XML 47 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating Revenues    
Regulated electric $ 4,913 $ 5,053
Regulated natural gas 646 169
Nonregulated electric and other 170 155
Total operating revenues 5,729 5,377
Operating Expenses    
Fuel used in electric generation and purchased power 1,449 1,588
Cost of natural gas 258 49
Operation, maintenance and other 1,433 1,416
Depreciation and amortization 859 793
Property and other taxes 304 295
Impairment charges   3
Total operating expenses 4,303 4,144
Gains on Sales of Other Assets and Other, net 11 7
Operating Income 1,437 1,240
Other Income and Expenses    
Equity in earnings of unconsolidated affiliates 29 8
Other income and expenses, net 86 70
Total other income and expenses 115 78
Interest Expense 491 489
Income From Continuing Operations Before Income Taxes 1,061 829
Income Tax Expense from Continuing Operations 344 252
Income from Continuing Operations 717 577
Income From Discontinued Operations, net of tax   122
Net income 717 699
Less: Net Income Attributable to Noncontrolling Interests 1 5
Net Income Attributable to Parent 716 694
Other Comprehensive Income (Loss), net of tax    
Pension and OPEB adjustments 1  
Reclassification into earnings from cash flow hedges 1 2
Unrealized gains on available-for-sale securities 4 4
Other Comprehensive Income, net of tax 8 41
Comprehensive Income 725 740
Less: Comprehensive Income Attributable to Noncontrolling Interests 1 6
Comprehensive Income Attributable to Parent $ 724 $ 734
Income from continuing operations attributable to Duke Energy Corporation common stockholders    
Basic (usd per share) $ 1.02 $ 0.83
Diluted (usd per share) 1.02 0.83
Income from discontinued operations attributable to Duke Energy Corporation common stockholders    
Basic (usd per share)   0.18
Diluted (usd per share)   0.18
Net income attributable to Duke Energy Corporation common stockholders    
Basic (usd per share) 1.02 1.01
Diluted (usd per share) $ 1.02 $ 1.01
Weighted average shares outstanding    
Basic (shares) 700 689
Diluted (shares) 700 689
Duke Energy Carolinas [Member]    
Operating Revenues    
Total operating revenues $ 1,716 $ 1,740
Operating Expenses    
Fuel used in electric generation and purchased power 428 421
Operation, maintenance and other 482 512
Depreciation and amortization 254 259
Property and other taxes 68 67
Total operating expenses 1,232 1,259
Operating Income 484 481
Other Income and Expenses    
Other income and expenses, net 37 37
Interest Expense 103 107
Income From Continuing Operations Before Income Taxes 418 411
Income Tax Expense from Continuing Operations 148 140
Net Income Attributable to Parent 270 271
Other Comprehensive Income (Loss), net of tax    
Reclassification into earnings from cash flow hedges   1
Other Comprehensive Income, net of tax   1
Comprehensive Income Attributable to Parent 270 272
Progress Energy [Member]    
Operating Revenues    
Total operating revenues 2,179 2,332
Operating Expenses    
Fuel used in electric generation and purchased power 726 860
Operation, maintenance and other 544 592
Depreciation and amortization 313 290
Property and other taxes 117 119
Impairment charges   2
Total operating expenses 1,700 1,863
Gains on Sales of Other Assets and Other, net 8 6
Operating Income 487 475
Other Income and Expenses    
Other income and expenses, net 24 20
Interest Expense 206 160
Income From Continuing Operations Before Income Taxes 305 335
Income Tax Expense from Continuing Operations 104 123
Net income 201 212
Less: Net Income Attributable to Noncontrolling Interests 2 3
Net Income Attributable to Parent 199 209
Other Comprehensive Income (Loss), net of tax    
Pension and OPEB adjustments 1 1
Reclassification into earnings from cash flow hedges 1 1
Unrealized gains on available-for-sale securities 1 1
Other Comprehensive Income, net of tax 3 3
Comprehensive Income 204 215
Less: Comprehensive Income Attributable to Noncontrolling Interests 2 3
Comprehensive Income Attributable to Parent 202 212
Duke Energy Progress [Member]    
Operating Revenues    
Total operating revenues 1,219 1,307
Operating Expenses    
Fuel used in electric generation and purchased power 364 448
Operation, maintenance and other 350 386
Depreciation and amortization 181 175
Property and other taxes 40 41
Total operating expenses 935 1,050
Gains on Sales of Other Assets and Other, net 2 1
Operating Income 286 258
Other Income and Expenses    
Other income and expenses, net 19 17
Interest Expense 82 63
Income From Continuing Operations Before Income Taxes 223 212
Income Tax Expense from Continuing Operations 76 75
Net Income Attributable to Parent 147 137
Other Comprehensive Income (Loss), net of tax    
Comprehensive Income Attributable to Parent 147 137
Duke Energy Florida [Member]    
Operating Revenues    
Total operating revenues 959 1,024
Operating Expenses    
Fuel used in electric generation and purchased power 362 412
Operation, maintenance and other 191 205
Depreciation and amortization 132 114
Property and other taxes 77 78
Impairment charges 1 2
Total operating expenses 763 811
Operating Income 196 213
Other Income and Expenses    
Other income and expenses, net 16 5
Interest Expense 70 41
Income From Continuing Operations Before Income Taxes 142 177
Income Tax Expense from Continuing Operations 52 67
Net Income Attributable to Parent 90 110
Other Comprehensive Income (Loss), net of tax    
Unrealized gains on available-for-sale securities 1 1
Other Comprehensive Income, net of tax 1 1
Comprehensive Income Attributable to Parent 91 111
Duke Energy Ohio [Member]    
Operating Revenues    
Regulated electric 337 340
Regulated natural gas 170 170
Nonregulated electric and other 11 6
Total operating revenues 518 516
Operating Expenses    
Fuel used in electric generation and purchased power 97 111
Fuel used in electric generation and purchased power – nonregulated 15 10
Cost of natural gas 54 49
Operation, maintenance and other 130 119
Depreciation and amortization 67 61
Property and other taxes 72 71
Total operating expenses 435 421
Gains on Sales of Other Assets and Other, net   1
Operating Income 83 96
Other Income and Expenses    
Other income and expenses, net 4 2
Interest Expense 22 20
Income From Continuing Operations Before Income Taxes 65 78
Income Tax Expense from Continuing Operations 23 21
Income from Continuing Operations 42 57
Income From Discontinued Operations, net of tax   2
Net Income Attributable to Parent 42 59
Other Comprehensive Income (Loss), net of tax    
Comprehensive Income Attributable to Parent 42 59
Duke Energy Indiana [Member]    
Operating Revenues    
Total operating revenues 758 714
Operating Expenses    
Fuel used in electric generation and purchased power 251 228
Operation, maintenance and other 174 162
Depreciation and amortization 125 125
Property and other taxes 22 23
Total operating expenses 572 538
Operating Income 186 176
Other Income and Expenses    
Other income and expenses, net 8 4
Interest Expense 44 44
Income From Continuing Operations Before Income Taxes 150 136
Income Tax Expense from Continuing Operations 59 41
Net Income Attributable to Parent 91 95
Other Comprehensive Income (Loss), net of tax    
Reclassification into earnings from cash flow hedges   (1)
Other Comprehensive Income, net of tax   (1)
Comprehensive Income Attributable to Parent 91 94
Piedmont Natural Gas [Member]    
Operating Revenues    
Regulated natural gas 498 481
Nonregulated electric and other 2 2
Total operating revenues 500 483
Operating Expenses    
Cost of natural gas 205 197
Operation, maintenance and other 77 74
Depreciation and amortization 35 34
Property and other taxes 13 11
Total operating expenses 330 316
Operating Income 170 167
Other Income and Expenses    
Equity in earnings of unconsolidated affiliates 3 16
Interest Expense 20 17
Income From Continuing Operations Before Income Taxes 153 166
Income Tax Expense from Continuing Operations 58 63
Net Income Attributable to Parent 95 103
Other Comprehensive Income (Loss), net of tax    
Comprehensive Income Attributable to Parent $ 95 $ 103