XML 51 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 761 $ 820
Net loss attributable to Duke Energy 804 857
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,344 1,480
Equity component of AFUDC (46) (46)
Deferred income taxes 90 (11)
Impairment of assets and other charges 8 215
Impairment of assets and other charges 228 215
Equity in earnings of unconsolidated affiliates (20) (25)
Payments for asset retirement obligations (117) (119)
Provision for rate refunds (33) (31)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions 5 215
Receivables 754 5
Inventory (275) 28
Other current liabilities (266) (269)
Other current assets(a) [1] 262 (327)
Increase (decrease) in    
Accounts payable (1,193) (160)
Taxes accrued (148) (90)
Other assets [1] (20) (26)
Other liabilities 157 136
Net cash provided by (used in) operating activities 1,483 1,795
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (3,146) (2,551)
Contributions to equity method investments (6) (17)
Purchases of debt and equity securities (866) (1,516)
Proceeds from sales and maturities of debt and equity securities 882 1,530
Net proceeds from the sales of other assets 76 0
Other (149) (145)
Net cash used in investing activities (3,209) (2,699)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 4,085 3,506
Payments for the redemption of long-term debt (1,380) (1,215)
Proceeds from the issuance of short-term debt with original maturities greater than 90 days 2  
Payments for the redemption of short-term debt with original maturities greater than 90 days (50) (257)
Notes payable and commercial paper (217) 213
Contributions from noncontrolling interests 206 23
Dividends paid (815) (799)
Other (84) (67)
Net cash provided by financing activities 1,747 1,404
Net increase (decrease) in cash, cash equivalents and restricted cash 21 500
Cash, cash equivalents and restricted cash at beginning of period 603 520
Cash, cash equivalents and restricted cash at end of period 624 1,020
Cash, cash equivalents and restricted cash at beginning of period 409  
Significant non-cash transactions:    
Accrued capital expenditures 1,366 1,028
Duke Energy Carolinas    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss attributable to Duke Energy 272 340
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 426 447
Equity component of AFUDC (24) (22)
Deferred income taxes 32 44
Impairment of assets and other charges 2 3
Payments for asset retirement obligations (39) (35)
Provision for rate refunds (19) (18)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions   50
Receivables 199 77
Receivables from affiliated companies 209 56
Inventory (139) (13)
Other current liabilities (78) 56
Other current assets(a) [2] (293) (230)
Increase (decrease) in    
Accounts payable (594) (225)
Accounts payable to affiliated companies 27 (17)
Taxes accrued (119) (150)
Other assets [2] 206 6
Other liabilities 76 (44)
Net cash provided by (used in) operating activities 144 325
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (866) (717)
Purchases of debt and equity securities (556) (1,008)
Proceeds from sales and maturities of debt and equity securities 556 1,008
Notes receivable from affiliated companies   (492)
Other (59) (54)
Net cash used in investing activities (925) (1,263)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 1,845 1,217
Payments for the redemption of long-term debt (1,007) (1)
Notes payable to affiliated companies (79) (226)
Distributions to parent   (50)
Other (1) (1)
Net cash provided by financing activities 758 939
Net increase (decrease) in cash, cash equivalents and restricted cash (23) 1
Cash, cash equivalents and restricted cash at beginning of period 53 8
Cash, cash equivalents and restricted cash at end of period 30 9
Cash, cash equivalents and restricted cash at beginning of period 44  
Cash, cash equivalents and restricted cash at end of period 24  
Significant non-cash transactions:    
Accrued capital expenditures 449 352
Progress Energy    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 359 354
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 554 625
Equity component of AFUDC (16) (12)
Deferred income taxes 51 72
Impairment of assets and other charges 5  
Payments for asset retirement obligations (58) (68)
Provision for rate refunds (14) (16)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions   164
Receivables 188 (123)
Receivables from affiliated companies (2) 102
Inventory (133) (5)
Other current liabilities (107) (113)
Other current assets(a) [3] 319 (224)
Increase (decrease) in    
Accounts payable (214) 26
Accounts payable to affiliated companies (302) (142)
Taxes accrued 36 30
Other assets [3] (212) (80)
Other liabilities 4 40
Net cash provided by (used in) operating activities 458 630
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,275) (981)
Purchases of debt and equity securities (279) (531)
Proceeds from sales and maturities of debt and equity securities 304 548
Notes receivable from affiliated companies (118) (237)
Other (71) (28)
Net cash used in investing activities (1,439) (1,229)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 996 889
Payments for the redemption of long-term debt (66) (54)
Notes payable to affiliated companies 2 (1)
Dividends to parent   (250)
Other (1) (3)
Net cash provided by financing activities 931 581
Net increase (decrease) in cash, cash equivalents and restricted cash (50) (18)
Cash, cash equivalents and restricted cash at beginning of period 184 113
Cash, cash equivalents and restricted cash at end of period 134 95
Cash, cash equivalents and restricted cash at beginning of period 108  
Cash, cash equivalents and restricted cash at end of period 93  
Significant non-cash transactions:    
Accrued capital expenditures 516 349
Duke Energy Progress    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss attributable to Duke Energy 169 215
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 360 350
Equity component of AFUDC (13) (7)
Deferred income taxes 27 19
Impairment of assets and other charges 4  
Payments for asset retirement obligations (46) (41)
Provision for rate refunds (14) (16)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions   164
Receivables 144 (70)
Receivables from affiliated companies (1) 63
Inventory (76) (19)
Other current liabilities (86) (67)
Other current assets(a) (61) (75)
Increase (decrease) in    
Accounts payable (3) 18
Accounts payable to affiliated companies (256) (50)
Taxes accrued (21) (85)
Other assets (16) (56)
Other liabilities 21 47
Net cash provided by (used in) operating activities 132 390
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (666) (467)
Purchases of debt and equity securities (239) (481)
Proceeds from sales and maturities of debt and equity securities 236 480
Notes receivable from affiliated companies (160) (328)
Other (33) (19)
Net cash used in investing activities (862) (815)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 991 889
Payments for the redemption of long-term debt (32) (21)
Notes payable to affiliated companies (239) (172)
Distributions to parent 0 (250)
Other (1) (1)
Net cash provided by financing activities 719 445
Net increase (decrease) in cash, cash equivalents and restricted cash (11) 20
Cash, cash equivalents and restricted cash at beginning of period 79 39
Cash, cash equivalents and restricted cash at end of period 68 59
Cash, cash equivalents and restricted cash at beginning of period 49  
Cash, cash equivalents and restricted cash at end of period 50  
Significant non-cash transactions:    
Accrued capital expenditures 176 111
Duke Energy Florida    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss attributable to Duke Energy 205 171
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 194 273
Equity component of AFUDC (3) (5)
Deferred income taxes 21 52
Impairment of assets and other charges 1  
Payments for asset retirement obligations (12) (28)
(Increase) decrease in    
Receivables 42 (54)
Receivables from affiliated companies (1)  
Inventory (57) 14
Other current liabilities (27) (52)
Other current assets(a) [3] 363 (72)
Increase (decrease) in    
Accounts payable (211) 9
Accounts payable to affiliated companies (67) (89)
Taxes accrued 79 45
Other assets [3] (193) (24)
Other liabilities (8) (6)
Net cash provided by (used in) operating activities 326 234
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (609) (514)
Purchases of debt and equity securities (40) (49)
Proceeds from sales and maturities of debt and equity securities 68 69
Other (38) (10)
Net cash used in investing activities (619) (504)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 5  
Payments for the redemption of long-term debt (34) (34)
Notes payable to affiliated companies 281 269
Other (1) (1)
Net cash provided by financing activities 251 234
Net increase (decrease) in cash, cash equivalents and restricted cash (42) (36)
Cash, cash equivalents and restricted cash at beginning of period 86 62
Cash, cash equivalents and restricted cash at end of period 44 26
Cash, cash equivalents and restricted cash at beginning of period 45  
Cash, cash equivalents and restricted cash at end of period 26  
Significant non-cash transactions:    
Accrued capital expenditures 340 237
Duke Energy Ohio    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss attributable to Duke Energy 100 77
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 91 81
Equity component of AFUDC   (3)
Deferred income taxes (3) (51)
Payments for asset retirement obligations (1)  
Provision for rate refunds   5
(Increase) decrease in    
Receivables   (5)
Receivables from affiliated companies 17 15
Inventory (11) 2
Other current liabilities (42) (89)
Other current assets(a) 94 48
Increase (decrease) in    
Accounts payable (60) 88
Accounts payable to affiliated companies (7)  
Taxes accrued (90) (56)
Other assets 1 (17)
Other liabilities (1) 74
Net cash provided by (used in) operating activities 88 169
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (232) (210)
Losses on sales of other assets 75  
Notes receivable from affiliated companies (224) 29
Other (16) (6)
Net cash used in investing activities (397) (187)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 749  
Notes payable to affiliated companies (425) 21
Other (5) (1)
Net cash provided by financing activities 319 20
Net increase (decrease) in cash, cash equivalents and restricted cash 10 2
Cash, cash equivalents and restricted cash at beginning of period 16 13
Cash, cash equivalents and restricted cash at end of period 26 15
Cash, cash equivalents and restricted cash at beginning of period 16  
Cash, cash equivalents and restricted cash at end of period 26  
Significant non-cash transactions:    
Accrued capital expenditures 87 82
Duke Energy Indiana    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss attributable to Duke Energy 106 (79)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 158 157
Equity component of AFUDC (1) (7)
Deferred income taxes 2 (81)
Impairment of assets and other charges   211
Payments for asset retirement obligations (19) (15)
(Increase) decrease in    
Receivables 20 4
Receivables from affiliated companies (26) 12
Inventory (71) (12)
Other current liabilities 112 14
Other current assets(a) [4] 174 (22)
Increase (decrease) in    
Accounts payable (107) 19
Accounts payable to affiliated companies (33) (22)
Taxes accrued 14 74
Other assets [4] (12) (10)
Other liabilities 35 50
Net cash provided by (used in) operating activities 352 293
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (226) (212)
Purchases of debt and equity securities (23) (16)
Proceeds from sales and maturities of debt and equity securities 16 13
Notes receivable from affiliated companies 96 131
Other (10) (17)
Net cash used in investing activities (147) (101)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 495  
Payments for the redemption of long-term debt (300) (53)
Notes payable to affiliated companies (231)  
Distributions to parent (188) (125)
Other (1) (1)
Net cash provided by financing activities (225) (179)
Net increase (decrease) in cash, cash equivalents and restricted cash (20) 13
Cash, cash equivalents and restricted cash at beginning of period 31 6
Cash, cash equivalents and restricted cash at end of period 11 19
Cash, cash equivalents and restricted cash at beginning of period 31  
Cash, cash equivalents and restricted cash at end of period 11  
Significant non-cash transactions:    
Accrued capital expenditures 85 82
Piedmont    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 232 214
Net loss attributable to Duke Energy 232 214
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 58 55
Equity component of AFUDC (5) (1)
Deferred income taxes 14 (11)
Impairment of assets and other charges 1  
Equity in earnings of unconsolidated affiliates (2) (2)
Provision for rate refunds 0 (2)
(Increase) decrease in    
Receivables 189 15
Receivables from affiliated companies   (2)
Inventory 73 58
Other current liabilities 42 36
Other current assets(a) (19) 7
Increase (decrease) in    
Accounts payable (107) (16)
Accounts payable to affiliated companies (12) 12
Taxes accrued (13) 16
Other assets (2) (13)
Other liabilities (1)  
Net cash provided by (used in) operating activities 448 366
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (271) (199)
Other (6) (8)
Net cash used in investing activities (277) (207)
CASH FLOWS FROM FINANCING ACTIVITIES    
Notes payable to affiliated companies (171) (158)
Other 0 (1)
Net cash provided by financing activities (171) (159)
Significant non-cash transactions:    
Accrued capital expenditures $ 160 $ 87
[1] Includes approximately $346 million of net collections of deferred fuel regulatory assets for the three months ended March 31, 2023.
[2] Includes approximately $14 million of under-collected deferred fuel regulatory assets for the three months ended March 31, 2023
[3] Includes approximately $162 million of net collections of deferred fuel regulatory assets for the three months ended March 31, 2023.
[4] Includes approximately $175 million of net collections of deferred fuel regulatory assets for the three months ended March 31, 2023.