 559 321 112 91 35 966 117 519 280 50 467 Add: Non-Operating Pension & OPEB Costs - Pretax 124 30 30 34 30 539 124 142 126 147 654 147 157 174 176 540 Operating Earnings Before Income Taxes 5,069 905 877 1,439 1,848 4,587 567 482 1,582 1,956 4,708 230 501 1,950 2,027 4,886 Less: Net Income Attributable to Noncontrolling Interests 11 - 1 4 6 14 - 3 4 7 25 1 3 9 12 40 Add: Interest Expense 377 87 93 94 103 448 108 108 115 117 464 117 116 117 114 447 Adjusted EBIT (Operating Earnings) 5,435 992 969 1,529 1,945 5,021 675 587 1,693 2,066 5,147 346 614 2,058 2,129 5,293 Add: Depreciation and Amortization 1,617 379 358 443 437 1,603 387 379 404 433 1,631 394 393 417 427 1,451 Adjusted EBITDA (Operating Earnings) 7,052 1,371 1,327 1,972 2,382 6,624 1,062 966 2,097 2,499 6,778 740 1,007 2,475 2,556 6,744 (1) Earnings per share for the year may not equal the sum of quarterly earnings per share due to changes in average share calculations. RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED) (dollars in millions, except per share)


 
4Q14 Supplemental Financial Data and Non-GAAP Reconciliations 35 1/27/2015 E. I. DU PONT DE NEMOURS AND COMPANY AND CONSOLIDATED SUBSIDIARIES Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 CALCULATION OF NET DEBT Cash and Cash Equivalents 6,910 3,982 4,174 3,782 8,941 7,005 6,685 6,555 4,284 3,418 3,506 3,410 3,586 Marketable Securities 124 566 173 67 145 184 211 26 123 105 50 191 433 Total Cash 7,034 4,548 4,347 3,849 9,086 7,189 6,896 6,581 4,407 3,523 3,556 3,601 4,019 Short-Term Borrowings and Capital Lease Obligations 1,423 3,889 2,506 2,019 1,721 4,204 3,315 2,006 1,275 4,564 3,696 3,593 817 Long-Term Borrowings and Capital Lease Obligations 9,271 9,279 9,292 9,298 10,741 10,755 10,765 11,279 10,465 10,502 11,254 11,232 11,736 Total Debt 10,694 13,168 11,798 11,317 12,462 14,959 14,080 13,285 11,740 15,066 14,950 14,825 12,553 Net Debt (Non-GAAP) 3,660 8,620 7,451 7,468 3,376 7,770 7,184 6,704 7,333 11,543 11,394 11,224 8,534 Year Year Year Year 2014 4Q14 3Q14 2Q14 1Q14 2013 4Q13 3Q13 2Q13 1Q13 2012 4Q12 3Q12 2Q12 1Q12 2011 CALCULATION OF FREE CASH FLOW Cash Provided by (Used for) Operating Activities 3,712 5,514 269 350 (2,421) 3,179 5,512 298 36 (2,667) 4,849 5,275 691 760 (1,877) 5,152 Less: Purchases of Property, Plant and Equipment 2,020 709 530 461 320 1,882 659 466 436 321 1,793 654 443 395 301 1,843 Free Cash Flow 1,692 4,805 (261) (111) (2,741) 1,297 4,853 (168) (400) (2,988) 3,056 4,621 248 365 (2,178) 3,309 RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED) (dollars in millions)


 
4Q14 Supplemental Financial Data and Non-GAAP Reconciliations 36 1/27/2015 E. I. DU PONT DE NEMOURS AND COMPANY AND CONSOLIDATED SUBSIDIARIES Year Year Year Year 2014 4Q14 3Q14 2Q14 1Q14 2013 4Q13 3Q13 2Q13 1Q13 2012 4Q12 3Q12 2Q12 1Q12 2011 SEGMENT PTOI MARGIN % (PTOI / Segment Sales) (1) Agriculture 23.6% 28.4% -3.5% 21.8% 32.8% 18.2% -6.0% -6.2% 23.7% 31.7% 16.0% -6.7% -13.9% 20.1% 31.6% 17.1% Electronics & Communications 11.3% 14.1% 15.1% 3.4% 12.9% 8.0% -5.9% 15.2% 14.5% 8.0% 8.2% 6.6% -16.3% 27.8% 8.7% 13.8% Industrial Biosciences 15.7% 11.8% 14.8% 18.0% 18.6% 13.9% 12.6% 14.8% 14.1% 14.2% 13.5% 13.7% 12.7% 14.0% 13.5% 0.3% Nutrition & Health 10.3% 8.9% 11.1% 10.5% 10.8% 8.8% 10.0% 9.3% 7.1% 8.8% 7.9% 2.6% 7.3% 11.9% 9.8% 3.1% Performance Chemicals(2) 14.1% 14.5% 15.1% 13.7% 12.9% 13.6% 13.6% 10.6% 14.6% 15.6% 24.5% 12.8% 23.2% 30.0% 29.8% 26.8% Performance Materials(2) 25.9% 17.9% 23.8% 42.0% 19.1% 20.3% 18.3% 22.9% 20.6% 19.1% 17.3% 17.8% 14.4% 20.0% 17.1% 15.7% Safety & Protection 19.0% 19.9% 20.6% 17.3% 18.5% 17.9% 21.8% 17.4% 16.9% 15.2% 14.7% 13.5% 9.9% 18.4% 16.9% 16.8% TOTAL SEGMENT PTOI MARGIN % 18.2% 16.5% 12.2% 20.0% 22.0% 14.9% 7.8% 9.5% 17.9% 21.4% 15.3% 7.1% 6.2% 19.6% 23.5% 17.3% SEGMENT OPERATING EARNINGS MARGIN % (Operating Earnings / Segment Sales) (1) Agriculture 20.8% 7.4% -3.5% 23.1% 32.8% 21.2% 4.9% -3.8% 25.9% 32.5% 20.5% -5.0% -4.9% 28.0% 32.8% 19.5% Electronics & Communications 14.8% 16.9% 15.1% 14.4% 12.9% 13.1% 14.5% 15.2% 14.5% 8.0% 9.6% 6.9% 9.6% 12.5% 8.7% 13.8% Industrial Biosciences 16.8% 15.2% 14.8% 18.6% 18.6% 13.8% 12.3% 14.8% 14.1% 14.2% 13.7% 13.7% 13.7% 14.0% 13.5% 11.5% Nutrition & Health 10.8% 9.7% 11.1% 11.3% 10.8% 8.6% 9.3% 9.3% 7.1% 8.8% 9.3% 6.8% 8.8% 11.9% 9.8% 8.2% Performance Chemicals(2) 14.4% 14.6% 15.1% 14.8% 12.9% 14.6% 13.8% 14.7% 14.6% 15.6% 25.0% 14.8% 23.4% 30.0% 29.8% 26.8% Performance Materials(2) 21.2% 22.7% 23.8% 19.2% 19.1% 20.5% 19.3% 22.9% 20.6% 19.1% 19.0% 18.0% 20.9% 20.0% 17.1% 15.0% Safety & Protection 20.4% 22.2% 20.6% 20.3% 18.5% 17.8% 21.4% 17.4% 16.9% 15.2% 16.2% 13.8% 15.7% 18.4% 16.9% 16.8% 17.0% 13.6% 12.2% 18.1% 22.0% 16.4% 12.0% 10.9% 18.7% 21.7% 17.8% 8.3% 12.3% 22.4% 24.0% 18.5% (2) Prior periods reflect the reclassifications of Viton® fluoroelastomers from Performance Materials to Performance Chemicals. TOTAL SEGMENT OPERATING EARNINGS MARGIN % RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED) (1) Segment PTOI / Operating Earnings margin %'s for Other (which includes the previous Pharmaceuticals segment) are not presented separately above as they are not meaningful; however, the results are included in the Total margin %'s above.


 
4Q14 Supplemental Financial Data and Non-GAAP Reconciliations 37 1/27/2015 E. I. DU PONT DE NEMOURS AND COMPANY AND CONSOLIDATED SUBSIDIARIES 2015 Outlook1 2014 Actual Effective income tax rate 21.0% 27.4% Significant items effect and non-operating pension/OPEB costs effect 1.0% (0.7%) 22.0% 26.7% Exchange gains (losses) effect2 0% (7.5%) Base income tax rate from continuing operations 22.0% 19.2% 1 - Represents the company's anticipated full year tax rates. 2 - The company does not forecast the impact of exchange gains (losses) on the projected tax rate. Tax rate, from continuing operations, before significant items and non-operating pension/OPEB costs RECONCILIATION OF BASE INCOME TAX RATE TO EFFECTIVE INCOME TAX RATE (UNAUDITED) Base income tax rate is defined as the effective income tax rate less the effect of exchange gains (losses), significant items and non-operating pension/OPEB costs. Year ended December 31,


 
Copyright © 2014 DuPont or its affiliates. All rights reserved. The DuPont Oval Logo, DuPont™, The miracles of science™ and all products denoted with ™ or ® are registered trademarks or trademarks of E. I. du Pont de Nemours and Company or its affiliates. Images reproduced by E. I. du Pont de Nemours and Company under license from the National Geographic Society. op right © 2015 DuPont or its affiliates. All rights reserved. ont val Logo, DuPont™, The miracles of science™ and all products, unless otherwise indicated, denoted with ™ or ® are registered trademarks or trademarks of E. I. du Pont de Nemours and Company or its affiliates. Images reproduced by E. I. du Pont de Nemours and Company under license from the National Geographic Society. © National Geographic Image