XML 82 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill (Tables)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Finite-Lived Intangible Assets [Line Items]    
Goodwill By Reportable Operating Segment
Goodwill             
 The following tables present goodwill by reportable operating segment for Duke Energy and Duke Energy Ohio.
              
Duke Energy            
(in millions) USFE&G Commercial Power International Energy Total
Balance at December 31, 2011:            
Goodwill $ 3,483 $ 940 $ 297 $ 4,720
Accumulated impairment charges     (871)     (871)
Balance at December 31, 2011, as adjusted for accumulated impairment charges   3,483   69   297   3,849
Acquisitions (a)   12,467     59   12,526
Foreign exchange and other changes     (7)   (3)   (10)
Balance at December 31, 2012:            
Goodwill   15,950   933   353   17,236
Accumulated impairment charges     (871)     (871)
Balance at December 31, 2012, as adjusted for accumulated impairment charges $ 15,950 $ 62 $ 353 $ 16,365
              
(a)USFE&G amount relates to the merger with Progress Energy. International Energy amount relates to the Ibener acquisition. See Note 2 for further information.
 
Schedule of Intangible Assets
 December 31, 2012
(in millions) Duke Energy Duke Energy Ohio Duke Energy Indiana
Emission allowances$ 80$ 24$ 29
Gas, coal and power contracts  295  272  24
Wind development rights  111  
Other   109  10 
Total gross carrying amounts  595  306  53
Accumulated amortization - gas, coal and power contracts  (180)  (168)  (12)
Accumulated amortization - wind development rights  (9)  
Accumulated amortization - other  (34)  (9) 
Total accumulated amortization  (223)  (177)  (12)
Total intangible assets, net$ 372$ 129$ 41
 December 31, 2011
(in millions) Duke Energy Duke Energy Ohio Duke Energy Indiana
Emission allowances$ 66$ 29$ 37
Gas, coal and power contracts  295  271  24
Wind development rights  137  
Other   72  10 
Total gross carrying amounts  570  310  61
Accumulated amortization - gas, coal and power contracts  (169)  (158)  (11)
Accumulated amortization - wind development rights  (7)  
Accumulated amortization - other  (31)  (9) 
Total accumulated amortization  (207)  (167)  (11)
Total intangible assets, net$ 363$ 143$ 50
Schedule of Carrying Value of Emission Allowance
  Year Ended December 31, 2012
(in millions) Duke Energy Duke Energy Ohio Duke Energy Indiana
Gross carrying value at beginning of period$ 66$ 29$ 37
Amounts acquired in Progress Energy merger  29   
Purchases of emission allowances   
Sales and consumption of emission allowances(a)(b)  (15)  (5)  (8)
Gross carrying value at end of period$ 80$ 24$ 29
  December 31, 2011
(in millions) Duke Energy Duke Energy Ohio Duke Energy Indiana
Gross carrying value at beginning of period$ 175$ 125$ 49
Purchases of emission allowances  4  1  2
Sales and consumption of emission allowances(a)(b)  (39)  (18)  (21)
Impairment of emission allowances  (79)  (79) 
Other changes  5   7
Gross carrying value at end of period$ 66$ 29$ 37
        
(a)Carrying value of emission allowances are recognized via a charge to expense when consumed.
(b)See Note 2 for additional information regarding gains and losses on sales of emission allowances by USFE&G and Commercial Power.
Schedule of Amortization Expense
 The following table presents amortization expense for gas, coal and power contracts, wind development rights and other intangible
assets.
  December 31,
(in millions) 2012  2011  2010
Duke Energy$ 14 $ 10 $ 24
Duke Energy Ohio  12   8   20
Duke Energy Indiana  1   1   1
 
Schedule of Expected Amortization Expense
(in millions) 2013  2014  2015  2016  2017
Duke Energy$ 45 $ 19 $ 17 $ 16 $ 15
Duke Energy Ohio  8   13   10   10   9
Duke Energy Indiana  30   1   1   1   1
 
Duke Energy Ohio [Member]
   
Finite-Lived Intangible Assets [Line Items]    
Goodwill By Reportable Operating Segment
Duke Energy Ohio         
(in millions) Franchised Electric & Gas Commercial Power Total
Balance at December 31, 2011:         
Goodwill $ 1,137 $ 1,188 $ 2,325
Accumulated impairment charges   (216)   (1,188)   (1,404)
Balance at December 31, 2011, as adjusted for accumulated impairment charges   921     921
Balance at December 31, 2012:         
Goodwill   1,137   1,188   2,325
Accumulated impairment charges   (216)   (1,188)   (1,404)
Balance at December 31, 2012, as adjusted for accumulated impairment charges $ 921 $ $ 921
 
Schedule of Intangible Assets
 December 31, 2012
(in millions) Duke Energy Duke Energy Ohio Duke Energy Indiana
Emission allowances$ 80$ 24$ 29
Gas, coal and power contracts  295  272  24
Wind development rights  111  
Other   109  10 
Total gross carrying amounts  595  306  53
Accumulated amortization - gas, coal and power contracts  (180)  (168)  (12)
Accumulated amortization - wind development rights  (9)  
Accumulated amortization - other  (34)  (9) 
Total accumulated amortization  (223)  (177)  (12)
Total intangible assets, net$ 372$ 129$ 41
 December 31, 2011
(in millions) Duke Energy Duke Energy Ohio Duke Energy Indiana
Emission allowances$ 66$ 29$ 37
Gas, coal and power contracts  295  271  24
Wind development rights  137  
Other   72  10 
Total gross carrying amounts  570  310  61
Accumulated amortization - gas, coal and power contracts  (169)  (158)  (11)
Accumulated amortization - wind development rights  (7)  
Accumulated amortization - other  (31)  (9) 
Total accumulated amortization  (207)  (167)  (11)
Total intangible assets, net$ 363$ 143$ 50
Schedule of Carrying Value of Emission Allowance
  Year Ended December 31, 2012
(in millions) Duke Energy Duke Energy Ohio Duke Energy Indiana
Gross carrying value at beginning of period$ 66$ 29$ 37
Amounts acquired in Progress Energy merger  29   
Purchases of emission allowances   
Sales and consumption of emission allowances(a)(b)  (15)  (5)  (8)
Gross carrying value at end of period$ 80$ 24$ 29
  December 31, 2011
(in millions) Duke Energy Duke Energy Ohio Duke Energy Indiana
Gross carrying value at beginning of period$ 175$ 125$ 49
Purchases of emission allowances  4  1  2
Sales and consumption of emission allowances(a)(b)  (39)  (18)  (21)
Impairment of emission allowances  (79)  (79) 
Other changes  5   7
Gross carrying value at end of period$ 66$ 29$ 37
        
(a)Carrying value of emission allowances are recognized via a charge to expense when consumed.
(b)See Note 2 for additional information regarding gains and losses on sales of emission allowances by USFE&G and Commercial Power.
Schedule of Amortization Expense
 The following table presents amortization expense for gas, coal and power contracts, wind development rights and other intangible
assets.
  December 31,
(in millions) 2012  2011  2010
Duke Energy$ 14 $ 10 $ 24
Duke Energy Ohio  12   8   20
Duke Energy Indiana  1   1   1
 
Schedule of Expected Amortization Expense
(in millions) 2013  2014  2015  2016  2017
Duke Energy$ 45 $ 19 $ 17 $ 16 $ 15
Duke Energy Ohio  8   13   10   10   9
Duke Energy Indiana  30   1   1   1   1
 
Duke Energy Indiana [Member]
   
Finite-Lived Intangible Assets [Line Items]    
Schedule of Intangible Assets
 December 31, 2012
(in millions) Duke Energy Duke Energy Ohio Duke Energy Indiana
Emission allowances$ 80$ 24$ 29
Gas, coal and power contracts  295  272  24
Wind development rights  111  
Other   109  10 
Total gross carrying amounts  595  306  53
Accumulated amortization - gas, coal and power contracts  (180)  (168)  (12)
Accumulated amortization - wind development rights  (9)  
Accumulated amortization - other  (34)  (9) 
Total accumulated amortization  (223)  (177)  (12)
Total intangible assets, net$ 372$ 129$ 41
 December 31, 2011
(in millions) Duke Energy Duke Energy Ohio Duke Energy Indiana
Emission allowances$ 66$ 29$ 37
Gas, coal and power contracts  295  271  24
Wind development rights  137  
Other   72  10 
Total gross carrying amounts  570  310  61
Accumulated amortization - gas, coal and power contracts  (169)  (158)  (11)
Accumulated amortization - wind development rights  (7)  
Accumulated amortization - other  (31)  (9) 
Total accumulated amortization  (207)  (167)  (11)
Total intangible assets, net$ 363$ 143$ 50
Schedule of Carrying Value of Emission Allowance
  Year Ended December 31, 2012
(in millions) Duke Energy Duke Energy Ohio Duke Energy Indiana
Gross carrying value at beginning of period$ 66$ 29$ 37
Amounts acquired in Progress Energy merger  29   
Purchases of emission allowances   
Sales and consumption of emission allowances(a)(b)  (15)  (5)  (8)
Gross carrying value at end of period$ 80$ 24$ 29
  December 31, 2011
(in millions) Duke Energy Duke Energy Ohio Duke Energy Indiana
Gross carrying value at beginning of period$ 175$ 125$ 49
Purchases of emission allowances  4  1  2
Sales and consumption of emission allowances(a)(b)  (39)  (18)  (21)
Impairment of emission allowances  (79)  (79) 
Other changes  5   7
Gross carrying value at end of period$ 66$ 29$ 37
        
(a)Carrying value of emission allowances are recognized via a charge to expense when consumed.
(b)See Note 2 for additional information regarding gains and losses on sales of emission allowances by USFE&G and Commercial Power.
Schedule of Amortization Expense
 The following table presents amortization expense for gas, coal and power contracts, wind development rights and other intangible
assets.
  December 31,
(in millions) 2012  2011  2010
Duke Energy$ 14 $ 10 $ 24
Duke Energy Ohio  12   8   20
Duke Energy Indiana  1   1   1
 
Schedule of Expected Amortization Expense
(in millions) 2013  2014  2015  2016  2017
Duke Energy$ 45 $ 19 $ 17 $ 16 $ 15
Duke Energy Ohio  8   13   10   10   9
Duke Energy Indiana  30   1   1   1   1