XML 99 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt
The following tables summarize outstanding debt.
 December 31, 2021
Weighted
AverageDukeDukeDukeDukeDuke
InterestDukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions) Rate EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Unsecured debt, maturing 2022-20823.71 %$24,564 $1,150 $2,250 $ $150 $1,330 $700 $2,990 
Secured debt, maturing 2022-20522.50 %5,584 1,094 2,397 1,120 1,278    
First mortgage bonds, maturing 2022-2051(a)
3.87 %31,026 10,507 15,450 8,375 7,075 1,850 3,219  
Finance leases, maturing 2022-2051(b)
5.81 %915 289 690 629 61  10  
Tax-exempt bonds, maturing 2027-2041(c)
0.65 %360  48 48  27 285  
Notes payable and commercial paper(d)
0.35 %3,929        
Money pool/intercompany borrowings  526 2,959 322 199 128 150 518 
Fair value hedge carrying value adjustment  4 4       
Unamortized debt discount and premium, net(e)
 1,119 (21)(34)(19)(14)(27)(18)(6)
Unamortized debt issuance costs(f)
(362)(67)(128)(54)(68)(13)(23)(16)
Total debt 3.50 %$67,139 $13,482 $23,632 $10,421 $8,681 $3,295 $4,323 $3,486 
Short-term notes payable and commercial paper  (3,304)       
Short-term money pool/intercompany borrowings  (226)(2,809)(172)(199)(103) (518)
Current maturities of long-term debt(g)
 (3,387)(362)(1,082)(556)(76) (84) 
Total long-term debt(g)
$60,448 $12,894 $19,741 $9,693 $8,406 $3,192 $4,239 $2,968 
(a)Substantially all electric utility property is mortgaged under mortgage bond indentures.
(b)Duke Energy includes $256 million of finance lease purchase accounting adjustments related to Duke Energy Florida related to PPAs that are not accounted for as finance leases in their respective financial statements because of grandfathering provisions in GAAP.
(c)Substantially all tax-exempt bonds are secured by first mortgage bonds, letters of credit or the Master Credit Facility.
(d)Includes $625 million classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that backstop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted average days to maturity for Duke Energy's commercial paper program was 15 days.
(e)Duke Energy includes $1,121 million and $100 million in purchase accounting adjustments related to Progress Energy and Piedmont, respectively.
(f)Duke Energy includes $29 million in purchase accounting adjustments primarily related to the merger with Progress Energy.
(g)Refer to Note 17 for additional information on amounts from consolidated VIEs.
 December 31, 2020
Weighted
AverageDukeDukeDukeDukeDuke
InterestDukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions) Rate EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Unsecured debt, maturing 2021-20783.71 %$23,669 $1,150 $3,150 $700 $350 $1,180 $403 $2,800 
Secured debt, maturing 2021-20522.67 %4,270 543 1,584 252 1,332 — — — 
First mortgage bonds, maturing 2021-2050(a)
4.00 %29,177 10,008 14,100 7,875 6,225 1,850 3,219 — 
Finance leases, maturing 2022-2051(b)
6.96 %845 294 377 296 81 — 10 — 
Tax-exempt bonds, maturing 2027-2041(c)
0.75 %477 — 48 48 — 77 352 — 
Notes payable and commercial paper(d)
0.51 %3,407 — — — — — — — 
Money pool/intercompany borrowings — 806 3,119 445 196 194 281 530 
Fair value hedge carrying value adjustment  — — — — — — 
Unamortized debt discount and premium, net(e)
 1,217 (20)(31)(19)(11)(29)(18)(5)
Unamortized debt issuance costs(f)
(330)(62)(113)(44)(62)(14)(25)(15)
Total debt 3.62 %$62,736 $12,723 $22,234 $9,553 $8,111 $3,258 $4,222 $3,310 
Short-term notes payable and commercial paper  (2,873)— — — — — — — 
Short-term money pool/intercompany borrowings — (506)(2,969)(295)(196)(169)(131)(530)
Current maturities of long-term debt(g)
 (4,238)(506)(1,426)(603)(823)(50)(70)(160)
Total long-term debt(g)
$55,625 $11,711 $17,839 $8,655 $7,092 $3,039 $4,021 $2,620 
(a)    Substantially all electric utility property is mortgaged under mortgage bond indentures.
(b)    Duke Energy includes $24 million and $341 million of finance lease purchase accounting adjustments related to Duke Energy Progress and Duke Energy Florida, respectively, related to PPAs that are not accounted for as finance leases in their respective financial statements because of grandfathering provisions in GAAP.
(c)    Substantially all tax-exempt bonds are secured by first mortgage bonds, letters of credit or the Master Credit Facility.
(d)    Includes $625 million that was classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that backstop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted average days to maturity for Duke Energy's commercial paper programs was 23 days.
(e)    Duke Energy includes $1,196 million and $117 million in purchase accounting adjustments related to Progress Energy and Piedmont, respectively.
(f)    Duke Energy includes $33 million in purchase accounting adjustments primarily related to the merger with Progress Energy.
(g)     Refer to Note 17 for additional information on amounts from consolidated VIEs.
The following table shows the significant components of Current maturities of Long-Term Debt on the Consolidated Balance Sheets. The Duke Energy Registrants currently anticipate satisfying these obligations with cash on hand and proceeds from additional borrowings.
(in millions)Maturity DateInterest RateDecember 31, 2021
Unsecured Debt(a)
Duke Energy (Parent)March 20223.227 %300 
Duke Energy (Parent)(b)
March 20220.851 %300 
Progress EnergyApril 20223.150 %450 
Duke Energy (Parent)August 20223.050 %500 
Duke Energy (Parent)August 20222.400 %500 
First Mortgage Bonds
Duke Energy IndianaJanuary 20228.850 %53 
Duke Energy CarolinasMay 20223.350 %350 
Duke Energy ProgressMay 20222.800 %500 
Other(c)
434 
Current maturities of long-term debt$3,387 
(a)    In December 2021, Duke Energy Progress early retired $700 million of unsecured debt with an original maturity date of February 2022.
(b)    Debt has a floating interest rate.
(c)    Includes finance lease obligations, amortizing debt and small bullet maturities.
The following tables show short-term obligations classified as long-term debt.
 December 31, 2021
DukeDukeDukeDuke
DukeEnergyEnergyEnergyEnergy
(in millions) EnergyCarolinasProgressOhioIndiana
Tax-exempt bonds $312 $ $ $27 $285 
Commercial paper(a)
625 300 150 25 150 
Total $937 $300 $150 $52 $435 
 December 31, 2020
DukeDukeDukeDuke
DukeEnergyEnergyEnergyEnergy
(in millions) EnergyCarolinasProgressOhioIndiana
Tax-exempt bonds $312 $— $— $27 $285 
Commercial paper(a)
625 300 150 25 150 
Total $937 $300 $150 $52 $435 
(a)    Progress Energy amounts are equal to Duke Energy Progress amounts.
Schedule of Maturities of Long-term Debt
The following table shows the annual maturities of long-term debt for the next five years and thereafter. Amounts presented exclude short-term notes payable, commercial paper and money pool borrowings and debt issuance costs for the Subsidiary Registrants.
 December 31, 2021
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)
Energy(a)
CarolinasEnergyProgressFloridaOhioIndianaPiedmont
2022$3,387 $362 $1,082 $556 $76 $ $84 $ 
20234,725 1,018 1,046 719 327 475 303 45 
20241,917 19 138 72 66  4 40 
20253,078 496 639 575 64 245 4 205 
20263,125 921 310 229 81 70 154 40 
Thereafter46,844 10,528 17,766 8,168 7,949 2,442 3,814 2,660 
Total long-term debt, including current maturities$63,076 $13,344 $20,981 $10,319 $8,563 $3,232 $4,363 $2,990 
(a)    Excludes $1,250 million in purchase accounting adjustments related to the Progress Energy merger and the Piedmont acquisition.
Schedule of Long-term Debt Instruments
The following tables summarize significant debt issuances (in millions).
Year Ended December 31, 2021
DukeDukeDukeDuke
MaturityInterestDukeEnergyEnergyEnergyEnergy
Issuance DateDateRateEnergy(Parent)CarolinasProgressFloridaPiedmont
Unsecured Debt
March 2021a)
March 20312.500 %$350 $ $ $ $ $350 
June 2021(b)(c)
June 20230.299 %500 500     
June 2021(c)
June 20312.550 %1,000 1,000     
June 2021(c)
June 20413.300 %750 750     
June 2021(c)
June 20513.500 %750 750     
September 2021(d)
January 20823.250 %500 500 
Secured Debt
November 2021(e)
July 20311.679 %100  100    
November 2021(e)
July 20412.617 %137  137    
November 2021(e)
July 20281.295 %221   221   
November 2021(e)
July 20372.387 %352   352   
November 2021(e)
July 20412.799 %197   197   
First Mortgage Bonds
April 2021(f)
April 20312.550 %550  550    
April 2021(f)
April 20513.450 %450  450    
August 2021(g)
August 20312.000 %650   650   
August 2021(g)
August 20512.900 %

450   450   
December 2021(h)
December 20312.400 %650    650  
December 2021(h)
December 20513.000 %500    500  
Total issuances$8,107 $3,500 $1,237 $1,870 $1,150 $350 
(a)Debt issued to repay at maturity $160 million senior unsecured notes due June 2021, pay down short-term debt and for general corporate purposes.
(b)Debt has a floating interest rate.
(c)Debt issued to repay $1.75 billion of Duke Energy (Parent) debt maturities, to repay a portion of short-term debt and for general corporate purposes.
(d)Debt issued to repay in October 2021 $500 million of Duke Energy (Parent) unsecured notes. The interest rate resets every five years.
(e)Debt issued to finance the North Carolina portion of storm restoration expenditures related to Hurricane Florence, Hurricane Michael, Hurricane Dorian and Winter Storm Diego.
(f)Debt issued to repay at maturity $500 million first mortgage bonds due June 2021, pay down short-term debt and for general company purposes.
(g)Debt issued to repay at maturity a total of $600 million first mortgage bonds due September 2021, pay down short-term debt and for general company purposes.
(h)Proceeds will be used to finance or refinance, in whole or in part, existing or new eligible projects under the sustainable financing framework.
Year Ended December 31, 2020
DukeDukeDukeDukeDukeDuke
MaturityInterestDukeEnergyEnergyEnergyEnergyEnergyEnergy
Issuance DateDateRateEnergy(Parent)CarolinasProgressFloridaOhioIndianaPiedmont
Unsecured Debt
May 2020(a)
June 20302.450 %$500 $500 $— $— $— $— $— $— 
May 2020(b)
June 20503.350 %400 — — — — — — 400 
August 2020(c)(d)
February 20220.400 %700 — — 700 — — — — 
September 2020(e)
September 20250.900 %650 650 — — — — — — 
September 2020(e)
June 20302.450 %350 350 — — — — — — 
First Mortgage Bonds
January 2020(f)
February 20302.450 %500 — 500 — — — — — 
January 2020(f)
August 20493.200 %400 — 400 — — — — — 
March 2020(g)
April 20502.750 %550 — — — — — 550 — 
May 2020(b)
June 20302.125 %400 — — — — 400 — — 
June 2020(b)
June 20301.750 %500 — — — 500 — — — 
August 2020(h)
August 20502.500 %600 — — 600 — — — — 
Total issuances$5,550 $1,500 $900 $1,300 $500 $400 $550 $400 
(a)Debt issued to repay $500 million borrowing made under Duke Energy (Parent) revolving credit facility in March 2020, and for general corporate purposes.
(b)Debt issued to repay short-term debt and for general corporate purposes.
(c)Debt issued to repay $700 million term loan due December 2020.
(d)Debt issuance has a floating interest rate.
(e)Debt issued to repay a portion of outstanding commercial paper, to repay a portion of Duke Energy (Parent)'s outstanding $1.7 billion term loan due March 2021 and for general corporate purposes.
(f)Debt issued to repay at maturity $450 million first mortgage bonds due June 2020 and for general corporate purposes.
(g)Debt issued to repay at maturity $500 million first mortgage bonds due July 2020 and to pay down short-term debt.
(h)Debt issued to repay at maturity $300 million first mortgage bonds due September 2020 and for general corporate purposes.
Schedule Of Line Of Credit Facilities
The table below includes the current borrowing sublimits and available capacity under these credit facilities.
 December 31, 2021
DukeDukeDukeDukeDukeDuke
DukeEnergyEnergyEnergyEnergyEnergyEnergy
(in millions) Energy(Parent)CarolinasProgressFloridaOhioIndianaPiedmont
Facility size(a)
$8,000 $2,650 $1,225 $1,150 $900 $775 $600 $700 
Reduction to backstop issuances
Commercial paper(b)
(2,863)(1,128)(506)(307)(181)(119)(150)(472)
Outstanding letters of credit (38)(25)(4)(2)(7)   
Tax-exempt bonds (81)     (81) 
Available capacity $5,018 $1,497 $715 $841 $712 $656 $369 $228 
(a)    Represents the sublimit of each borrower.
(b)    Duke Energy issued $625 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Progress, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies in the Consolidated Balance Sheets.