XML 237 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Current Assets    
Cash and cash equivalents $ 311 $ 442
Receivables (net of allowance for doubtful accounts) 1,066 962
Receivables of VIEs (net of allowance for doubtful accounts) 1,994 2,172
Inventory 3,232 3,084
Regulatory assets (includes amounts related to VIEs) 1,796 2,005
Other (including amounts related to VIEs) 764 1,049
Total current assets 9,163 9,714
Property, Plant and Equipment    
Cost 147,654 134,458
Accumulated depreciation and amortization (45,773) (43,126)
Generation facilities to be retired, net 246 362
Net property, plant and equipment 102,127 91,694
Other Noncurrent Assets    
Goodwill 19,303 19,303
Regulatory assets (includes amounts related to VIEs) 13,222 13,617
Nuclear decommissioning trust funds 8,140 6,720
Operating lease right-of-use assets, net 1,658  
Investments in equity method unconsolidated affiliates 1,936 1,409
Other (including amounts related to VIEs) 3,289 2,935
Total other noncurrent assets 47,548 43,984
Total Assets 158,838 145,392
Current Liabilities    
Accounts payable 3,487 3,487
Notes payable and commercial paper 3,135 3,410
Taxes accrued 392 577
Interest accrued 565 559
Current maturities of long-term debt (includes amounts related to VIEs) 3,141 3,406
Asset retirement obligations 881 919
Regulatory liabilities 784 598
Other 2,367 2,085
Total current liabilities 14,752 15,041
Long-Term Debt (includes amounts related to VIEs) 54,985 51,123
Other Noncurrent Liabilities    
Deferred income taxes 8,878 7,806
Asset retirement obligations 12,437 9,548
Regulatory liabilities 15,264 14,834
Operating lease liabilities 1,432  
Accrued pension and other post-retirement benefit costs 934 988
Investment tax credits 624 568
Other (includes amounts related to VIEs) 1,581 1,650
Total other noncurrent liabilities 41,150 35,394
Commitments and Contingencies
Equity    
Common stock 1 1
Additional paid-in capital 40,881 40,795
Retained earnings 4,108 3,113
Accumulated other comprehensive (loss) income (130) (92)
Total Parent stockholders' equity 46,822 43,817
Noncontrolling interests 1,129 17
Total equity 47,951 43,834
Total Liabilities and Equity 158,838 145,392
Series A Preferred Stock    
Equity    
Preferred stock 973  
Series B Preferred Stock    
Equity    
Preferred stock 989  
Duke Energy Carolinas    
Current Assets    
Cash and cash equivalents 18 33
Receivables (net of allowance for doubtful accounts) 324 219
Receivables of VIEs (net of allowance for doubtful accounts) 642 699
Receivables from affiliated companies 114 182
Inventory 996 948
Regulatory assets (includes amounts related to VIEs) 550 520
Other (including amounts related to VIEs) 21 72
Total current assets 2,665 2,673
Property, Plant and Equipment    
Cost 48,922 44,741
Accumulated depreciation and amortization (16,525) (15,496)
Net property, plant and equipment 32,397 29,245
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 3,360 3,457
Nuclear decommissioning trust funds 4,359 3,558
Operating lease right-of-use assets, net 123  
Other (including amounts related to VIEs) 1,149 1,027
Total other noncurrent assets 8,991 8,042
Total Assets 44,053 39,960
Current Liabilities    
Accounts payable 954 988
Accounts payable to affiliated companies 210 230
Notes payable to affiliated companies 29 439
Taxes accrued 46 171
Interest accrued 115 102
Current maturities of long-term debt (includes amounts related to VIEs) 458 6
Asset retirement obligations 206 290
Regulatory liabilities 255 199
Other 611 571
Total current liabilities 2,884 2,996
Long-Term Debt (includes amounts related to VIEs) 11,142 10,633
Long-Term Debt Payable to Affiliated Companies 300 300
Other Noncurrent Liabilities    
Deferred income taxes 3,921 3,689
Asset retirement obligations 5,528 3,659
Regulatory liabilities 6,423 5,999
Operating lease liabilities 102  
Accrued pension and other post-retirement benefit costs 84 99
Investment tax credits 231 231
Other (includes amounts related to VIEs) 627 671
Total other noncurrent liabilities 16,916 14,348
Commitments and Contingencies
Equity    
Member's equity 12,818 11,689
Accumulated other comprehensive (loss) income (7) (6)
Total member's equity 12,811 11,683
Total Liabilities and Equity 44,053 39,960
Progress Energy    
Current Assets    
Cash and cash equivalents 48 67
Receivables (net of allowance for doubtful accounts) 220 220
Receivables of VIEs (net of allowance for doubtful accounts) 830 909
Receivables from affiliated companies 76 168
Notes receivable from affiliated companies 164  
Inventory 1,423 1,459
Regulatory assets (includes amounts related to VIEs) 946 1,137
Other (including amounts related to VIEs) 210 125
Total current assets 3,917 4,085
Property, Plant and Equipment    
Cost 55,070 50,260
Accumulated depreciation and amortization (17,159) (16,398)
Generation facilities to be retired, net 246 362
Net property, plant and equipment 38,157 34,224
Other Noncurrent Assets    
Goodwill 3,655 3,655
Regulatory assets (includes amounts related to VIEs) 6,346 6,564
Nuclear decommissioning trust funds 3,782 3,162
Operating lease right-of-use assets, net 788  
Other (including amounts related to VIEs) 1,049 974
Total other noncurrent assets 15,620 14,355
Total Assets 57,694 52,664
Current Liabilities    
Accounts payable 1,104 1,172
Accounts payable to affiliated companies 310 360
Notes payable to affiliated companies 1,821 1,235
Taxes accrued 46 109
Interest accrued 228 246
Current maturities of long-term debt (includes amounts related to VIEs) 1,577 1,672
Asset retirement obligations 485 514
Regulatory liabilities 330 280
Other 902 821
Total current liabilities 6,803 6,409
Long-Term Debt (includes amounts related to VIEs) 17,907 17,089
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 4,462 3,941
Asset retirement obligations 5,986 4,897
Regulatory liabilities 5,225 5,049
Operating lease liabilities 697  
Accrued pension and other post-retirement benefit costs 488 521
Other (includes amounts related to VIEs) 383 351
Total other noncurrent liabilities 17,241 14,759
Commitments and Contingencies
Equity    
Additional paid-in capital 9,143 9,143
Retained earnings 6,465 5,131
Accumulated other comprehensive (loss) income (18) (20)
Total Parent stockholders' equity 15,590 14,254
Noncontrolling interests 3 3
Total equity 15,593 14,257
Total Liabilities and Equity 57,694 52,664
Duke Energy Progress    
Current Assets    
Cash and cash equivalents 22 23
Receivables (net of allowance for doubtful accounts) 123 75
Receivables of VIEs (net of allowance for doubtful accounts) 489 547
Receivables from affiliated companies 52 23
Inventory 934 954
Regulatory assets (includes amounts related to VIEs) 526 703
Other (including amounts related to VIEs) 60 62
Total current assets 2,206 2,387
Property, Plant and Equipment    
Cost 34,603 31,459
Accumulated depreciation and amortization (11,915) (11,423)
Generation facilities to be retired, net 246 362
Net property, plant and equipment 22,934 20,398
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 4,152 4,111
Nuclear decommissioning trust funds 3,047 2,503
Operating lease right-of-use assets, net 387  
Other (including amounts related to VIEs) 651 612
Total other noncurrent assets 8,237 7,226
Total Assets 33,377 30,011
Current Liabilities    
Accounts payable 629 660
Accounts payable to affiliated companies 203 278
Notes payable to affiliated companies 66 294
Taxes accrued 17 53
Interest accrued 110 116
Current maturities of long-term debt (includes amounts related to VIEs) 1,006 603
Asset retirement obligations 485 509
Regulatory liabilities 236 178
Other 478 408
Total current liabilities 3,230 3,099
Long-Term Debt (includes amounts related to VIEs) 7,902 7,451
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 2,388 2,119
Asset retirement obligations 5,408 4,311
Regulatory liabilities 4,232 3,955
Operating lease liabilities 354  
Accrued pension and other post-retirement benefit costs 238 237
Investment tax credits 137 142
Other (includes amounts related to VIEs) 92 106
Total other noncurrent liabilities 12,849 10,870
Commitments and Contingencies
Equity    
Total member's equity 9,246 8,441
Total Liabilities and Equity 33,377 30,011
Duke Energy Florida    
Current Assets    
Cash and cash equivalents 17 36
Receivables (net of allowance for doubtful accounts) 96 143
Receivables of VIEs (net of allowance for doubtful accounts) 341 362
Receivables from affiliated companies   28
Notes receivable from affiliated companies 173  
Inventory 489 504
Regulatory assets (includes amounts related to VIEs) 419 434
Other (including amounts related to VIEs) 58 46
Total current assets 1,593 1,553
Property, Plant and Equipment    
Cost 20,457 18,792
Accumulated depreciation and amortization (5,236) (4,968)
Net property, plant and equipment 15,221 13,824
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 2,194 2,454
Nuclear decommissioning trust funds 734 659
Operating lease right-of-use assets, net 401  
Other (including amounts related to VIEs) 311 311
Total other noncurrent assets 3,640 3,424
Total Assets 20,454 18,801
Current Liabilities    
Accounts payable 474 511
Accounts payable to affiliated companies 131 91
Notes payable to affiliated companies   108
Taxes accrued 43 74
Interest accrued 75 75
Current maturities of long-term debt (includes amounts related to VIEs) 571 270
Asset retirement obligations   5
Regulatory liabilities 94 102
Other 415 406
Total current liabilities 1,803 1,642
Long-Term Debt (includes amounts related to VIEs) 7,416 7,051
Other Noncurrent Liabilities    
Deferred income taxes 2,179 1,986
Asset retirement obligations 578 586
Regulatory liabilities 993 1,094
Operating lease liabilities 343  
Accrued pension and other post-retirement benefit costs 218 254
Other (includes amounts related to VIEs) 136 93
Total other noncurrent liabilities 4,447 4,013
Commitments and Contingencies
Equity    
Member's equity 6,789 6,097
Accumulated other comprehensive (loss) income (1) (2)
Total member's equity 6,788 6,095
Total Liabilities and Equity 20,454 18,801
Duke Energy Ohio    
Current Assets    
Cash and cash equivalents 17 21
Receivables (net of allowance for doubtful accounts) 84 102
Receivables from affiliated companies 92 114
Inventory 135 126
Regulatory assets (includes amounts related to VIEs) 49 33
Other (including amounts related to VIEs) 21 24
Total current assets 398 420
Property, Plant and Equipment    
Cost 10,241 9,360
Accumulated depreciation and amortization (2,843) (2,717)
Net property, plant and equipment 7,398 6,643
Other Noncurrent Assets    
Goodwill 920 920
Regulatory assets (includes amounts related to VIEs) 549 531
Operating lease right-of-use assets, net 21  
Other (including amounts related to VIEs) 52 41
Total other noncurrent assets 1,542 1,492
Total Assets 9,338 8,555
Current Liabilities    
Accounts payable 288 316
Accounts payable to affiliated companies 68 78
Notes payable to affiliated companies 312 274
Taxes accrued 219 202
Interest accrued 30 22
Current maturities of long-term debt (includes amounts related to VIEs)   551
Asset retirement obligations 1 6
Regulatory liabilities 64 57
Other 75 74
Total current liabilities 1,057 1,580
Long-Term Debt (includes amounts related to VIEs) 2,594 1,589
Long-Term Debt Payable to Affiliated Companies 25 25
Other Noncurrent Liabilities    
Deferred income taxes 922 817
Asset retirement obligations 79 87
Regulatory liabilities 763 840
Operating lease liabilities 21  
Accrued pension and other post-retirement benefit costs 100 79
Other (includes amounts related to VIEs) 94 93
Total other noncurrent liabilities 1,979 1,916
Commitments and Contingencies
Equity    
Common stock 762 762
Additional paid-in capital 2,776 2,776
Retained earnings 145 (93)
Total Parent stockholders' equity 3,683 3,445
Total Liabilities and Equity 9,338 8,555
Duke Energy Indiana    
Current Assets    
Cash and cash equivalents 25 24
Receivables (net of allowance for doubtful accounts) 60 52
Receivables from affiliated companies 79 122
Inventory 517 422
Regulatory assets (includes amounts related to VIEs) 90 175
Other (including amounts related to VIEs) 60 35
Total current assets 831 830
Property, Plant and Equipment    
Cost 16,305 15,443
Accumulated depreciation and amortization (5,233) (4,914)
Net property, plant and equipment 11,072 10,529
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 1,082 982
Operating lease right-of-use assets, net 57  
Other (including amounts related to VIEs) 234 194
Total other noncurrent assets 1,373 1,176
Total Assets 13,276 12,535
Current Liabilities    
Accounts payable 201 200
Accounts payable to affiliated companies 87 83
Notes payable to affiliated companies 30 167
Taxes accrued 49 43
Interest accrued 58 58
Current maturities of long-term debt (includes amounts related to VIEs) 503 63
Asset retirement obligations 189 109
Regulatory liabilities 55 25
Other 112 107
Total current liabilities 1,284 855
Long-Term Debt (includes amounts related to VIEs) 3,404 3,569
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 1,150 1,009
Asset retirement obligations 643 613
Regulatory liabilities 1,685 1,722
Operating lease liabilities 55  
Accrued pension and other post-retirement benefit costs 148 115
Investment tax credits 164 147
Other (includes amounts related to VIEs) 18 16
Total other noncurrent liabilities 3,863 3,622
Commitments and Contingencies
Equity    
Total member's equity 4,575 4,339
Total Liabilities and Equity 13,276 12,535
Piedmont    
Current Assets    
Receivables (net of allowance for doubtful accounts) 241 266
Receivables from affiliated companies 10 22
Inventory 72 70
Regulatory assets (includes amounts related to VIEs) 73 54
Other (including amounts related to VIEs) 28 19
Total current assets 424 431
Property, Plant and Equipment    
Cost 8,446 7,486
Accumulated depreciation and amortization (1,681) (1,575)
Net property, plant and equipment 6,765 5,911
Other Noncurrent Assets    
Goodwill 49 49
Regulatory assets (includes amounts related to VIEs) 290 303
Operating lease right-of-use assets, net 24  
Investments in equity method unconsolidated affiliates 83 64
Other (including amounts related to VIEs) 121 52
Total other noncurrent assets 567 468
Total Assets 7,756 6,810
Current Liabilities    
Accounts payable 215 203
Accounts payable to affiliated companies 3 38
Notes payable to affiliated companies 476 198
Taxes accrued 24 84
Interest accrued 33 31
Current maturities of long-term debt (includes amounts related to VIEs)   350
Regulatory liabilities 81 37
Other 67 58
Total current liabilities 899 999
Long-Term Debt (includes amounts related to VIEs) 2,384 1,788
Other Noncurrent Liabilities    
Deferred income taxes 708 551
Asset retirement obligations 17 19
Regulatory liabilities 1,131 1,181
Operating lease liabilities 23  
Accrued pension and other post-retirement benefit costs 3 4
Other (includes amounts related to VIEs) 148 177
Total other noncurrent liabilities 2,030 1,932
Commitments and Contingencies
Equity    
Common stock 1,310 1,160
Retained earnings 1,133 931
Total Parent stockholders' equity 2,443 2,091
Total Liabilities and Equity $ 7,756 $ 6,810