XML 125 R61.htm IDEA: XBRL DOCUMENT v2.4.0.6
Variable Interest Entities (Tables)
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Variable Interest Entity [Line Items]    
Schedule Of Consolidated VIEs
   December 31, 2012
(in millions) DERF(a) CRC CinCapV Renewables Other Total
Restricted Receivables of VIEs $ 637 $ 534 $ 15 $ 16 $ (1) $ 1,201
Other Current Assets   ―   ―   4   133   2   139
Intangibles, net   ―   ―   ―   12   ―   12
Restricted Other Assets of VIEs   ―   ―   52   2   ―   54
Other Assets   ―   ―   10   ―   2   12
Property, Plant and Equipment, Cost   ―   ―   ―   1,543   15   1,558
Accumulated Depreciation and Amortization   ―   ―   ―   (98)   (5)   (103)
Other Deferred Debits   ―   ―   ―   40   ―   40
 Total Assets   637   534   81   1,648   13   2,913
Accounts Payable   ―   ―   ―   1   ―   1
Non-Recourse Notes Payable    ―   312   ―   ―   ―   312
Taxes Accrued   ―   ―   ―   62   ―   62
Current Maturities of Long-Term Debt   ―   ―   13   459   ―   472
Other Current Liabilities   ―   ―   4   25   ―   29
Non-Recourse Long-Term Debt    300   ―   48   504   ―   852
Deferred Income Taxes   ―   ―   ―   154   ―   154
Asset Retirement Obligations   ―   ―   ―   23   ―   23
Other Liabilities   ―   ―   10   39   ―   49
 Total Liabilities    300   312   75   1,267   ―   1,954
Noncontrolling Interests   ―   ―   ―   ―   ―   ―
Net Assets of Consolidated VIEs $ 337 $ 222 $ 6 $ 381 $ 13 $ 959
                    
(a) DERF is a wholly owned limited liability company of Duke Energy Carolinas.
   December 31, 2011
(in millions) DERF(a) CRC CinCapV Renewables Other Total
Restricted Receivables of VIEs  $ 581 $ 547 $ 13 $ 13 $ 3 $ 1,157
Other Current Assets    ―   ―   2   124   8   134
Intangibles, net    ―   ―   ―   12   ―   12
Restricted Other Assets of VIEs    ―   ―   65   10   60   135
Other Assets    ―   ―   14   36   ―   50
Property, Plant and Equipment, Cost   ―   ―   ―   913   ―   913
Accumulated Depreciation and Amortization   ―   ―   ―   (62)   ―   (62)
Other Deferred Debits    ―   ―   ―   24   2   26
 Total Assets    581   547   94   1,070   73   2,365
Accounts Payable    ―   ―   ―   1   1   2
Non-Recourse Notes Payable    ―   273   ―   ―   ―   273
Taxes Accrued    ―   ―   ―   3   ―   3
Current Maturities of Long-Term Debt   ―   ―   11   49   5   65
Other Current Liabilities    ―   ―   3   59   ―   62
Non-Recourse Long-Term Debt    300   ―   60   528   61   949
Deferred Income Taxes    ―   ―   ―   160   ―   160
Asset Retirement Obligation    ―   ―   ―   13   ―   13
Other Liabilities    ―   ―   13   37   ―   50
 Total Liabilities    300   273   87   850   67   1,577
Noncontrolling Interests    ―   ―   ―   ―   1   1
Net Assets of Consolidated VIEs $ 281 $ 274 $ 7 $ 220 $ 5 $ 787
                    
(a)DERF is a wholly owned limited liability company of Duke Energy Carolinas.
Schedule Of Non-Consolidated VIEs
   December 31, 2012
    Duke Energy      
(in millions) DukeNet Renewables FPC Capital I Trust(a) Other Total Duke Energy Ohio Duke Energy Indiana
Receivables $ ― $ ― $ ― $ ― $ ― $ 97 $ 116
Investments in equity method unconsolidated affiliates   118   147   ―   27   292   ―   ―
Intangibles   ―   ―   ―   104   104   104   ―
Investments and other assets         9   2   11      
 Total assets   118   147   9   133   407   201   116
Other current liabilities   ―   ―   ―   3   3   ―   ―
Deferred credits and other liabilities   ―   ―   319   17   336   ―   ―
 Total liabilities   ―   ―   319   20   339   ―   ―
Net assets (liabilities) $ 118 $ 147 $ (310) $ 113 $ 68 $ 201 $ 116
                       
(a)The entire balance of Investments and other assets and $274 million of the Deferred Credits and Other Liabilities balance applies to Progress Energy.
   December 31, 2011
   Duke Energy Progress Duke Energy  Duke Energy
(in millions) DukeNet Renewables Other Total Energy Ohio Indiana
Receivables $ ― $ ― $ ― $ ― $ ― $ 129 $ 139
Investments in equity method unconsolidated affiliates   129   81   25   235   9   ―   ―
Intangibles   ―   ―   111   111   ―   111   ―
 Total assets   129   81   136   346   9   240   139
Other current liabilities   ―   ―   3   3   ―   ―   ―
Deferred credits and other liabilities   ―   ―   18   18   273   ―   ―
 Total liabilities   ―   ―   21   21   273   ―   ―
Net assets $ 129 $ 81 $ 115 $ 325 $ (264) $ 240 $ 139
CRC Fair Value Assumptions
  Duke Energy Ohio Duke Energy Indiana
  2012 2011 2012 2011
Anticipated credit loss ratio  0.7%  0.8%  0.3%  0.4%
Discount rate  1.2%  2.6%  1.2%  2.6%
Receivable turnover rate  12.7%  12.7%  10.2%  10.2%
  
CRC Receivables Sold
 The following table shows the gross and net receivables sold:
    
   Duke Energy Ohio  Duke Energy Indiana
  December 31, December 31,
(in millions) 2012 2011 2012 2011
Receivables sold $ 282 $302 $ 289 $279
Less: Retained interests   97  129   116  139
Net receivables sold $ 185 $173 $ 173 $140
  
CRC Sales and Cash Flows
 The following tables show the retained interests, sales, and cash flows related to receivables sold:      
                    
   Duke Energy Ohio  Duke Energy Indiana
   Years Ended December 31, Years Ended December 31,
(in millions) 2012 2011 2010 2012 2011 2010
Sales                  
Receivables sold $ 2,154 $ 2,390 $ 2,858 $ 2,773 $ 2,658 $ 2,537
Loss recognized on sale $ 13 $ 21 $ 26 $ 12 $ 16 $ 17
Cash Flows                  
Cash proceeds from receivables sold $ 2,172 $ 2,474 $ 2,809 $ 2,784 $ 2,674 $ 2,474
Collection fees received $ 1 $ 1 $ 1 $ 1 $ 1 $ 1
Return received on retained interests $ 5 $ 12 $ 15 $ 7 $ 13 $ 13