XML 128 R59.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
Components of Income Tax Expense
 
Year Ended December 31, 2019
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Current income taxes
 
 
 
 
 
 
 
 
Federal
$
(299
)
$
164

$
(173
)
$
(36
)
$
(43
)
$
(41
)
$
(23
)
$
(92
)
State
10

13

(7
)
(3
)
18

(1
)
1

(1
)
Foreign
2








Total current income taxes
(287
)
177

(180
)
(39
)
(25
)
(42
)
(22
)
(93
)
Deferred income taxes
 
 
 
 
 
 
 
 
Federal
855

175

422

220

153

77

128

133

State
(38
)
(37
)
17

(18
)
27

5

28

3

Total deferred income taxes(a)
817

138

439

202

180

82

156

136

ITC amortization
(11
)
(4
)
(6
)
(6
)




Income tax expense from continuing operations
519

311

253

157

155

40

134

43

Tax benefit from discontinued operations
(2
)







Total income tax expense included in Consolidated Statements of Operations
$
517

$
311

$
253

$
157

$
155

$
40

$
134

$
43


(a)
Total deferred income taxes includes the generation of tax credit carryforwards of $8 million at Duke Energy Carolinas. In addition, total deferred income taxes includes utilization of NOL carryforwards and tax credit carryforwards of $243 million at Progress Energy, $35 million at Duke Energy Progress, $152 million at Duke Energy Florida, $25 million at Duke Energy Ohio, $60 million at Duke Energy Indiana, $90 million at Piedmont and $775 million at Duke Energy.
 
Year Ended December 31, 2018
 
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Current income taxes
 
 
 
 
 
 
 
 
Federal
$
(647
)
$
(8
)
$
(135
)
$
(71
)
$
(49
)
$
20

$
29

$
67

State
(11
)
6

(5
)
(5
)
(10
)
(1
)
3

1

Foreign
3








Total current income taxes
(655
)
(2
)
(140
)
(76
)
(59
)
19

32

68

Deferred income taxes
 
 
 
 
 
 
 
 
Federal
1,064

299

341

256

115

21

74

(36
)
State
49

11

20

(17
)
45

3

22

5

Total deferred income taxes(a)(b)
1,113

310

361

239

160

24

96

(31
)
ITC amortization
(10
)
(5
)
(3
)
(3
)




Income tax expense from continuing operations
448

303

218

160

101

43

128

37

Tax benefit from discontinued operations
(26
)







Total income tax expense included in Consolidated Statements of Operations
$
422

$
303

$
218

$
160

$
101

$
43

$
128

$
37

(a)
Includes benefits of NOL carryforwards and tax credit carryforwards of $22 million at Duke Energy Carolinas, $293 million at Progress Energy, $59 million at Duke Energy Progress, $219 million at Duke Energy Florida, $17 million at Duke Energy Ohio, $21 million at Duke Energy Indiana and $39 million at Piedmont. In addition, total deferred income taxes includes utilization of NOL carryforwards and tax credit carryforwards of $18 million at Duke Energy.
(b)
For the year ended December 31, 2018, the Company has revised the December 31, 2017, estimates of the income tax effects of the Tax Act, in accordance with SAB 118. See the Statutory Rate Reconciliation section below for additional information on the Tax Act's impact on income tax expense.
 
Year Ended December 31, 2017
 
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Current income taxes
 
 
 
 
 
 
 
 
Federal
$
(247
)
$
221

$
(436
)
$
(95
)
$
(188
)
$
(37
)
$
128

$
(90
)
State
4

20

(5
)
2

(11
)
2

21

(3
)
Foreign
3








Total current income taxes
(240
)
241

(441
)
(93
)
(199
)
(35
)
149

(93
)
Deferred income taxes
 
 
 
 
 
 
 
 
Federal
1,344

381

664

378

194

99

138

147

State
102

35

44

10

51

(4
)
14

8

Total deferred income taxes(a)(b)
1,446

416

708

388

245

95

152

155

ITC amortization
(10
)
(5
)
(3
)
(3
)

(1
)


Income tax expense from continuing operations
1,196

652

264

292

46

59

301

62

Tax benefit from discontinued operations
(6
)







Total income tax expense included in Consolidated Statements of Operations
$
1,190

$
652

$
264

$
292

$
46

$
59

$
301

$
62


(a)
Includes utilization of NOL carryforwards and tax credit carryforwards of $428 million at Duke Energy, $74 million at Progress Energy, $36 million at Duke Energy Florida, $17 million at Duke Energy Ohio, $42 million at Duke Energy Indiana and $79 million at Piedmont. In addition, total deferred income taxes includes benefits of NOL carryforwards and tax credit carryforwards of $10 million at Duke Energy Carolinas and $1 million at Duke Energy Progress.
(b)
As a result of the Tax Act, Duke Energy's deferred tax assets and liabilities were revalued as of December 31, 2017. See the Statutory Rate Reconciliation section below for additional information on the Tax Act's impact on income tax expense.
Schedule of Income before Income Tax, Domestic and Foreign
Duke Energy Income from Continuing Operations before Income Taxes
 
Years Ended December 31,
(in millions)
2019
 
2018
 
2017
Domestic(a)
$
4,053

 
$
3,018

 
$
4,207

Foreign
44

 
55

 
59

Income from continuing operations before income taxes
$
4,097

 
$
3,073

 
$
4,266


(a)
Includes a $16 million expense in 2017 related to the Tax Act impact on equity earnings included within Equity in earnings of unconsolidated affiliates on the Consolidated Statement of Operations.
Summary of Effective Tax Rates
The following tables present a reconciliation of income tax expense at the U.S. federal statutory tax rate to the actual tax expense from continuing operations.
 
Year Ended December 31, 2019
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Income tax expense, computed at the statutory rate of 21%
$
860

$
360

$
332

$
202

$
178

$
59

$
120

$
51

State income tax, net of federal income tax effect
(22
)
(19
)
8

(17
)
35

3

22

2

Amortization of excess deferred income tax
(121
)
(29
)
(64
)
(10
)
(54
)
(12
)
(6
)
(10
)
AFUDC equity income
(52
)
(9
)
(14
)
(13
)
(1
)
(3
)
(3
)

AFUDC equity depreciation
34

19

10

5

5

1

4


Renewable energy PTCs
(120
)







Other tax credits
(23
)
(11
)
(9
)
(7
)
(2
)
(1
)
(1
)
(1
)
Tax true up
(64
)
(9
)
(8
)
(3
)
(5
)
(7
)
(1
)

Other items, net
27

9

(2
)

(1
)

(1
)
1

Income tax expense from continuing operations
$
519

$
311

$
253

$
157

$
155

$
40

$
134

$
43

Effective tax rate
12.7
%
18.1
%
16.0
%
16.3
%
18.3
%
14.3
%
23.5
%
17.6
%
 
Year Ended December 31, 2018
 
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Income tax expense, computed at the statutory rate of 21%
$
645

$
288

$
263

$
174

$
137

$
46

$
109

$
35

State income tax, net of federal income tax effect
30

14

13

(17
)
28

2

20

4

Amortization of excess deferred income tax
(61
)

(55
)
(1
)
(54
)
(3
)
(2
)

AFUDC equity income
(42
)
(15
)
(22
)
(12
)
(10
)
(2
)
(2
)

AFUDC equity depreciation
31

18

9

5

4

1

4


Renewable energy PTCs
(129
)







Other tax credits
(28
)
(7
)
(13
)
(5
)
(8
)
(1
)
(1
)
(3
)
Tax Act(a)
20

1

25

19


2



Other items, net
(18
)
4

(2
)
(3
)
4

(2
)

1

Income tax expense from continuing operations
$
448

$
303

$
218

$
160

$
101

$
43

$
128

$
37

Effective tax rate
14.6
%
22.1
%
17.4
%
19.3
%
15.4
%
19.6
%
24.6
%
22.3
%

(a)
For the year ended December 31, 2018, the Company revised the December 31, 2017 estimates of the income tax effects of the Tax Act, in accordance with SAB 118. Amounts primarily include but are not limited to items that are excluded for ratemaking purposes related certain wholesale fixed rate contracts, remeasurement of nonregulated net deferred tax liabilities, Federal NOLs, and valuation allowance on foreign tax credits.
 
Year Ended December 31, 2017
 
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Income tax expense, computed at the statutory rate of 35%
$
1,493

$
653

$
536

$
353

$
265

$
88

$
229

$
70

State income tax, net of federal income tax effect
69

36

25

8

26

(1
)
23

3

AFUDC equity income
(81
)
(37
)
(32
)
(17
)
(16
)
(4
)
(8
)

Renewable energy PTCs
(132
)







Tax Act(a)
(112
)
15

(246
)
(40
)
(226
)
(23
)
55

(12
)
Tax true up
(52
)
(24
)
(19
)
(13
)
(7
)
(5
)
(6
)

Other items, net
11

9


1

4

4

8

1

Income tax expense from continuing operations
$
1,196

$
652

$
264

$
292

$
46

$
59

$
301

$
62

Effective tax rate
28.0
%
34.9
%
17.2
%
29.0
%
6.1
%
23.4
%
46.0
%
30.8
%

(a)
Amounts primarily include but are not limited to items that are excluded for ratemaking purposes related to abandoned or impaired assets, certain wholesale fixed rate contracts, remeasurement of nonregulated net deferred tax liabilities, Federal NOLs, and valuation allowance on foreign tax credits.
Schedule of Deferred Tax Assets and Liabilities
Net Deferred Income Tax Liability Components
 
December 31, 2019
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Deferred credits and other liabilities
$
125

$
24

$
25

$
49

$

$
14

$
5

$
22

Lease obligations
462

72

193

92

102

5

17

6

Pension, post-retirement and other employee benefits
303

(5
)
88

38

44

17

27

(3
)
Progress Energy merger purchase accounting adjustments(a)
389








Tax credits and NOL carryforwards
3,925

262

486

176

253

16

176

19

Regulatory liabilities and deferred credits





36

52

42

Investments and other assets





10


2

Other
97

5

8

3

2

8

1

6

Valuation allowance
(587
)







Total deferred income tax assets
4,714

358

800

358

401

106

278

94

Investments and other assets
(1,664
)
(981
)
(577
)
(390
)
(190
)

(12
)

Accelerated depreciation rates
(10,813
)
(3,254
)
(3,798
)
(1,918
)
(1,913
)
(1,028
)
(1,416
)
(802
)
Regulatory assets and deferred debits, net
(1,115
)
(44
)
(887
)
(438
)
(477
)



Total deferred income tax liabilities
(13,592
)
(4,279
)
(5,262
)
(2,746
)
(2,580
)
(1,028
)
(1,428
)
(802
)
Net deferred income tax liabilities
$
(8,878
)
$
(3,921
)
$
(4,462
)
$
(2,388
)
$
(2,179
)
$
(922
)
$
(1,150
)
$
(708
)
(a)
Primarily related to finance lease obligations and debt fair value adjustments.
 
December 31, 2018
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Deferred credits and other liabilities
$
164

$
64

$
35

$
53

$

$
17

$
6

$
17

Finance lease obligations
60

26





2


Pension, post-retirement and other employee benefits
347

24

110

47

58

16

24

(1
)
Progress Energy merger purchase accounting adjustments(a)
483








Tax credits and NOL carryforwards
4,580

257

693

215

363

42

237

110

Regulatory liabilities and deferred credits





56


48

Investments and other assets





18


16

Other
25

6

5

5


1

(1
)

Valuation allowance
(484
)







Total deferred income tax assets
5,175

377

843

320

421

150

268

190

Investments and other assets
(1,317
)
(795
)
(430
)
(272
)
(163
)

(5
)

Accelerated depreciation rates
(10,124
)
(3,207
)
(3,369
)
(1,735
)
(1,670
)
(967
)
(1,081
)
(733
)
Regulatory assets and deferred debits, net 
(1,540
)
(64
)
(985
)
(432
)
(574
)

(191
)

Other







(8
)
Total deferred income tax liabilities
(12,981
)
(4,066
)
(4,784
)
(2,439
)
(2,407
)
(967
)
(1,277
)
(741
)
Net deferred income tax liabilities
$
(7,806
)
$
(3,689
)
$
(3,941
)
$
(2,119
)
$
(1,986
)
$
(817
)
$
(1,009
)
$
(551
)

(a)
Primarily related to finance lease obligations and debt fair value adjustments.
Summary of Tax Credit Carryforwards
The following table presents the expiration of tax credits and NOL carryforwards.
 
December 31, 2019
(in millions)  
Amount

 
Expiration Year
General Business Credits
$
1,821

 
2024
 
 
2039
AMT credits
286

 
Refundable by 2021
Federal NOL carryforwards(a) (f)
169

 
2024
 
 
Indefinite
Capital loss carryforward(e)
87

 
2024
State carryforwards and credits(b) (f)
303

 
2020
 
 
Indefinite
Foreign NOL carryforwards(c)
12

 
2027
 
 
2037
Foreign Tax Credits(d)
1,237

 
2024
 
 
2027
Charitable contribution carryforwards
10

 
2020
 
 
2024
Total tax credits and NOL carryforwards
$
3,925

 
 
 
 
 
 
(a)
A valuation allowance of $4 million has been recorded on the Federal NOL carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
(b)
A valuation allowance of $97 million has been recorded on the state NOL and credit carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
(c)
A valuation allowance of $12 million has been recorded on the foreign NOL carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
(d)
A valuation allowance of $387 million has been recorded on the foreign tax credits, as presented in the Net Deferred Income Tax Liability Components table.
(e)
A valuation allowance of $87 million has been recorded on the Federal capital loss carryforward, as presented in the Net Deferred Income Tax Liability Components table.
(f)
Indefinite carryforward for Federal NOLs, and NOLs for states that have adopted the Tax Act's NOL provisions, generated in tax years beginning after December 31, 2017.
 
December 31, 2018
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Deferred credits and other liabilities
$
164

$
64

$
35

$
53

$

$
17

$
6

$
17

Finance lease obligations
60

26





2


Pension, post-retirement and other employee benefits
347

24

110

47

58

16

24

(1
)
Progress Energy merger purchase accounting adjustments(a)
483








Tax credits and NOL carryforwards
4,580

257

693

215

363

42

237

110

Regulatory liabilities and deferred credits





56


48

Investments and other assets





18


16

Other
25

6

5

5


1

(1
)

Valuation allowance
(484
)







Total deferred income tax assets
5,175

377

843

320

421

150

268

190

Investments and other assets
(1,317
)
(795
)
(430
)
(272
)
(163
)

(5
)

Accelerated depreciation rates
(10,124
)
(3,207
)
(3,369
)
(1,735
)
(1,670
)
(967
)
(1,081
)
(733
)
Regulatory assets and deferred debits, net 
(1,540
)
(64
)
(985
)
(432
)
(574
)

(191
)

Other







(8
)
Total deferred income tax liabilities
(12,981
)
(4,066
)
(4,784
)
(2,439
)
(2,407
)
(967
)
(1,277
)
(741
)
Net deferred income tax liabilities
$
(7,806
)
$
(3,689
)
$
(3,941
)
$
(2,119
)
$
(1,986
)
$
(817
)
$
(1,009
)
$
(551
)

Schedule of Unrecognized Tax Benefits Roll Forward
The following tables present changes to unrecognized tax benefits.
 
Year Ended December 31, 2019
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Unrecognized tax benefits – January 1
$
24

$
6

$
9

$
6

$
3

$
1

$
1

$
4

Unrecognized tax benefit increases
105

2

1

1





Gross decreases – tax positions in prior periods
(3
)

(1
)
(1
)




Total changes
102

2







Unrecognized tax benefits – December 31
$
126

$
8

$
9

$
6

$
3

$
1

$
1

$
4


 
Year Ended December 31, 2018
 
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Unrecognized tax benefits – January 1
$
25

$
5

$
5

$
5

$
5

$
1

$
1

$
3

Unrecognized tax benefits increases (decreases)
 
 
 
 
 
 
 
 
Gross decreases – tax positions in prior periods
(2
)
(1
)


(4
)



Gross increases – tax positions in prior periods
7

2

4

1

2



1

Decreases due to settlements
(6
)







Total changes
(1
)
1

4

1

(2
)


1

Unrecognized tax benefits – December 31
$
24

$
6

$
9

$
6

$
3

$
1

$
1

$
4


 
Year Ended December 31, 2017
 
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Unrecognized tax benefits – January 1
$
17

$
1

$
2

$
2

$
4

$
4

$

$

Unrecognized tax benefits increases (decreases)
 
 
 
 
 
 
 
 
Gross increases – tax positions in prior periods
12

4

3

3

1

1

1

3

Gross decreases – tax positions in prior periods
(4
)




(4
)


Total changes
8

4

3

3

1

(3
)
1

3

Unrecognized tax benefits – December 31
$
25

$
5

$
5

$
5

$
5

$
1

$
1

$
3


Summary of Income Tax Contingencies The following tables include interest recognized in the Consolidated Statements of Operations and the Consolidated Balance Sheets.
 
Year Ended December 31, 2019
 
 
 
Duke

 
 
Duke

Progress

Energy

 
(in millions)  
Energy

Energy

Progress

Piedmont

Net interest income recognized related to income taxes
$
16

$
1

$
1

$

Interest receivable related to income taxes
1




Interest payable related to income taxes
1



1

 
Year Ended December 31, 2018
 
 
 
Duke

 
Duke

Progress

Energy

(in millions)  
Energy

Energy

Progress

Net interest income recognized related to income taxes
$
2

$

$

Interest payable related to income taxes
3

1

1

 
Year Ended December 31, 2017
 
 
Duke

 
Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Net interest income recognized related to income taxes
$

$

$
1

$

$
1

Net interest expense recognized related to income taxes

2




Interest payable related to income taxes
5

25

1

1


The following table includes additional information regarding the Duke Energy Registrants' unrecognized tax benefits at December 31, 2019. It is reasonably possible that Duke Energy will reflect a $3 million decrease in unrecognized tax benefits within the next 12 months.
 
December 31, 2019
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Amount that if recognized, would affect the
effective tax rate or regulatory liability(a)
$
122

$
8

$
9

$
6

$
3

$
1

$
1

$
4

(a)
The Duke Energy Registrants are unable to estimate the specific amounts that would affect the effective tax rate versus the regulatory liability.