XML 134 R79.htm IDEA: XBRL DOCUMENT v3.24.0.1
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2023
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on the Consolidated Balance Sheets of Duke Energy and Progress Energy. See separate tables below for balances by individual registrant.
Duke EnergyProgress Energy
December 31,December 31,
(in millions)2023202220232022
Regulatory Assets
AROs – coal ash$3,214 $3,205 $1,230 $1,429 
AROs – nuclear and other1,179 945 1,127 884 
Deferred fuel and purchased power2,486 3,866 1,173 2,060 
Accrued pension and OPEB2,389 2,336 757 759 
Storm cost securitized balance, net890 940 682 720 
Nuclear asset securitized balance, net830 881 830 881 
Debt fair value adjustment774 829  — 
Hedge costs deferrals749 378 323 128 
Storm cost deferrals407 687 298 559 
COR regulatory asset371 221 337 221 
Post-in-service carrying costs (PISCC) and deferred operating expenses357 359 42 42 
Retired generation facilities275 316 220 243 
Deferred asset – Lee and Harris COLA252 288 15 21 
Customer connect project251 271 125 136 
Advanced metering infrastructure (AMI)243 283 92 111 
Incremental COVID-19 expenses237 210 80 78 
Vacation accrual228 222 43 43 
Grid Deferral210 136 51 40 
Demand side management (DSM)/Energy efficiency (EE)201 189 191 188 
CEP deferral193 190  — 
NCEMPA deferrals172 157 172 157 
Derivatives – natural gas supply contracts147 168  — 
Deferred pipeline integrity costs133 121  — 
Nuclear deferral131 154 42 64 
COR settlement115 120 30 32 
Decoupling115 42 15 — 
Deferred coal ash handling system costs86 92 21 25 
Qualifying facility contract buyouts68 81 68 81 
Network Integration Transmission Services deferral31 23  — 
Transmission expansion obligation30 31  — 
East Bend deferrals28 33  — 
Propane caverns26 26  — 
Tennessee ARM Deferral20  — 
Other428 327 127 77 
Total regulatory assets17,266 18,130 8,091 8,979 
Less: Current portion
3,648 3,485 1,661 1,833 
Total noncurrent regulatory assets$13,618 $14,645 $6,430 $7,146 
Regulatory Liabilities
Net regulatory liability related to income taxes$5,901 $6,462 $2,008 $2,192 
COR regulatory liability5,497 5,151 2,805 2,269 
AROs – nuclear and other1,673 1,038  — 
Hedge cost deferrals443 683 208 252 
Accrued pension and OPEB266 211  — 
Deferred fuel and purchased power137 35 14 — 
DSM/EE89 88 — — 
DOE Settlement32 154 32 154 
Provision for rate refunds15 78 4 28 
Other1,355 1,148 430 434 
Total regulatory liabilities 15,408 15,048 5,501 5,329 
Less: Current portion
1,369 1,466 418 576 
Total noncurrent regulatory liabilities $14,039 $13,582 $5,083 $4,753 
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on the Consolidated Balance Sheets of Duke Energy and Progress Energy. See separate tables below for balances by individual registrant.
Duke EnergyProgress Energy
December 31,December 31,
(in millions)2023202220232022
Regulatory Assets
AROs – coal ash$3,214 $3,205 $1,230 $1,429 
AROs – nuclear and other1,179 945 1,127 884 
Deferred fuel and purchased power2,486 3,866 1,173 2,060 
Accrued pension and OPEB2,389 2,336 757 759 
Storm cost securitized balance, net890 940 682 720 
Nuclear asset securitized balance, net830 881 830 881 
Debt fair value adjustment774 829  — 
Hedge costs deferrals749 378 323 128 
Storm cost deferrals407 687 298 559 
COR regulatory asset371 221 337 221 
Post-in-service carrying costs (PISCC) and deferred operating expenses357 359 42 42 
Retired generation facilities275 316 220 243 
Deferred asset – Lee and Harris COLA252 288 15 21 
Customer connect project251 271 125 136 
Advanced metering infrastructure (AMI)243 283 92 111 
Incremental COVID-19 expenses237 210 80 78 
Vacation accrual228 222 43 43 
Grid Deferral210 136 51 40 
Demand side management (DSM)/Energy efficiency (EE)201 189 191 188 
CEP deferral193 190  — 
NCEMPA deferrals172 157 172 157 
Derivatives – natural gas supply contracts147 168  — 
Deferred pipeline integrity costs133 121  — 
Nuclear deferral131 154 42 64 
COR settlement115 120 30 32 
Decoupling115 42 15 — 
Deferred coal ash handling system costs86 92 21 25 
Qualifying facility contract buyouts68 81 68 81 
Network Integration Transmission Services deferral31 23  — 
Transmission expansion obligation30 31  — 
East Bend deferrals28 33  — 
Propane caverns26 26  — 
Tennessee ARM Deferral20  — 
Other428 327 127 77 
Total regulatory assets17,266 18,130 8,091 8,979 
Less: Current portion
3,648 3,485 1,661 1,833 
Total noncurrent regulatory assets$13,618 $14,645 $6,430 $7,146 
Regulatory Liabilities
Net regulatory liability related to income taxes$5,901 $6,462 $2,008 $2,192 
COR regulatory liability5,497 5,151 2,805 2,269 
AROs – nuclear and other1,673 1,038  — 
Hedge cost deferrals443 683 208 252 
Accrued pension and OPEB266 211  — 
Deferred fuel and purchased power137 35 14 — 
DSM/EE89 88 — — 
DOE Settlement32 154 32 154 
Provision for rate refunds15 78 4 28 
Other1,355 1,148 430 434 
Total regulatory liabilities 15,408 15,048 5,501 5,329 
Less: Current portion
1,369 1,466 418 576 
Total noncurrent regulatory liabilities $14,039 $13,582 $5,083 $4,753 
Schedule of Potential Plant Retirements
Duke Energy Carolinas  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20232022a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$1,559 $1,391 (g)(b)
Deferred fuel and purchased power(i)
1,293 1,614 (e)2025
Accrued pension and OPEB
671 614 (h)
Storm cost securitized balance, net
208 220 Yes2041
Hedge costs deferrals
405 228 (b)
Storm cost deferrals
97 114 Yes(b)
PISCC and deferred operating expenses
48 47 Yes(b)
Retired generation facilities(c)
26 39 Yes(b)
Deferred asset – Lee COLA
237 267 (b)
Customer connect project(c)
58 62 Yes(b)
AMI(c)
125 139 Yes(b)
Incremental COVID-19 expenses
152 127 Yes(b)
Vacation accrual
87 84 2024
Grid Deferral(c)
159 96 Yes(b)
Nuclear deferral
89 90 2025
COR settlement(c)
85 88 Yes(b)
Deferred coal ash handling system costs(c)
65 67 Yes(b)
Other116 101 (b)
Total regulatory assets5,480 5,388 
Less: Current portion
1,564 1,095 
Total noncurrent regulatory assets$3,916 $4,293 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(d)
$2,200 $2,475 Yes(b)
COR regulatory liability(c)
1,641 1,769 Yes(f)
AROs – nuclear and other
1,673 1,038 (b)
Hedge cost deferrals
158 350 (b)
Accrued pension and OPEB
106 44 (h)
Deferred fuel and purchased power(i)
85 — (e)2025
DSM/EE(c)
87 86 Yes(j)
Provision for rate refunds(c)
11 50 Yes(b)
Other 616 501 (b)
Total regulatory liabilities6,577 6,313 
Less: Current portion
587 530 
Total noncurrent regulatory liabilities$5,990 $5,783 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)     Included in rate base.
(d)    Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate. Portions are included in rate base.
(e)    Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina. The asset balance principally relates to North Carolina costs while the liability balance relates to South Carolina.
(f)    Recovered over the life of the associated assets.
(g)    Earns a debt and equity return on coal ash expenditures for North Carolina and South Carolina retail customers as permitted by various regulatory orders.
(h)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
(i)    Duke Energy Carolinas submitted a fuel filing to the NCUC in February 2023 for recovery of $998 million, which included deferrals through December 2022. The NCUC approved recovery of this balance through December 2024. The next filing will be made in the first quarter of 2024. Duke Energy Carolinas submitted a fuel filing to the PSCSC in August 2023 for recovery of $310 million, which included deferrals through May 2023. The PSCSC approved recovery of this balance through October 2024. The next filing will be made in the third quarter of 2024.
(j)    Includes incentives on DSM/EE investments and is recovered or refunded through an annual rider mechanism.
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20232022a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$1,559 $1,391 (g)(b)
Deferred fuel and purchased power(i)
1,293 1,614 (e)2025
Accrued pension and OPEB
671 614 (h)
Storm cost securitized balance, net
208 220 Yes2041
Hedge costs deferrals
405 228 (b)
Storm cost deferrals
97 114 Yes(b)
PISCC and deferred operating expenses
48 47 Yes(b)
Retired generation facilities(c)
26 39 Yes(b)
Deferred asset – Lee COLA
237 267 (b)
Customer connect project(c)
58 62 Yes(b)
AMI(c)
125 139 Yes(b)
Incremental COVID-19 expenses
152 127 Yes(b)
Vacation accrual
87 84 2024
Grid Deferral(c)
159 96 Yes(b)
Nuclear deferral
89 90 2025
COR settlement(c)
85 88 Yes(b)
Deferred coal ash handling system costs(c)
65 67 Yes(b)
Other116 101 (b)
Total regulatory assets5,480 5,388 
Less: Current portion
1,564 1,095 
Total noncurrent regulatory assets$3,916 $4,293 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(d)
$2,200 $2,475 Yes(b)
COR regulatory liability(c)
1,641 1,769 Yes(f)
AROs – nuclear and other
1,673 1,038 (b)
Hedge cost deferrals
158 350 (b)
Accrued pension and OPEB
106 44 (h)
Deferred fuel and purchased power(i)
85 — (e)2025
DSM/EE(c)
87 86 Yes(j)
Provision for rate refunds(c)
11 50 Yes(b)
Other 616 501 (b)
Total regulatory liabilities6,577 6,313 
Less: Current portion
587 530 
Total noncurrent regulatory liabilities$5,990 $5,783 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)     Included in rate base.
(d)    Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate. Portions are included in rate base.
(e)    Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina. The asset balance principally relates to North Carolina costs while the liability balance relates to South Carolina.
(f)    Recovered over the life of the associated assets.
(g)    Earns a debt and equity return on coal ash expenditures for North Carolina and South Carolina retail customers as permitted by various regulatory orders.
(h)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
(i)    Duke Energy Carolinas submitted a fuel filing to the NCUC in February 2023 for recovery of $998 million, which included deferrals through December 2022. The NCUC approved recovery of this balance through December 2024. The next filing will be made in the first quarter of 2024. Duke Energy Carolinas submitted a fuel filing to the PSCSC in August 2023 for recovery of $310 million, which included deferrals through May 2023. The PSCSC approved recovery of this balance through October 2024. The next filing will be made in the third quarter of 2024.
(j)    Includes incentives on DSM/EE investments and is recovered or refunded through an annual rider mechanism.
Duke Energy Progress  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Progress' Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20232022a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$1,218 $1,418 (g)(b)
AROs – nuclear and other
1,110 869 (c)
Deferred fuel and purchased power(l)
579 705 (e)2025
Accrued pension and OPEB
408 417 (j)
Storm cost securitized balance, net
682 720 Yes2041
Hedge costs deferrals
260 55 (b)
Storm cost deferrals
228 234 Yes(b)
PISCC and deferred operating expenses
42 42 Yes2054
Retired generation facilities(d)
126 149 Yes(b)
Deferred asset – Harris COLA
15 21 (b)
Customer connect project(d)
49 54 Yes(b)
AMI(d)
68 81 Yes(b)
Incremental COVID-19 expenses
80 78 (b)
Vacation accrual
43 43 2024
Grid Deferral(d)
51 40 Yes(b)
DSM/EE(d)
182 180 Yes(h)
NCEMPA deferrals(d)
172 157 (f)2042
Nuclear deferral
42 64 2025
COR settlement(d)
30 32 Yes(b)
Decoupling
15 — Yes(b)
Deferred coal ash handling system costs(d)
21 25 Yes(b)
Other67 30 (b)
Total regulatory assets5,488 5,414 
Less: Current portion
942 690 
Total noncurrent regulatory assets$4,546 $4,724 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(k)
$1,420 $1,559 Yes(b)
COR regulatory liability
2,805 2,269 (i)
Hedge cost deferrals
87 252 (b)
Deferred fuel and purchased power(l)
14 — (e)2025
Provision for rate refunds(d)
4 28 Yes(b)
Other 345 344 (b)
Total regulatory liabilities4,675 4,452 
Less: Current portion
300 332 
Total noncurrent regulatory liabilities$4,375 $4,120 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Recovery period for costs related to nuclear facilities runs through the decommissioning period of each unit.
(d)    Included in rate base.
(e)    Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina. The asset balance principally relates to North Carolina costs while the liability balance relates to South Carolina.
(f)    South Carolina retail allocated costs are earning a return.
(g)    Earns a debt and equity return on coal ash expenditures for North Carolina and South Carolina retail customers as permitted by various regulatory orders.
(h)    Includes incentives on DSM/EE investments and is recovered through an annual rider mechanism.
(i)    Recovered over the life of the associated assets.
(j)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
(k)    Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate. Portions are included in rate base.
(l)    Duke Energy Progress submitted a fuel filing to the NCUC in June 2023 for recovery of $445 million, which included deferrals through March 2023. The NCUC approved recovery of this balance through November 2024. The next filing will be made in the second quarter of 2024. Duke Energy Progress submitted a fuel filing to the PSCSC in May 2023 for recovery of $79 million, which included deferrals through February 2023. The PSCSC approved recovery of this balance through July 2024. The next filing will be made in the second quarter of 2024.
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Progress' Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20232022a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$1,218 $1,418 (g)(b)
AROs – nuclear and other
1,110 869 (c)
Deferred fuel and purchased power(l)
579 705 (e)2025
Accrued pension and OPEB
408 417 (j)
Storm cost securitized balance, net
682 720 Yes2041
Hedge costs deferrals
260 55 (b)
Storm cost deferrals
228 234 Yes(b)
PISCC and deferred operating expenses
42 42 Yes2054
Retired generation facilities(d)
126 149 Yes(b)
Deferred asset – Harris COLA
15 21 (b)
Customer connect project(d)
49 54 Yes(b)
AMI(d)
68 81 Yes(b)
Incremental COVID-19 expenses
80 78 (b)
Vacation accrual
43 43 2024
Grid Deferral(d)
51 40 Yes(b)
DSM/EE(d)
182 180 Yes(h)
NCEMPA deferrals(d)
172 157 (f)2042
Nuclear deferral
42 64 2025
COR settlement(d)
30 32 Yes(b)
Decoupling
15 — Yes(b)
Deferred coal ash handling system costs(d)
21 25 Yes(b)
Other67 30 (b)
Total regulatory assets5,488 5,414 
Less: Current portion
942 690 
Total noncurrent regulatory assets$4,546 $4,724 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(k)
$1,420 $1,559 Yes(b)
COR regulatory liability
2,805 2,269 (i)
Hedge cost deferrals
87 252 (b)
Deferred fuel and purchased power(l)
14 — (e)2025
Provision for rate refunds(d)
4 28 Yes(b)
Other 345 344 (b)
Total regulatory liabilities4,675 4,452 
Less: Current portion
300 332 
Total noncurrent regulatory liabilities$4,375 $4,120 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Recovery period for costs related to nuclear facilities runs through the decommissioning period of each unit.
(d)    Included in rate base.
(e)    Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina. The asset balance principally relates to North Carolina costs while the liability balance relates to South Carolina.
(f)    South Carolina retail allocated costs are earning a return.
(g)    Earns a debt and equity return on coal ash expenditures for North Carolina and South Carolina retail customers as permitted by various regulatory orders.
(h)    Includes incentives on DSM/EE investments and is recovered through an annual rider mechanism.
(i)    Recovered over the life of the associated assets.
(j)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
(k)    Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate. Portions are included in rate base.
(l)    Duke Energy Progress submitted a fuel filing to the NCUC in June 2023 for recovery of $445 million, which included deferrals through March 2023. The NCUC approved recovery of this balance through November 2024. The next filing will be made in the second quarter of 2024. Duke Energy Progress submitted a fuel filing to the PSCSC in May 2023 for recovery of $79 million, which included deferrals through February 2023. The PSCSC approved recovery of this balance through July 2024. The next filing will be made in the second quarter of 2024.
Duke Energy Florida  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Florida's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20232022a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$12 $11 (b)
AROs – nuclear and other
17 15 (b)
Deferred fuel and purchased power(g)
594 1,355 (e)2024
Accrued pension and OPEB(c)
349 342 Yes(f)
Nuclear asset securitized balance, net
830 881 2036
Hedge costs deferrals(c)
63 73 Yes2038
Storm cost deferrals(c)
70 325 (e)(b)
COR regulatory asset
337 221 (d)(b)
Retired generation facilities(c)
94 94 Yes2044
Customer connect project(c)
76 82 Yes2037
AMI(c)
24 30 Yes2032
Qualifying facility contract buyouts(c)
68 81 Yes2034
Other69 55 (d)(b)
Total regulatory assets2,603 3,565 
Less: Current portion
720 1,143 
Total noncurrent regulatory assets$1,883 $2,422 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(c)
$588 $633 (b)
Hedge cost deferrals
121 — (b)
DOE Settlement
32 154 2024
Other 85 90 (d)(b)
Total regulatory liabilities826 877 
Less: Current portion
118 244 
Total noncurrent regulatory liabilities$708 $633 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Certain costs earn/pay a return.
(e)    Earns commercial paper rate.
(f)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
(g)    On March 6, 2023, the FPSC approved Duke Energy Florida's amended February 2023 fuel filing recovery of $469 million, which included the 2022 actual under-recovery of $1.2 billion, offset by projected declining fuel costs in 2023 due to lower natural gas prices. The approved 21-month recovery period for the actual 2022 under-recovery is April 2023 through December 2024; the reduction in 2023 fuel costs were approved to be returned over 9-months from April 2023 through December 2023. Duke Energy Florida made its most recent fuel filing in September 2023. On November 1, 2023, the FPSC approved Duke Energy Florida's September 2023 fuel filing, which included the proposed fuel factors for 2024. In addition to the under-recoveries approved above, that filing also included a re-projected 2023 over-recovery of approximately $120 million that will be returned to customers January 2024 through December 2024.
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Florida's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20232022a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$12 $11 (b)
AROs – nuclear and other
17 15 (b)
Deferred fuel and purchased power(g)
594 1,355 (e)2024
Accrued pension and OPEB(c)
349 342 Yes(f)
Nuclear asset securitized balance, net
830 881 2036
Hedge costs deferrals(c)
63 73 Yes2038
Storm cost deferrals(c)
70 325 (e)(b)
COR regulatory asset
337 221 (d)(b)
Retired generation facilities(c)
94 94 Yes2044
Customer connect project(c)
76 82 Yes2037
AMI(c)
24 30 Yes2032
Qualifying facility contract buyouts(c)
68 81 Yes2034
Other69 55 (d)(b)
Total regulatory assets2,603 3,565 
Less: Current portion
720 1,143 
Total noncurrent regulatory assets$1,883 $2,422 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(c)
$588 $633 (b)
Hedge cost deferrals
121 — (b)
DOE Settlement
32 154 2024
Other 85 90 (d)(b)
Total regulatory liabilities826 877 
Less: Current portion
118 244 
Total noncurrent regulatory liabilities$708 $633 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Certain costs earn/pay a return.
(e)    Earns commercial paper rate.
(f)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
(g)    On March 6, 2023, the FPSC approved Duke Energy Florida's amended February 2023 fuel filing recovery of $469 million, which included the 2022 actual under-recovery of $1.2 billion, offset by projected declining fuel costs in 2023 due to lower natural gas prices. The approved 21-month recovery period for the actual 2022 under-recovery is April 2023 through December 2024; the reduction in 2023 fuel costs were approved to be returned over 9-months from April 2023 through December 2023. Duke Energy Florida made its most recent fuel filing in September 2023. On November 1, 2023, the FPSC approved Duke Energy Florida's September 2023 fuel filing, which included the proposed fuel factors for 2024. In addition to the under-recoveries approved above, that filing also included a re-projected 2023 over-recovery of approximately $120 million that will be returned to customers January 2024 through December 2024.
Duke Energy Ohio  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20232022a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$17 $— Yes(b)
Deferred fuel and purchased gas costs
20 54 2024
Accrued pension and OPEB
123 129 (e)
Storm cost deferrals
12 14 2024
COR regulatory asset
34 — (b)
PISCC and deferred operating expenses(c)
15 15 Yes2083
Customer connect project
49 54 (b)
AMI
13 18 (b)
CEP deferral
193 190 Yes(b)
Deferred pipeline integrity costs
30 28 Yes(b)
Decoupling
25 — (b)
Network Integration Transmission Services deferral
31 23 Yes(b)
Transmission expansion obligation
30 31 (b)
East Bend deferrals(c)
28 33 Yes(b)
Propane caverns
26 26 (b)
Other103 69 (b)
Total regulatory assets749 684 
Less: Current portion
73 103 
Total noncurrent regulatory assets$676 $581 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes
$466 $496 (b)
COR regulatory liability
 (d)
Accrued pension and OPEB
17 21 (e)
Deferred fuel and purchased gas costs
15 35 2024
Other 55 72 (b)
Total regulatory liabilities553 633 
Less: Current portion
56 99 
Total noncurrent regulatory liabilities$497 $534 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Recovery over the life of the associated assets.
(e)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20232022a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$17 $— Yes(b)
Deferred fuel and purchased gas costs
20 54 2024
Accrued pension and OPEB
123 129 (e)
Storm cost deferrals
12 14 2024
COR regulatory asset
34 — (b)
PISCC and deferred operating expenses(c)
15 15 Yes2083
Customer connect project
49 54 (b)
AMI
13 18 (b)
CEP deferral
193 190 Yes(b)
Deferred pipeline integrity costs
30 28 Yes(b)
Decoupling
25 — (b)
Network Integration Transmission Services deferral
31 23 Yes(b)
Transmission expansion obligation
30 31 (b)
East Bend deferrals(c)
28 33 Yes(b)
Propane caverns
26 26 (b)
Other103 69 (b)
Total regulatory assets749 684 
Less: Current portion
73 103 
Total noncurrent regulatory assets$676 $581 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes
$466 $496 (b)
COR regulatory liability
 (d)
Accrued pension and OPEB
17 21 (e)
Deferred fuel and purchased gas costs
15 35 2024
Other 55 72 (b)
Total regulatory liabilities553 633 
Less: Current portion
56 99 
Total noncurrent regulatory liabilities$497 $534 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Recovery over the life of the associated assets.
(e)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
Duke Energy Indiana  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20232022a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$408 $385 Yes(b)
Deferred fuel and purchased power
 138 2024
Accrued pension and OPEB
208 214 (e)
Hedge costs deferrals
19 20 (b)
PISCC and deferred operating expenses(c)
252 255 Yes(b)
Retired generation facilities(c)
29 34 Yes2030
Customer connect project
19 19 (b)
AMI
13 15 2031
Other48 44 (b)
Total regulatory assets996 1,124 
Less: Current portion
102 249 
Total noncurrent regulatory assets$894 $875 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes
$794 $840 (b)
COR regulatory liability
496 531 (d)
Hedge cost deferrals
77 81 (b)
Accrued pension and OPEB
109 104 (e)
Deferred fuel and purchased power
23 — 2024
Other 169 85 (b)
Total regulatory liabilities1,668 1,641 
Less: Current portion
209 187 
Total noncurrent regulatory liabilities$1,459 $1,454 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Refunded over the life of the associated assets.
(e)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20232022a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$408 $385 Yes(b)
Deferred fuel and purchased power
 138 2024
Accrued pension and OPEB
208 214 (e)
Hedge costs deferrals
19 20 (b)
PISCC and deferred operating expenses(c)
252 255 Yes(b)
Retired generation facilities(c)
29 34 Yes2030
Customer connect project
19 19 (b)
AMI
13 15 2031
Other48 44 (b)
Total regulatory assets996 1,124 
Less: Current portion
102 249 
Total noncurrent regulatory assets$894 $875 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes
$794 $840 (b)
COR regulatory liability
496 531 (d)
Hedge cost deferrals
77 81 (b)
Accrued pension and OPEB
109 104 (e)
Deferred fuel and purchased power
23 — 2024
Other 169 85 (b)
Total regulatory liabilities1,668 1,641 
Less: Current portion
209 187 
Total noncurrent regulatory liabilities$1,459 $1,454 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Refunded over the life of the associated assets.
(e)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
Piedmont  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Piedmont's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20232022a ReturnPeriod Ends
Regulatory Assets(a)
AROs – nuclear and other
$26 $27 (d)
Accrued pension and OPEB(c)
129 119 (g)
Vacation accrual
13 12 2024
Derivatives – natural gas supply contracts(f)
147 168 
Deferred pipeline integrity costs(c)
103 93 2025
Decoupling
75 42 (e)(b)
Tennessee ARM Deferral
20 (e)(b)
Other58 47 (e)(b)
Total regulatory assets571 511 
Less: Current portion
161 119 
Total noncurrent regulatory assets$410 $392 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes
$433 $459 (b)
COR regulatory liability(c)
555 573 (d)
Other 98 66 (e)(b)
Total regulatory liabilities1,086 1,098 
Less: Current portion
98 74 
Total noncurrent regulatory liabilities$988 $1,024 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Recovery over the life of the associated assets.
(e)    Certain costs earn/pay a return.
(f)    Balance will fluctuate with changes in the market. Current contracts extend into 2031.
(g)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Piedmont's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20232022a ReturnPeriod Ends
Regulatory Assets(a)
AROs – nuclear and other
$26 $27 (d)
Accrued pension and OPEB(c)
129 119 (g)
Vacation accrual
13 12 2024
Derivatives – natural gas supply contracts(f)
147 168 
Deferred pipeline integrity costs(c)
103 93 2025
Decoupling
75 42 (e)(b)
Tennessee ARM Deferral
20 (e)(b)
Other58 47 (e)(b)
Total regulatory assets571 511 
Less: Current portion
161 119 
Total noncurrent regulatory assets$410 $392 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes
$433 $459 (b)
COR regulatory liability(c)
555 573 (d)
Other 98 66 (e)(b)
Total regulatory liabilities1,086 1,098 
Less: Current portion
98 74 
Total noncurrent regulatory liabilities$988 $1,024 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Recovery over the life of the associated assets.
(e)    Certain costs earn/pay a return.
(f)    Balance will fluctuate with changes in the market. Current contracts extend into 2031.
(g)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.