EX-99 3 dex99.htm PRESS RELEASE Press Release

Exhibit 99

 

April 30, 2003

  

MEDIA CONTACT:

  

Terry Francisco

    

Phone:

  

704/373-6680

    

24-Hour:

  

704/382-8333

    

ANALYST CONTACT:

  

Greg Ebel

    

Phone:

  

704/382-8118

 

DUKE ENERGY REPORTS FIRST QUARTER 2003 RESULTS

 

    EPS of 43 cents before the cumulative effect of previously announced accounting changes.

 

    On track to meet 2003 EPS guidance of $1.35 – $1.60, excluding cumulative effect of previously announced accounting changes.

 

    Natural Gas Transmission and Franchised Electric continue to produce strong earnings and cash flow.

 

CHARLOTTE, N.C.—Duke Energy reported first quarter earnings of 25 cents per share, or $225 million in net income, compared to 48 cents per share, or $382 million net income in first quarter 2002. Results for first quarter 2003 included an 18 cent, or $162 million, after-tax charge for the cumulative effect of previously announced accounting changes. Before the effect of accounting changes, Duke Energy earned 43 cents, or $387 million, in first quarter 2003.

 

“We entered 2003 with an aggressive plan to deal with the merchant energy downturn by cutting our exposure to the unregulated marketplace and strengthening our balance sheet,” said Richard B. Priory, chairman and chief executive officer. “Our first quarter results show we are executing on our business plan and producing significant earnings and cash flow at our strongest businesses. As we continue to size our business for market realities and focus on cash generation and capital management, we are confident we will achieve our previously stated guidance of

 

- more -

 


 

$1.35 – $1.60 earnings per share (EPS) in 2003 before a charge for the cumulative effect of previously announced accounting changes,” Priory said.

 

The first quarter 2003 charge related to changes in accounting principles was primarily due to implementation of EITF Issue No. 02-03, “Issues Involved in Accounting for Derivative Contracts Held for Trading Purposes and for Contracts Involved in Energy Trading and Risk Management Activities,” which changes the timing of earnings recognition for certain energy contracts. This represents an after-tax charge of $151 million, or 17 cents per share. The remaining element of this charge, $11 million, or 1 cent a share, is due to implementation of SFAS No. 143, “Accounting for Asset Retirement Obligations.”

 

BUSINESS UNIT HIGHLIGHTS

 

  Overall Earnings before Interest and Taxes (EBIT) was $974 million, an increase of 26 percent, compared with $770 million in first quarter 2002.

 

  Natural Gas Transmission reported EBIT of $423 million, a 59-percent increase compared with $266 million in first quarter 2002.

 

  Franchised Electric EBIT was $454 million, an 18-percent increase from first quarter 2002 EBIT of $384 million.

 

BUSINESS UNIT RESULTS

 

Below is a reconciliation of consolidated operating income to EBIT (in millions):

 

      

First Quarter 2003


    

First Quarter 2002


Operating income

    

$

893

    

$

668

Other income and expenses

    

$

81

    

$

102

      

    

EBIT

    

$

974

    

$

770

      

    

 

- more -

 

-2-


 

Franchised Electric

 

First quarter 2003 EBIT from Franchised Electric was $454 million, an 18-percent increase from first quarter 2002 EBIT of $384 million. Higher results were due to colder than normal weather during the quarter and increased wholesale power sales. The increase was partially offset by charges of $35 million for expenses related to 2003 severe winter storms and $17 million of amortization expense related to the North Carolina 2002 clean air legislation.

 

Franchised Electric continues to benefit from outstanding operating performance. During the quarter, the capacity utilization at Duke Power’s nuclear stations increased to 97 percent from 95 percent in first quarter 2002.

 

Natural Gas Transmission

 

The Duke Energy Gas Transmission (DEGT) segment reported first quarter 2003 EBIT of $423 million, a 59-percent increase over the $266 million in first quarter 2002. Results included a full quarter of earnings from Westcoast Energy, acquired in March 2002. The two additional months contributed $135 million to first quarter 2003. First quarter 2003 and 2002 results both include gains of $14 million from the sales of DEGT’s limited partnership interests in Northern Border Partners L.P.

 

During the quarter, DEGT moved ahead on several expansion projects to meet growing demand for natural gas in various regions across North America, including the U.S. northeast corridor, the U.S. Southeast and western Canada.

 

In the Southeast, DEGT began construction of the Patriot project, which includes a 94-mile pipeline extension of the East Tennessee Natural Gas system into southwest Virginia and North Carolina. In the Northeast, the company’s Algonquin Gas Transmission unit has made filings with the Federal Energy Regulatory Commission (FERC) to develop HubLine Phase II, a project that will transport natural gas to the greater Boston market and increase the reliability of natural gas

 

- more -

 

-3-


infrastructure in eastern Massachusetts. In western Canada, DEGT received final approval from Canada’s National Energy Board to proceed with the construction of the Grizzly Pipeline extension in Northeastern British Columbia, which will tie new natural gas production in western Canada to growing markets in British Columbia, the U.S. Pacific Northwest and beyond. DEGT demonstrated outstanding reliability this past winter in response to strong demand due to severe cold weather. For example, DEGT’s Texas Eastern system, which transports natural gas into the northeast corridor, experienced 13 of its top 25 all-time, peak-delivery days during the winter of 2002 to 2003.

 

Duke Energy North America

 

Duke Energy North America (DENA) reported EBIT of $23 million in first quarter 2003, compared to EBIT of $54 million in first quarter 2002. The decrease was due to lower proprietary trading results, a reduction in mark-to-market earnings due in part to changes in accounting rules and higher depreciation expenses related to new plants, partially offset by lower general and administrative expenses.

 

Recently, DENA announced that it was exiting proprietary trading as the company continues to aggressively manage its risk profile.

 

International Energy

 

For first quarter 2003, Duke Energy International (DEI) reported EBIT of $54 million, compared to first quarter 2002 EBIT of $57 million. Included in DEI’s first quarter 2003 EBIT is a non-recurring, non-cash charge of $11 million related to the timing of revenue recognition at the Cantarell investment in Mexico, a nitrogen-production plant which was acquired with Westcoast.

 

Field Services

 

The Field Services business segment, which represents Duke Energy’s 70-percent interest in Duke Energy Field Services (DEFS), reported first quarter 2003 EBIT of

 

- more -

 

-4-


$33 million compared to $35 million in first quarter 2002. The effects of significantly higher natural gas prices and hedges on the prices of natural gas liquids (NGLs) substantially offset the favorable impact of strong NGL prices during the period.

 

Other Operations

 

The Other Operations segment, including Crescent Resources, DukeNet Communications, Duke Capital Partners, Duke/Fluor Daniel, Duke Energy Merchants and Energy Delivery Services, reported an EBIT loss of $26 million in first quarter 2003, compared to EBIT of $17 million in first quarter 2002. Results were negatively affected by charges related to the exiting of proprietary trading and hydrocarbons businesses at Duke Energy Merchants.

 

During the first quarter, Duke Energy announced that it is exiting the merchant finance business at its wholly owned subsidiary, Duke Capital Partners, LLC. The company expects to realize positive cash flows in 2003 and 2004 from Duke Capital Partners’ portfolio of approximately $340 million. For 2003, Duke Energy expects approximately $200 million of the portfolio to be monetized, with the remainder being closed during the first six months of 2004. Approximately $80 million of that portfolio has already been monetized in first quarter 2003.

 

INTEREST EXPENSE

 

Interest expense was $340 million for first quarter 2003, compared to $198 million for first quarter 2002. The increase was primarily due to debt related to the Westcoast Energy acquisition, reduced capitalized interest at DENA and additional debt.

 

- more -

 

-5-


 

CASH FLOW

 

For first quarter 2003, cash flow from operations was $1.4 billion, compared to $0.8 billion in first quarter 2002. In 2003, Duke Energy expects cash flow from operations, which includes real estate sales at Crescent Resources, combined with proceeds from divestitures at other business units, to more than adequately fund capital expenditures of approximately $3 billion and the approximately $1 billion needed to fund the $1.10 per share dividend. The company’s current business plans for 2003 fully support the dividend at this level.

 

In 2003, the company has announced or completed approximately $1.1 billion in gross proceeds from asset sales. During the quarter, Duke Energy closed on asset sales of non-strategic assets of approximately $350 million. The company expects asset sales to contribute approximately $1.5 billion in gross proceeds for 2003. Proceeds in excess of the amounts needed to help fund capital expenditures and pay the dividend will be available to pay down debt.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Duke Energy’s consolidated capital structure as of March 31, 2003, including short-term debt, was 55 percent debt, 37 percent common equity, 4 percent minority interests and 4 percent preferred securities.

 

Under various credit facilities, Duke Energy, Duke Capital and other subsidiaries had the ability to borrow up to $5.3 billion as of March 31, 2003. The companies had borrowings and letters of credit outstanding under these programs of approximately $2.2 billion as of March 31, 2003, resulting in unused capacity of approximately $3.1 billion. The company also had approximately $1.1 billion in cash and cash equivalents as of March 31, 2003. Subsequent to March 31, 2003, a credit facility at Duke Capital of $0.5 billion matured and was replaced with a facility of $0.25 billion.

 

- more -

 

-6-


 

REVENUES

 

For first quarter 2003, revenues were $6.2 billion, up from $3.2 billion in first quarter 2002. The key drivers for the increase include significantly higher NGL pricing, two additional months of Westcoast operations, greater wholesale power sales and the adoption of the final consensus on EITF 02-03, which requires the company to present revenues for certain natural gas transactions on a gross basis in 2003. Adopting this final consensus did not require a change to prior periods and therefore the company did not change the 2002 revenue amounts.

 

FINANCIAL MEASURES

 

Earnings before interest and taxes, or EBIT, is the primary performance measure used by management to evaluate company and segment performance. On a segment basis, it includes all profits (both operating and non-operating) before deducting interest and taxes, and is net of the minority interest expense related to those profits. Management believes EBIT is a good indicator of each segment’s operating performance as it represents the results of our ownership interests in operations without regard to financing methods or capital structures. EBIT should not be considered an alternative to, or more meaningful than, net income, operating income or cash flow as determined in accordance with generally accepted accounting principles (GAAP). Duke Energy’s EBIT may not be comparable to a similarly titled measure of another company.

 

Duke Energy is a diversified multinational energy company with an integrated network of energy assets and expertise. The company manages a dynamic portfolio of natural gas and supply, delivery and trading businesses meeting the energy needs of customers throughout North America and in key markets around the world. Duke Energy, headquartered in Charlotte, N.C., is a Fortune 500 company traded on

 

- more -

 

-7-


 

the New York Stock Exchange under the symbol DUK. More information about the company is available on the Internet at: www.duke-energy.com.

 

An earnings conference call for analysts is scheduled for 10 a.m. ET today. The conference call and related charts can be accessed via the investors’ section of Duke Energy’s Web site at: www.duke-energy.com. or by dialing 800/479-9001 in the United States or 719/457-2618 outside the United States. The confirmation code is 703998. Please call in 5 to 10 minutes prior to the scheduled start time. A replay of the conference call will be available through May 9 by dialing (888) 203-1112 with a confirmation code of 703998. The international replay number is 719/457-0820. A replay and transcript also will be available by accessing the investors’ section of the company’s Web site at: www.duke-energy.com. The presentation may include certain non-GAAP financial measures as defined under SEC rules. In such event, a reconciliation of those measures to the most directly comparable GAAP measures will be available on our investor relations Web site at: http://www.duke-energy.com/decorp/gaap.html.                    .

 

This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Although Duke Energy believes that its expectations are based on reasonable assumptions, it can give no assurance that its goals will be achieved. Important factors that could cause actual results to differ materially from those in the forward-looking statements herein include legislative and regulatory developments; the outcomes of litigation and regulatory proceedings or inquiries; general economic conditions, including any potential effects arising from terrorist attacks and any consequential hostilities or other hostilities; the effectiveness of the company’s risk management and internal controls systems; the timing and extent of changes in commodity prices for oil, gas, coal, electricity and interest rates; the extent of success in connecting natural gas supplies to gathering and processing systems and in connecting and expanding natural gas and electric markets; the performance

 

- more -

 

-8-


of electric generation, pipeline and natural gas processing facilities; the timing and success of efforts to develop domestic and international power, pipeline, gathering, processing and other infrastructure projects; conditions of the capital markets and equity markets during the periods covered by the forward-looking statements; and other factors discussed in Duke Energy’s filings with the Securities and Exchange Commission.

 

###

 

9


MARCH 2003

QUARTERLY HIGHLIGHTS

(unaudited)

 

    

Three Months Ended

March 31,


 

(In millions, except where noted)

  

2003


    

2002


 

COMMON STOCK DATA

                 

Earnings Per Share (before cumulative effect of change in accounting principle)

                 

Basic

  

$

0.43

 

  

$

0.48

 

Diluted

  

$

0.43

 

  

$

0.48

 

Earnings Per Share

                 

Basic

  

$

0.25

 

  

$

0.48

 

Diluted

  

$

0.25

 

  

$

0.48

 

Dividends Per Share

  

$

0.275

 

  

$

0.275

 

Weighted Average Shares Outstanding

                 

Basic

  

 

897

 

  

 

788

 

Diluted

  

 

897

 

  

 

792

 

INCOME

                 

Operating Revenues

  

$

6,176

 

  

$

3,213

 

    


  


Earnings Before Interest and Taxes (EBIT)

  

 

974

 

  

 

770

 

Interest Expense

  

 

340

 

  

 

198

 

Minority Interests (a)

  

 

52

 

  

 

32

 

Income Taxes

  

 

195

 

  

 

158

 

Cumulative Effect of Change in Accounting Principle, Net of Tax

  

 

162

 

  

 

—  

 

    


  


Net Income

  

 

225

 

  

 

382

 

Preferred Stock Dividends and Redemption Premiums

  

 

3

 

  

 

3

 

    


  


Earnings Available for Common Stockholders

  

$

222

 

  

$

379

 

    


  


CAPITALIZATION

                 

Common Equity

  

 

37

%

  

 

36

%

Preferred Stock

  

 

1

%

  

 

1

%

Trust Preferred Securities

  

 

3

%

  

 

3

%

    


  


Total Common Equity and Preferred Securities

  

 

41

%

  

 

40

%

Minority Interest

  

 

4

%

  

 

7

%

Total Debt

  

 

55

%

  

 

53

%

Fixed Charges Coverage, using SEC guidelines

  

 

2.6

 

  

 

2.7

 

Total Debt

  

$

22,357

 

  

$

21,491

 

Book Value Per Share

  

$

16.99

 

  

$

17.93

 

Actual Shares Outstanding

  

 

900

 

  

 

829

 

CAPITAL AND INVESTMENT EXPENDITURES

                 

Franchised Electric

  

$

176

 

  

$

244

 

Natural Gas Transmission (b)

  

 

198

 

  

 

2,020

 

Field Services

  

 

31

 

  

 

110

 

Duke Energy North America

  

 

160

 

  

 

736

 

International Energy

  

 

25

 

  

 

81

 

Other Operations (c)

  

 

69

 

  

 

134

 

Other

  

 

46

 

  

 

36

 

Cash acquired in acquisitions

  

 

—  

 

  

 

(77

)

    


  


Total Capital and Investment Expenditures

  

$

705

 

  

$

3,284

 

    


  


EBIT BY BUSINESS SEGMENT

                 

Franchised Electric

  

$

454

 

  

$

384

 

Natural Gas Transmission

  

 

423

 

  

 

266

 

Field Services

  

 

33

 

  

 

35

 

Duke Energy North America

  

 

23

 

  

 

54

 

International Energy

  

 

54

 

  

 

57

 

Other Operations (c)

  

 

(26

)

  

 

17

 

Other

  

 

(31

)

  

 

(107

)

    


  


Total Segment EBIT

  

 

930

 

  

 

706

 

EBIT Attributable to:

                 

Minority Interests

  

 

46

 

  

 

14

 

Third Party Interest Income

  

 

3

 

  

 

41

 

Foreign Currency (Loss) Gain

  

 

(5

)

  

 

9

 

    


  


Total EBIT

  

$

974

 

  

$

770

 

    


  


 

(a)   Includes expense related to preferred securities of subsidiaries of $27 million and $35 million for the three months ended March 31, 2003 and 2002, respectively.
(b)   2002 amount includes $1.7 billion (net of cash acquired) paid to Westcoast Energy shareholders related to the acquisition.
(c)   Beginning in 2003, the business segments formally known as Other Energy Services and Duke Ventures were combined into a segment called Other Operations.

 

Page 10


MARCH 2003

QUARTERLY HIGHLIGHTS

(unaudited)

 

    

Three Months Ended

 
    

March 31,


 

(In millions, except where noted)

  

2003


    

2002


 

FRANCHISED ELECTRIC

                 

Operating Revenues

  

$

1,251

 

  

$

1,113

 

Operating Expenses

  

 

813

 

  

 

746

 

Other Income

  

 

16

 

  

 

17

 

    


  


EBIT

  

$

454

 

  

$

384

 

    


  


Sales, GWh

  

 

22,043

 

  

 

19,521

 

NATURAL GAS TRANSMISSION

                 

Operating Revenues

  

$

968

 

  

$

450

 

Operating Expenses

  

 

567

 

  

 

218

 

Other Income

  

 

35

 

  

 

37

 

Minority Interest Expense

  

 

13

 

  

 

3

 

    


  


EBIT

  

$

423

 

  

$

266

 

    


  


Proportional Throughput, TBtu

  

 

1,082

 

  

 

670

 

FIELD SERVICES

                 

Operating Revenues

  

$

2,472

 

  

$

1,068

 

Operating Expenses

  

 

2,426

 

  

 

1,033

 

Other Income

  

 

15

 

  

 

8

 

Minority Interest Expense

  

 

28

 

  

 

8

 

    


  


EBIT

  

$

33

 

  

$

35

 

    


  


Natural Gas Gathered and Processed/Transported, TBtu/day

  

 

8.0

 

  

 

8.4

 

Natural Gas Liquids Production, MBbl/d

  

 

375.2

 

  

 

388.6

 

Average Natural Gas Price per MMBtu

  

$

6.59

 

  

$

2.32

 

Average Natural Gas Liquids Price per Gallon

  

$

0.58

 

  

$

0.31

 

DUKE ENERGY NORTH AMERICA

                 

Operating Revenues

  

$

1,396

 

  

$

258

 

Operating Expenses

  

 

1,382

 

  

 

200

 

Other Income (Expenses)

  

 

9

 

  

 

(4

)

    


  


EBIT

  

$

23

 

  

$

54

 

    


  


Actual Plant Production, GWh (a)

  

 

5,110

 

  

 

3,868

 

Proportional MW Capacity in Operation

  

 

14,156

 

  

 

7,515

 

INTERNATIONAL ENERGY

                 

Operating Revenues

  

$

234

 

  

$

289

 

Operating Expenses

  

 

183

 

  

 

235

 

Other Income

  

 

8

 

  

 

8

 

Minority Interest Expense

  

 

5

 

  

 

5

 

    


  


EBIT

  

$

54

 

  

$

57

 

    


  


Sales, GWh

  

 

4,759

 

  

 

4,932

 

Proportional MW Capacity in Operation

  

 

4,887

 

  

 

4,705

 

Proportional Maximum Pipeline Capacity in Operation, MMcf/d

  

 

363

 

  

 

363

 

OTHER OPERATIONS

                 

Operating Revenues

  

$

556

 

  

$

188

 

Operating Expenses

  

 

589

 

  

 

184

 

Other Income

  

 

7

 

  

 

13

 

    


  


EBIT

  

$

(26

)

  

$

17

 

    


  


 

(a)   Represents 100% of GWh.

 

Page 11


 

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In millions, except per share amounts)

 

    

Three Months Ended

March 31,


    

2003


    

2002


Operating Revenues

               

Sales of natural gas and petroleum products

  

$

3,920

 

  

$

901

Generation, transmission and distribution of electricity

  

 

1,742

 

  

 

1,587

Transportation and storage of natural gas

  

 

436

 

  

 

326

Trading and marketing net (loss) margin

  

 

(73

)

  

 

229

Other

  

 

151

 

  

 

170

    


  

Total operating revenues

  

 

6,176

 

  

 

3,213

    


  

Operating Expenses

               

Natural gas and petroleum products purchased

  

 

3,541

 

  

 

799

Fuel used in electric generation

  

 

299

 

  

 

315

Net interchange and purchased power

  

 

125

 

  

 

108

Operation and maintenance

  

 

728

 

  

 

852

Depreciation and amortization

  

 

449

 

  

 

344

Property and other taxes

  

 

141

 

  

 

127

    


  

Total operating expenses

  

 

5,283

 

  

 

2,545

    


  

Operating Income

  

 

893

 

  

 

668

    


  

Equity in earnings of unconsolidated affiliates

  

 

34

 

  

 

9

Gain on sale of equity investments

  

 

14

 

  

 

14

Other income and expenses, net

  

 

33

 

  

 

79

    


  

Other Income and Expenses

  

 

81

 

  

 

102

Interest Expense

  

 

340

 

  

 

198

Minority Interest Expense

  

 

52

 

  

 

32

    


  

Earnings Before Income Taxes

  

 

582

 

  

 

540

Income Taxes

  

 

195

 

  

 

158

    


  

Income Before Cumulative Effect of Change in Accounting Principle

  

 

387

 

  

 

382

Cumulative Effect of Change in Accounting Principle, net of tax and minority interest

  

 

162

 

  

 

—  

    


  

Net Income

  

 

225

 

  

 

382

Preferred and Preference Stock Dividends

  

 

3

 

  

 

3

    


  

Earnings Available For Common Stockholders

  

$

222

 

  

$

379

    


  

Common Stock Data

               

Weighted-average shares outstanding

  

 

897

 

  

 

788

Earnings per share (before cumulative effect of change in accounting principle)

               

Basic

  

$

0.43

 

  

$

0.48

Diluted

  

$

0.43

 

  

$

0.48

Earnings per share

               

Basic

  

$

0.25

 

  

$

0.48

Diluted

  

$

0.25

 

  

$

0.48

Dividends per share

  

$

0.275

 

  

$

0.275

 

Page 12


 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In millions)

 

    

Years Ended

March 31,


 
    

2003


    

2002


 

CASH FLOWS FROM OPERATING ACTIVITIES

                 

Net income

  

$

225

 

  

$

382

 

Adjustments to reconcile net income to net cash provided by operating activities:

                 

Depreciation and amortization (including amortization of nuclear fuel)

  

 

484

 

  

 

379

 

Cumulative effect of changes in accounting principle

  

 

162

 

  

 

—  

 

Net realized and unrealized mark-to-market and hedging transactions

  

 

(116

)

  

 

179

 

Changes in working capital and other

  

 

656

 

  

 

(120

)

    


  


Net cash provided by operating activities

  

 

1,411

 

  

 

820

 

CASH FLOWS USED IN INVESTING ACTIVITIES

  

 

(382

)

  

 

(3,276

)

CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES

  

 

(777

)

  

 

2,317

 

    


  


Net increase (decrease) in cash and cash equivalents

  

 

252

 

  

 

(139

)

Cash and cash equivalents at beginning of period

  

 

857

 

  

 

290

 

    


  


Cash and cash equivalents at end of period

  

$

1,109

 

  

$

151

 

    


  


 

Page 13


 

CONSOLIDATED BALANCE SHEETS

(In millions)

 

    

March 31,

2003


  

December 31,

2002


    

(Unaudited)

    

ASSETS

             

Current Assets

             

Cash and cash equivalents

  

$

1,109

  

$

857

Receivables

  

 

7,422

  

 

6,766

Inventory

  

 

946

  

 

1,134

Unrealized gains on mark-to-market and hedging transactions

  

 

2,337

  

 

2,144

Other

  

 

1,074

  

 

952

    

  

Total current assets

  

 

12,888

  

 

11,853

    

  

Investments and Other Assets

             

Investments in unconsolidated affiliates

  

 

2,110

  

 

2,066

Nuclear decommissioning trust funds

  

 

713

  

 

708

Goodwill, net of accumulated amortization

  

 

3,730

  

 

3,747

Notes receivable

  

 

463

  

 

589

Unrealized gains on mark-to-market and hedging transactions

  

 

2,325

  

 

2,480

Other

  

 

1,751

  

 

1,645

    

  

Total investments and other assets

  

 

11,092

  

 

11,235

    

  

Property, Plant and Equipment

             

Cost

  

 

49,815

  

 

48,677

Less accumulated depreciation and amortization

  

 

12,885

  

 

12,458

    

  

Net property, plant and equipment

  

 

36,930

  

 

36,219

    

  

Regulatory Assets and Deferred Debits

             

Deferred debt expense

  

 

260

  

 

263

Regulatory asset related to income taxes

  

 

973

  

 

936

Other

  

 

1,102

  

 

460

    

  

Total regulatory assets and deferred debits

  

 

2,335

  

 

1,659

    

  

Total Assets

  

$

63,245

  

$

60,966

    

  

 

Page 14


 

CONSOLIDATED BALANCE SHEETS

 

(In millions)

 

    

March 31,

2003


    

December 31,

2002


 
    

(Unaudited)

        

LIABILITIES AND COMMON STOCKHOLDERS’ EQUITY

                 

Current Liabilities

                 

Accounts payable

  

$

6,559

 

  

$

5,590

 

Notes payable and commercial paper

  

 

1,125

 

  

 

915

 

Taxes accrued

  

 

473

 

  

 

156

 

Interest accrued

  

 

301

 

  

 

310

 

Current maturities of long-term debt and preferred stock

  

 

754

 

  

 

1,331

 

Unrealized losses on mark-to-market and hedging transactions

  

 

2,004

 

  

 

1,918

 

Other

  

 

1,835

 

  

 

1,770

 

    


  


Total current liabilities

  

 

13,051

 

  

 

11,990

 

    


  


Long-term Debt

  

 

20,480

 

  

 

20,221

 

    


  


Deferred Credits and Other Liabilities

                 

Deferred income taxes

  

 

4,813

 

  

 

4,834

 

Investment tax credit

  

 

173

 

  

 

176

 

Unrealized losses on mark-to-market and hedging transactions

  

 

1,443

 

  

 

1,548

 

Other

  

 

4,798

 

  

 

3,784

 

    


  


Total deferred credits and other liabilities

  

 

11,227

 

  

 

10,342

 

    


  


Guaranteed Preferred Beneficial Interests in Subordinated Notes of Duke Energy Corporation or Subsidiaries

  

 

1,408

 

  

 

1,408

 

    


  


Minority Interests

  

 

1,640

 

  

 

1,904

 

    


  


Preferred and Preference Stock

                 

Preferred and preference stock with sinking fund requirements

  

 

23

 

  

 

23

 

Preferred and preference stock without sinking fund requirements

  

 

134

 

  

 

134

 

    


  


Total preferred and preference stock

  

 

157

 

  

 

157

 

    


  


Common Stockholders’ Equity

                 

Common stock, no par, 2 billion shares authorized; 900 million and 895 million shares outstanding as of March 31, 2003 and December 31, 2002, respectively

  

 

9,316

 

  

 

9,236

 

Retained earnings

  

 

6,387

 

  

 

6,417

 

Accumulated other comprehensive loss

  

 

(421

)

  

 

(709

)

    


  


Total common stockholders’ equity

  

 

15,282

 

  

 

14,944

 

    


  


Total Liabilities and Common Stockholders’ Equity

  

$

63,245

 

  

$

60,966

 

    


  


 

Page 15


Supplemental Disclosures

Quarter Ended March 31, 2003

 

Duke Energy Corporation


    

1Q03


              

Fair Value of Trading Contracts (in billions)

                     

Mark-to-market portfolio

  

$

0.3

              

Daily Value at Risk (DvaR) (in millions)

                     

95% Confidence Level, One-Day Holding Period, Two-Tailed

                     

Average for the Period

  

$

21

              

 

 

Duke Energy North America


(in millions unless stated otherwise)

 

Merchant Energy Gross Margin


    

Proprietary

Trading


    

Structured

Contracts


  

Owned

Assets


  

Total


 

Mark-to-market gross margin

    

$

4

    

$

26

  

$

1

  

$

31

 

Accrual gross margin

    

 

n/a

    

 

16

  

 

146

  

 

162

 

      

    

  

  


Total Gross Margin

    

 

4

    

 

42

  

 

147

  

 

193

 

      

    

  

        

Reconciliation to Segment EBIT:

                                 

Plant depreciation

                           

 

(53

)

Plant operating and maintenance expenses

                           

 

(68

)

General and administrative expenses

                           

 

(49

)

                             


DENA Segment EBIT

                           

$

23

 

                             


 

Owned Assets—Merchant Plant Production

                                  and Hedging Information


  

2003 *


    

2004


    

2005


      

Estimated available production (millions of MWh)

  

 

69

 

  

 

99

 

  

 

108

 

    

Combined cycle

  

 

55

 

  

 

80

 

  

 

86

 

    

Peaker units

  

 

14

 

  

 

19

 

  

 

22

 

    

Estimated production (millions of MWh)

  

 

22

 

  

 

36

 

  

 

40

 

    

Combined cycle

  

 

21

 

  

 

33

 

  

 

36

 

    

Peaker units

  

 

1

 

  

 

3

 

  

 

4

 

    

Hedges

                               

Estimated production hedged

  

 

96

%

  

 

76

%

  

 

63

%

    

Averaged price hedged ($/MWh)

  

$

50

 

  

$

43

 

  

$

41

 

    

 

*

  

Information for 2003 is for the remainder of the year only (April—December).

    

First quarter 2003 actual production was 5.1 million MWh.

 

 

Page 16


 

Supplemental Disclosures

Quarter Ended March 31, 2003

 

Duke Energy North America (continued)


(in millions)

 

Maturity/Source of Fair Value of
Energy Contract Net Assets


  

2003


    

2004


    

2005


    

2006


    

2007


  

Over 5 Years


    

Total Fair Value


Proprietary Trading

                                                          

Actively quoted prices and other external sources

  

$

(3

)

  

$

110

 

  

$

(6

)

  

$

(1

)

  

$

  

$

2

 

  

$

102

Modeled

  

 

12

 

  

 

54

 

  

 

13

 

  

 

19

 

  

 

  

 

(3

)

  

 

95

    


  


  


  


  

  


  

    

$

9

 

  

$

164

 

  

$

7

 

  

$

18

 

  

$

  

$

(1

)

  

$

197

    


  


  


  


  

  


      

Structured Contracts

                                                          

Actively quoted prices and other external sources

  

$

133

 

  

$

21

 

  

$

11

 

  

$

—  

 

  

 

$—

  

$

—  

 

  

$

165

Modeled

  

 

(39

)

  

 

(64

)

  

 

(66

)

  

 

59

 

  

 

37

  

 

125

 

  

 

52

    


  


  


  


  

  


  

    

$

94

 

  

$

(43

)

  

$

(55

)

  

$

59

 

  

$

37

  

$

125

 

  

$

217

    


  


  


  


  

  


      

Owned Assets

                                                          

Actively quoted prices and other external sources

  

$

305

 

  

$

251

 

  

$

96

 

  

$

—  

 

  

$

  

$

—  

 

  

$

652

Modeled

  

 

—  

 

  

 

—  

 

  

 

66

 

  

 

108

 

  

 

68

  

 

122

 

  

 

364

    


  


  


  


  

  


  

    

$

305

 

  

$

251

 

  

$

162

 

  

$

108

 

  

$

68

  

$

122

 

  

$

1,016

    


  


  


  


  

  


      

Total Fair Value of Energy Contract Net Assets *

  

$

1,430

    

 

*   Total Fair Value of Energy Contract Net Assets represents the combination of amounts presented as assets and liabilities related to unrealized gains or losses on mark-to-market and hedging transactions for Duke Energy North America.

 

Terms of Reference


 

Estimated Available Production

 

Represents the amount of electric power capable of being generated from owned assets, after adjusting for scheduled maintenance and outage factors. For simple cycle facilities, only peak demand periods were included in this calculation.

 

Estimated Production

 

Represents the amount of power expected to be sold in a future period. This figure is based on economic projections modeled by Duke Energy personnel.

 

Estimated Production Hedged

 

Represents the portion of estimated production which has been sold.

 

Owned Assets

 

Represents activity around energy assets owned or leased, including hedges of power sales and fuel purchase requirements and tolls, transmission, transportation and storage contracts that hedge owned assets. Normal purchases and sales associated with such assets are included in the Merchant Energy Gross Margin table, yet excluded from the Maturity/Sources of Fair Value of Energy Contract Net Assets table. Economic hedges of Owned Assets that do not meet hedge accounting standards will still be classified as Owned Assets in the Merchant Energy Gross Margin table.

 

Proprietary Trading

 

Standardized contracts entered into to take a market view, capture market price changes or put capital at risk.

 

Structured Contracts

 

Non-standard contracts not associated with owned or leased assets and involving significant tailoring of terms to meet customer needs, and associated hedges. This category includes tolls, transmission, transportation and storage contracts, except those that hedge Owned Assets. Economic hedges of Structured Contracts that do not meet hedge accounting standards will still be classified as Structured Contracts in the Merchant Energy Gross Margin table.

 

Page 17