XML 56 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2012
Debt Disclosure [Abstract]  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The following table presents the fair market value of our long-term debt at September 30, 2012 based on quoted market prices on that date, as well as the carrying value of our long-term debt at September 30, 2012, which includes (1) $41.6 million of unamortized fair value adjustments required by GAAP in connection with the Company’s adoption of fresh start accounting on the Fresh Start Reporting Date, (2) the issuance of an additional $7.4 million million and $10.5 million of Dex One Senior Subordinated Notes as a result of the Company's election to make PIK interest payments for the semi-annual interest periods ending September 30, 2012 and March 31, 2012, respectively, and (3) the impact of the Debt Repurchases. See Note 1, “Business and Basis of Presentation - Significant Financing Developments” for additional information on the Debt Repurchases.
 
September 30, 2012
 
Fair Market Value
Carrying Value
RHDI Amended and Restated Credit Facility
$
472,496

$
775,372

Dex Media East Amended and Restated Credit Facility
323,731

511,828

Dex Media West Amended and Restated Credit Facility
328,892

497,786

Dex One Senior Subordinated Notes
81,292

219,708

Total Dex One consolidated
1,206,411

2,004,694

Less current portion
142,924

226,129

Long-term debt
$
1,063,487

$
1,778,565

Fresh Start Accounting Debt Discount Reconciliation
A total discount of $120.2 million was recorded upon adoption of fresh start accounting associated with our Credit Facilities, of which $41.6 million remains unamortized at September 30, 2012, as shown in the following table.
 
Carrying Value at September 30, 2012
Unamortized Fair Value Adjustments at September 30, 2012
Outstanding Debt at September 30, 2012 Excluding the Impact of Unamortized Fair Value Adjustments
RHDI Amended and Restated Credit Facility
$
775,372

$
7,127

$
782,499

Dex Media East Amended and Restated Credit Facility
511,828

29,048

540,876

Dex Media West Amended and Restated Credit Facility
497,786

5,446

503,232

Dex One Senior Subordinated Notes
219,708


219,708

Total
$
2,004,694

$
41,621

$
2,046,315