EX-12 2 dd-9302011xex12.htm EX-12 DD-9.30.2011-EX12


Exhibit 12
 
E.  I.  DU  PONT  DE  NEMOURS  AND  COMPANY
 
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
 
 
 
 
 
Years Ended December 31,
 
 
Nine Months
Ended
September 30, 2011
 
2010
 
2009
 
2008
 
2007
 
2006
Income before income taxes
 
$
3,860

 
$
3,711

 
$
2,184

 
$
2,391

 
$
3,743

 
$
3,329

Adjustment for companies accounted for by the
   equity method
 
(58
)
 
(74
)
 
(50
)
 
6

 
218

 
11

Capitalized interest
 
(33
)
 
(38
)
 
(47
)
 
(49
)
 
(45
)
 
(37
)
Amortization of capitalized interest
 
27

 
35

 
37

 
37

 
34

 
33

 
 
3,796

 
3,634

 
2,124

 
2,385

 
3,950

 
3,336

Fixed charges:
 
 

 
 

 
 

 
 

 
 

 
 

Interest and debt expense
 
331

 
590

 
408

 
376

 
430

 
460

Capitalized interest
 
33

 
38

 
47

 
49

 
45

 
37

Rental expense representative of interest factor
 
67

 
89

 
101

 
107

 
107

 
94

 
 
431

 
717

 
556

 
532

 
582

 
591

Total adjusted earnings available for payment of
    fixed charges
 
$
4,227

 
$
4,351

 
$
2,680

 
$
2,917

 
$
4,532

 
$
3,927

Number of times fixed charges earned
 
9.8

 
6.1

 
4.8

 
5.5

 
7.8

 
6.6