XML 101 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2016
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
 
December 31, 2015
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Regulatory Assets  
 
 
 
 
 
 
 
 
 
 
 
 
 
AROs – coal ash
$
2,555

 
$
1,120

 
$
1,394

 
$
1,386

 
$
8

 
$
4

 
$
37

AROs – nuclear and other
838

 
104

 
487

 
195

 
292

 

 

Accrued pension and OPEB
2,151

 
479

 
807

 
366

 
441

 
139

 
220

Retired generation facilities
509

 
49

 
409

 
179

 
230

 

 
51

Debt fair value adjustment
1,191

 

 

 

 

 

 

Net regulatory asset related to income taxes
1,075

 
564

 
318

 
106

 
212

 
55

 
120

Nuclear asset securitizable balance, net
1,237

 

 
1,237

 

 
1,237

 

 

Hedge costs and other deferrals
571

 
127

 
410

 
171

 
239

 
7

 
27

DSM/EE
340

 
80

 
250

 
237

 
13

 
10

 

Grid Modernization
68

 

 

 

 

 
68

 

Vacation accrual
192

 
79

 
38

 
38

 

 
5

 
10

Deferred fuel and purchased power
151

 
21

 
129

 
93

 
36

 
1

 

Nuclear deferral
245

 
107

 
138

 
62

 
76

 

 

Post-in-service carrying costs and deferred operating expenses
383

 
97

 
38

 
38

 

 
21

 
227

Gasification services agreement buyout  
32

 

 

 

 

 

 
32

Transmission expansion obligation
72

 

 

 

 

 
72

 

MGP
104

 

 

 

 

 
104

 

NCEMPA deferrals
21

 

 
21

 
21

 

 

 

East Bend deferrals
16

 

 

 

 

 
16

 

Other
499

 
244

 
121

 
82

 
39

 
31

 
94

Total regulatory assets
12,250

 
3,071

 
5,797

 
2,974

 
2,823

 
533

 
818

Less: current portion
877

 
305

 
362

 
264

 
98

 
36

 
102

Total noncurrent regulatory assets
$
11,373

 
$
2,766

 
$
5,435

 
$
2,710

 
$
2,725

 
$
497

 
$
716

The following tables present the regulatory assets and liabilities recorded on the Consolidated Balance Sheets.
 
December 31, 2016
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Regulatory Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
AROs – coal ash
$
3,761

 
$
1,536

 
$
1,830

 
$
1,822

 
$
8

 
$
12

 
$
276

AROs – nuclear and other
684

 
9

 
569

 
275

 
294

 

 

Accrued pension and OPEB
2,387

 
481

 
882

 
423

 
458

 
135

 
222

Retired generation facilities
534

 
39

 
422

 
165

 
257

 

 
73

Debt fair value adjustment
1,313

 

 

 

 

 

 

Net regulatory asset related to income taxes
894

 
484

 
231

 
7

 
224

 
63

 
119

Storm cost deferrals
153

 

 
148

 
148

 

 
5

 

Nuclear asset securitized balance, net
1,193

 

 
1,193

 

 
1,193

 

 

Hedge costs and other deferrals
217

 
93

 
91

 
66

 
25

 
7

 
26

Derivatives – gas supply contracts
187

 

 

 

 

 

 

Demand side management (DSM)/Energy efficiency (EE)
407

 
122

 
278

 
263

 
15

 
6

 

Grid Modernization
65

 

 

 

 

 
65

 

Vacation accrual
196

 
76

 
38

 
38

 

 
4

 
10

Deferred fuel and purchased power
156

 

 
111

 
24

 
87

 
5

 
40

Nuclear deferral
226

 
92

 
134

 
38

 
96

 

 

Post-in-service carrying costs and deferred operating expenses
413

 
70

 
42

 
42

 

 
20

 
281

Gasification services agreement buyout
8

 

 

 

 

 

 
8

Transmission expansion obligation
71

 

 

 

 

 
71

 

Manufactured gas plant (MGP)
99

 

 

 

 

 
99

 

Advanced metering infrastructure
218

 
172

 

 

 

 

 
46

NCEMPA deferrals
51

 

 
51

 
51

 

 

 

East Bend deferrals
32

 

 

 

 

 
32

 

Other
636

 
223

 
103

 
69

 
36

 
33

 
121

Total regulatory assets
13,901

 
3,397

 
6,123

 
3,431

 
2,693

 
557

 
1,222

Less: current portion
1,023

 
238

 
401

 
188

 
213

 
37

 
149

Total noncurrent regulatory assets
$
12,878

 
$
3,159

 
$
5,722

 
$
3,243

 
$
2,480

 
$
520

 
$
1,073

Schedule Of Regulatory Liabilities
 
December 31, 2016
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Regulatory Liabilities  
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs of removal
$
6,074

 
$
2,476

 
$
2,198

 
$
1,840

 
$
358

 
$
212

 
$
660

Amounts to be refunded to customers
45

 

 

 

 

 

 
45

Storm reserve
83

 
22

 
60

 

 
60

 
1

 

Accrued pension and OPEB
174

 
46

 

 

 

 
19

 
72

Deferred fuel and purchased power
192

 
105

 
81

 
64

 
17

 
6

 

Other
722

 
352

 
245

 
200

 
44

 
19

 
11

Total regulatory liabilities  
7,290

 
3,001

 
2,584

 
2,104

 
479

 
257

 
788

Less: current portion  
409

 
161

 
189

 
158

 
31

 
21

 
40

Total noncurrent regulatory liabilities  
$
6,881

 
$
2,840

 
$
2,395

 
$
1,946

 
$
448

 
$
236

 
$
748

 
December 31, 2015
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Regulatory Liabilities  
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs of removal
$
5,329

 
$
2,413

 
$
2,078

 
$
1,725

 
$
353

 
$
222

 
$
616

Amounts to be refunded to customers
71

 

 

 

 

 

 
71

Storm reserve
150

 
24

 
125

 

 
125

 
1

 

Accrued pension and OPEB
288

 
68

 
51

 
25

 
26

 
21

 
83

Deferred fuel and purchased power
311

 
55

 
255

 
58

 
197

 
1

 

Other
506

 
281

 
164

 
155

 
8

 
12

 
46

Total regulatory liabilities
6,655

 
2,841

 
2,673

 
1,963

 
709

 
257

 
816

Less: current portion
400

 
39

 
286

 
85

 
200

 
12

 
62

Total noncurrent regulatory liabilities
$
6,255

 
$
2,802

 
$
2,387

 
$
1,878

 
$
509

 
$
245

 
$
754

Schedule of Potential Plant Retirements
The table below contains the net carrying value of generating facilities planned for retirement or included in recent IRPs as evaluated for potential retirement due to a lack of requisite environmental control equipment. Dollar amounts in the table below are included in Net property, plant and equipment on the Consolidated Balance Sheets as of December 31, 2016 and exclude capitalized asset retirement costs.
 
 
 
Remaining Net

 
Capacity

 
Book Value

 
(in MW)

 
(in millions)

Duke Energy Carolinas
 
 
 
Allen Steam Station Units 1-3(a)
585

 
$
168

Progress Energy and Duke Energy Florida
 
 
 
Crystal River Units 1 and 2
873

 
120

Duke Energy Indiana(b)
 
 
 
Gallagher Units 2 and 4(c)
280

 
136

Total Duke Energy
1,738

 
$
424


(a)
Duke Energy Carolinas will retire Allen Steam Station Units 1 through 3 by December 31, 2024, as part of the resolution of a lawsuit involving alleged New Source Review violations.
(b)
Duke Energy Indiana retired Wabash River Units 2 through 6 in 2016.
(c)
Duke Energy Indiana committed to either retire or stop burning coal at Gallagher Units 2 and 4 by December 31, 2022, as part of the settlement of Edwardsport IGCC matters.
Duke Energy Ohio [Member]  
Public Utilities, General Disclosures [Line Items]  
Schedule of MISO Exit Fee Obligations
The following table provides a reconciliation of the beginning and ending balance of Duke Energy Ohio’s recorded liability for its exit obligation and share of MTEP costs, excluding MVP, recorded within Other in Current liabilities and Other in Deferred credits and other liabilities on the Consolidated Balance Sheets. The retail portions of MTEP costs billed by MISO are recovered by Duke Energy Ohio through a non-bypassable rider. As of December 31, 2016 and 2015, $71 million and $72 million are recorded in Regulatory assets on Duke Energy Ohio's Consolidated Balance Sheets, respectively.
 
 
 
Provisions/

 
Cash

 
 
(in millions)
December 31, 2015

 
Adjustments

 
Reductions

 
December 31, 2016

Duke Energy Ohio
$
92

 
$
3

 
$
(5
)
 
$
90