Document

Douglas L. Groves, Vice President, Chief Financial Officer and Treasurer, 657.335.3665

Chris Witty, Investor Relations, 646.438.9385, cwitty@darrowir.com

0001628280-18-002502.txt : 20180228 0001628280-18-002502.hdr.sgml : 20180228 20180228162201 ACCESSION NUMBER: 0001628280-18-002502 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20180228 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180228 DATE AS OF CHANGE: 20180228 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DUCOMMUN INC /DE/ CENTRAL INDEX KEY: 0000030305 STANDARD INDUSTRIAL CLASSIFICATION: AIRCRAFT PART & AUXILIARY EQUIPMENT, NEC [3728] IRS NUMBER: 950693330 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08174 FILM NUMBER: 18651502 BUSINESS ADDRESS: STREET 1: 23301 WILMINGTON AVE. CITY: CARSON STATE: CA ZIP: 90745 BUSINESS PHONE: 3105137280 MAIL ADDRESS: STREET 1: 23301 WILMINGTON AVE. CITY: CARSON STATE: CA ZIP: 90745 8-K 1 q420178-kearningrelease.htm 8-K Document

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

____________________________

FORM 8-K

____________________________

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 28, 2018

____________________________

DUCOMMUN INCORPORATED

(Exact name of registrant as specified in its charter)

____________________________



Delaware	001-08174	95-0693330
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)

	200 Sandpointe Avenue, Suite 700, Santa Ana, California	92707-5759
	(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code (657) 335-3665

N/A

(Former name or former address, if changed since last report.)

____________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:



	¨	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)



	¨	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)



	¨	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))



	¨	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Item 2.02	Results of Operations and Financial Condition.



	Ducommun Incorporated issued a press release on February 28, 2018 in the form attached hereto as Exhibit 99.1.



Item 9.01	Financial Statements and Exhibits.



(d) Exhibits



Exhibit No.	Exhibit Title or Description
99.1	Ducommun Incorporated press release issued on February 28, 2018.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



	DUCOMMUN INCORPORATED (Registrant)
Date: February 28, 2018	By:	/s/ Douglas L. Groves
		Douglas L. Groves
		Vice President, Chief Financial Officer and Treasurer

EX-99.1 2 ex99_1q42017pressrelease.htm EXHIBIT 99.1 Exhibit

EXHIBIT 99.1

NEWS RELEASE

Ducommun Reports Results for the

Fourth Quarter Ended December 31, 2017

Backlog Climbs Over $700 Million; Restructuring on Track

SANTA ANA, California (February 28, 2018) – Ducommun Incorporated (NYSE:DCO) (“Ducommun” or the “Company”) today reported results for its fourth quarter and year ended December 31, 2017.

Fourth Quarter 2017 Recap


•	Revenue of $142.3 million


•	GAAP net income of $9.5 million, or $0.82 per diluted share


•	Adjusted net income for the quarter was $4.6 million, or $0.41 per diluted share, which excludes net of tax, $12.6 million tax benefit from adoption of Tax Cuts Jobs Act, $6.9 million restructuring charges, and $0.9 million inventory purchase accounting adjustment


•	Adjusted EBITDA of $13.6 million


•	Backlog of $726.5 million

“I am happy to report that we closed 2017 with several major accomplishments as we move into a busy year ahead,” said Stephen G. Oswald, the Company’s president and chief executive officer. “Along with posting solid revenue and making progress towards higher margins, our backlog surged to over $720 million this quarter - marking a milestone for the Company that once again illustrates the enduring demand for our applications, the value we provide, and the key programs we serve.

“We took the initial steps this quarter, as previously announced, to further streamline our operations and improve margins, particularly within the structures business. We have a good amount of work to do this year as well but remain on track to reduce some $14 million of annualized cost out of the Company starting in 2019. Overall, I am optimistic about the future for Ducommun as we take additional measures to increase margins, accelerate top line growth, and improve returns to our shareholders.”

Fourth Quarter Results

Net revenue for the fourth quarter of 2017 was $142.3 million, compared to $142.5 million for the fourth quarter of 2016. The decrease year-over-year was primarily due to the following:


•	$1.3 million lower revenue within the Company’s military and space end-use markets mainly due to timing of certain orders which impacted scheduled deliveries on the Company’s fixed-wing and helicopter platforms; partially offset by


•	$0.9 million higher revenue in the Company’s commercial aerospace end-use markets mainly due to added content with existing customers; and


•	$0.2 million higher revenue within the Company’s industrial, medical and other (“Industrial”) end-use markets.

Net income for the fourth quarter of 2017 was $9.5 million, or $0.82 per diluted share, compared to $2.8 million, or $0.25 per diluted share, for the fourth quarter of 2016. Adjusted net income for the fourth quarter 2017 was $4.6 million, or $0.41 per adjusted diluted earnings per share, compared to $4.8 million, or $0.43 per adjusted diluted share for the fourth quarter of 2016. The year-over-year increase in GAAP net income was primarily due to the following:


•	$17.5 million lower income tax expense mainly due to the reduction of the U.S. corporate tax rate as a result of the Tax Cuts and Jobs Act (“Tax Act”) enacted in December 2017 which required the Company to remeasure its deferred tax assets and liabilities at December 31, 2017; partially offset by


•	$8.7 million (of which, $0.5 million was recorded as cost of sales) higher restructuring charges as a result of the Company approving and commencing a restructuring plan in November 2017 that is expected to increase operating efficiencies;


•	$1.4 million higher selling, general, and administrative (“SG&A”) expense mainly due to higher compensation and benefit costs and higher professional service fees; and


•	$1.1 million of inventory purchase accounting adjustments in the fourth quarter of 2017.

Gross profit for the fourth quarter of 2017 was $25.7 million, or 18.1% of revenue, compared to gross profit of $27.8 million, or 19.5% of revenue, for the fourth quarter of 2016. The decrease in gross margin percentage year-over-year was primarily due to unfavorable product mix, and as part of our restructuring activities, $0.5 million in inventory write-offs.

Operating loss for the fourth quarter of 2017 was $(2.7) million, or (1.9)% of revenue, compared to operating income of $9.0 million, or 6.3% of revenue, in the comparable period last year. The year-over-year decrease in operating income in the fourth quarter of 2017 was primarily due to higher restructuring charges of $8.7 million, higher SG&A expenses of $1.4 million, and higher amortization of intangible assets from the acquisition of LDS in the fourth quarter of 2017.

Adjusted operating income for the fourth quarter of 2017 was $7.1 million, or 5.0% of revenue, compared to adjusted operating income of $9.1 million, or 6.4% of revenue, in the comparable period last year.

Interest expense for the fourth quarter of 2017 was $2.7 million compared to $2.0 million in the comparable period of 2016. The year-over-year increase was primarily due to a higher utilization of the Company’s revolving credit facility, mainly for the acquisition of Lightning Diversion Systems, LLC (“LDS”).

Adjusted EBITDA for the fourth quarter of 2017 was $13.6 million, or 9.6% of revenue, compared to $15.1 million, or 10.6% of revenue, for the comparable period in 2016.

The Company’s backlog as of December 31, 2017 was $726.5 million compared to $641.3 million as of December 31, 2016, which reflects an increase of $60.3 million in Commercial aerospace, $21.0 million in military and space, and $3.9 million in Industrial.

Business Segment Information

Structural Systems

Structural Systems reported net revenue for the current quarter of $65.1 million, compared to $60.8 million for the fourth quarter of 2016. The year-over-year increase was primarily due to the following:


•	$4.1 million higher revenue within the Company’s commercial aerospace end-use markets mainly due to build rate increases and added content with existing customers, which favorably impacted the Company’s large airframe platforms; and


•	$0.2 million higher revenue within the Company’s military and space end-use markets mainly due to higher demand, which favorably impacted the Company’s helicopter platforms.

Structural Systems segment operating loss for the current-year fourth quarter was $(2.7) million, or (4.1)% of revenue, compared to operating income of $3.2 million, or 5.2% of revenue, for the fourth quarter of 2016. The year-over-year decrease was primarily due to restructuring charges of $5.8 million.

Adjusted operating income for the fourth quarter of 2017 was $3.1 million, or 4.8% of revenue, compared to adjusted operating income of $3.2 million, or 5.2% of revenue, in the comparable period last year.

Electronic Systems

Electronic Systems reported net revenue for the current quarter of $77.2 million, compared to $81.7 million for the fourth quarter of 2016. The year-over-year decrease was primarily due to the following:


•	$3.2 million lower revenue within the Company’s commercial aerospace end-use markets mainly due to timing of certain orders which impacted scheduled deliveries on certain of the Company’s large airframe programs; and


•	$1.5 million lower revenue within the Company’s military and space end-use markets mainly due to timing of certain orders which impacted scheduled deliveries on certain of the Company’s fixed-wing and helicopter platforms; partially offset by


•	$0.2 million higher revenue within the Company’s Industrial end-use markets.

Electronic Systems operating income for the current year fourth quarter of $6.8 million, or 8.8% of revenue, compared to $9.2 million, or 11.3% of revenue, for the comparable quarter in 2016. The year-over-year decrease was primarily due to restructuring charges of $1.2 million and and higher amortization of intangible assets from the acquisition of LDS.

Adjusted operating income for the fourth quarter of 2017 was $9.1 million, or 11.7% of revenue, compared to adjusted operating income of $9.4 million, or 11.5% of revenue, in the comparable period last year.

Corporate General and Administrative (“CG&A”) Expense

CG&A expense for the fourth quarter of 2017 was $6.9 million, or 4.8% of total Company revenue, compared to $3.4 million, or 2.4% of total Company revenue, in the comparable quarter in the prior year. The increase in CG&A expense in the current year quarter was primarily due to restructuring charges of $1.8 million, higher professional service fees, and higher compensation and benefit costs.

Conference Call

A teleconference hosted by Stephen G. Oswald, the Company’s president and chief executive officer, and Douglas L. Groves, the Company’s vice president, chief financial officer and treasurer, will be held today, February 28, 2018 at 2:00 p.m. PT (5:00 p.m. ET) to review these financial results. To participate in the teleconference, please call 844-239-5278 (international 574-990-1017) approximately ten minutes prior to the conference time. The participant passcode is 8195996. Mr. Oswald and Mr. Groves will be speaking on behalf of the Company and anticipate the call (including Q&A) to last approximately 45 minutes.

This call is being webcast and can be accessed directly at the Ducommun website at www.ducommun.com. Conference call replay will be available after that time at the same link or by dialing 855-859-2056, passcode 8195996.

About Ducommun Incorporated

Ducommun Incorporated delivers value-added innovative manufacturing solutions to customers in the aerospace, defense and industrial markets. Founded in 1849, the Company specializes in two core areas - Electronic Systems and Structural Systems - to produce complex products and components for commercial aircraft platforms, mission-critical military and space programs, and sophisticated industrial applications. For more information, visit www.ducommun.com.

Forward Looking Statements

This press release and any attachments include “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, earnings guidance, the Company’s restructuring plan and any statements about the Company’s plans, strategies and prospects. The Company generally uses the words “may,” “will,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “plan,” “intend” and similar expressions in this press release and any attachments to identify forward-looking statements. The Company bases these forward-looking statements on its current views with respect to future events and financial performance. Actual results could differ materially from those projected in the forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions, including, among other things: whether the anticipated pre-tax restructuring charges will be sufficient to address all anticipated restructuring costs, including related to employee separation, facilities consolidation, inventory write-down and other asset impairments; whether the expected cost savings from the restructuring will ultimately be obtained in the amount and during the period anticipated; whether the restructuring in the affected areas will be sufficient to build a more cost

efficient, focused, higher margin enterprise with higher returns for the Company's shareholders; the impact of the Company’s debt service obligations and restrictive debt covenants; the Company’s end-use markets are cyclical; the Company depends upon a selected base of industries and customers; a significant portion of the Company’s business depends upon U.S. Government defense spending; the Company is subject to extensive regulation and audit by the Defense Contract Audit Agency; contracts with some of the Company’s customers contain provisions which give the its customers a variety of rights that are unfavorable to the Company; further consolidation in the aerospace industry could adversely affect the Company’s business and financial results; the Company’s ability to successfully make acquisitions or enter into joint ventures, including its ability to successfully integrate, operate or realize the projected benefits of such businesses; the Company relies on its suppliers to meet the quality and delivery expectations of its customers; the Company uses estimates when bidding on fixed-price contracts which estimates could change and result in adverse effects on its financial results; the impact of existing and future laws and regulations; the impact of existing and future accounting standards and tax rules and regulations; environmental liabilities could adversely affect the Company’s financial results; cyber security attacks, internal system or service failures may adversely impact the Company’s business and operations; and other risks and uncertainties, including those detailed from time to time in the Company’s periodic reports filed with the Securities and Exchange Commission. You should not put undue reliance on any forward-looking statements. You should understand that many important factors, including those discussed herein, could cause the Company’s results to differ materially from those expressed or suggested in any forward-looking statement. Except as required by law, the Company does not undertake any obligation to update or revise these forward-looking statements to reflect new information or events or circumstances that occur after the date of this news release or to reflect the occurrence of unanticipated events or otherwise. Readers are advised to review the Company’s filings with the Securities and Exchange Commission (which are available from the SEC’s EDGAR database at www.sec.gov, at various SEC reference facilities in the United States and through the Company’s website).

Note Regarding Non-GAAP Financial Information

This release contains non-GAAP financial measures, including Adjusted EBITDA (which excludes interest expense, income tax expense, depreciation, amortization, stock-based compensation expense, restructuring charges, and inventory purchase accounting adjustments), adjusted net income (which excludes impact from the adoption of the Tax Cuts and Jobs Act, restructuring charges, inventory purchase accounting adjustments, and divestiture related adjustments), and adjusted operating income (which excludes restructuring charges and inventory purchase accounting adjustments).

The Company believes the presentation of these non-GAAP measures provide important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. The Company’s management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company’s actual and forecasted operating performance, capital resources and cash flow. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company discloses different non-GAAP financial measures in order to provide greater transparency and to help the Company’s investors to more meaningfully evaluate and compare Ducommun’s results to its previously reported results. The non-GAAP financial measures that the Company uses may not be comparable to similarly titled financial measures used by other companies.

CONTACTS:

[Financial Tables Follow]

DUCOMMUN INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands)



	December 31, 2017			December 31, 2016
Assets
Current Assets
Cash and cash equivalents	$	2,150		$	7,432
Accounts receivable, net	74,064			76,239
Inventories	122,161			119,896
Production cost of contracts	11,204			11,340
Other current assets	11,435			11,034
Total Current Assets	221,014			225,941
Property and Equipment, Net	110,252			101,590
Goodwill	117,435			82,554
Intangibles, Net	114,693			101,573
Non-Current Deferred Income Taxes	261			286
Other Assets	3,098			3,485
Total Assets	$	566,753		$	515,429
Liabilities and Shareholders’ Equity
Current Liabilities
Current portion of long-term debt	$	—		$	3
Accounts payable	51,907			57,024
Accrued liabilities	28,329			29,279
Total Current Liabilities	80,236			86,306
Long-Term Debt, Less Current Portion	216,055			166,896
Non-Current Deferred Income Taxes	15,981			31,417
Other Long-Term Liabilities	18,898			18,707
Total Liabilities	331,170			303,326
Commitments and Contingencies
Shareholders’ Equity
Common stock	113			112
Additional paid-in capital	80,223			76,783
Retained earnings	161,364			141,287
Accumulated other comprehensive loss	(6,117		)	(6,079		)
Total Shareholders’ Equity	235,583			212,103
Total Liabilities and Shareholders’ Equity	$	566,753		$	515,429

DUCOMMUN INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Quarterly Information Unaudited)

(In thousands, except per share amounts)



	Three Months Ended						Years Ended
	December 31, 2017			December 31, 2016			December 31, 2017			December 31, 2016
Net Revenues	$	142,258		$	142,486		$	558,183		$	550,642
Cost of Sales	116,565			114,700			455,363			444,449
Gross Profit	25,693			27,786			102,820			106,193
Selling, General and Administrative Expenses	20,074			18,647			79,435			77,443
Restructuring Charges	8,360			182			8,360			182
Operating (Loss) Income	(2,741		)	8,957			15,025			28,568
Interest Expense	(2,673		)	(1,995		)	(8,261		)	(8,274		)
(Loss) Gain on Divestitures, Net	—			(1,211		)	—			17,604
Other Income, Net	357			74			845			215
(Loss) Income Before Taxes	(5,057		)	5,825			7,609			38,113
Income Tax (Benefit) Expense	(14,541		)	2,989			(12,468		)	12,852
Net Income	$	9,484		$	2,836		$	20,077		$	25,261
Earnings Per Share
Basic earnings per share	$	0.84		$	0.25		$	1.78		$	2.27
Diluted earnings per share	$	0.82		$	0.25		$	1.74		$	2.24
Weighted-Average Number of Common Shares Outstanding
Basic	11,246			11,182			11,290			11,151
Diluted	11,504			11,383			11,558			11,299

Gross Profit %	18.1		%	19.5		%	18.4		%	19.3		%
SG&A %	14.1		%	13.1		%	14.2		%	14.1		%
Operating (Loss) Income %	(1.9		)%	6.3		%	2.7		%	5.2		%
Net Income %	6.7		%	2.0		%	3.6		%	4.6		%
Effective Tax (Benefit) Rate	(287.5		)%	51.3		%	(163.8		)%	33.7		%

DUCOMMUN INCORPORATED AND SUBSIDIARIES

BUSINESS SEGMENT PERFORMANCE

(Unaudited)

(In thousands)



	Three Months Ended												Years Ended
	% Change		December 31, 2017			December 31, 2016			% of Net Revenues 2017		% of Net Revenues 2016		% Change		December 31, 2017			December 31, 2016			% of Net Revenues 2017		% of Net Revenues 2016
Net Revenues
Structural Systems	7.0	%	$	65,088		$	60,823		45.8	%	42.7	%	(2.0	)%	$	241,460		$	246,465		43.3	%	44.8	%
Electronic Systems	(5.5	)%	77,170			81,663			54.2	%	57.3	%	4.1	%	316,723			304,177			56.7	%	55.2	%
Total Net Revenues	(0.2	)%	$	142,258		$	142,486		100.0	%	100.0	%	1.4	%	$	558,183		$	550,642		100.0	%	100.0	%
Segment Operating (Loss) Income
Structural Systems			$	(2,670	)	$	3,150		(4.1	)%	5.2	%			$	5,477		$	16,497		2.3	%	6.7	%
Electronic Systems			6,782			9,214			8.8	%	11.3	%			30,940			28,983			9.8	%	9.5	%
			4,112			12,364									36,417			45,480
Corporate General and Administrative Expenses ⁽¹⁾			(6,853		)	(3,407		)	(4.8	)%	(2.4	)%			(21,392		)	(16,912		)	(3.8	)%	(3.1	)%
Total Operating (Loss) Income			$	(2,741	)	$	8,957		(1.9	)%	6.3	%			$	15,025		$	28,568		2.7	%	5.2	%
Adjusted EBITDA
Structural Systems
Operating (Loss) Income			$	(2,670	)	$	3,150								$	5,477		$	16,497
Other Income			—			—									200			141
Depreciation and Amortization			1,981			2,005									8,860			8,688
Restructuring Charges			5,802			—									5,866			—
			5,113			5,155			7.9	%	8.5	%			20,403			25,326			8.4	%	10.3	%
Electronic Systems
Operating Income			6,782			9,214									30,940			28,983
Other Income			357			—									645			—
Depreciation and Amortization			3,681			3,426									13,888			14,087
Restructuring Charges			1,190			182									1,190			182
Inventory Purchase Accounting Adjustments			1,111			—									1,235			—
			13,121			12,822			17.0	%	15.7	%			47,898			43,252			15.1	%	14.2	%
Corporate General and Administrative Expenses (1)
Operating loss			(6,853		)	(3,407		)							(21,392		)	(16,912		)
Other Income			—			74									—			74
Depreciation and Amortization			34			9									97			85
Stock-Based Compensation Expense			411			428									4,675			3,007
Restructuring Charges			1,782			—									1,782			—
			(4,626		)	(2,896		)							(14,838		)	(13,746		)
Adjusted EBITDA			$	13,608		$	15,081		9.6	%	10.6	%			$	53,463		$	54,832		9.6	%	10.0	%

Capital Expenditures
Structural Systems			$	3,462		$	5,512								$	20,679		$	15,661
Electronic Systems			763			1,331									5,019			3,032
Corporate Administration			—			—									775			—
Total Capital Expenditures			$	4,225		$	6,843								$	26,473		$	18,693


(1)	Includes costs not allocated to either the Structural Systems or Electronic Systems operating segments.

DUCOMMUN INCORPORATED AND SUBSIDIARIES

GAAP TO NON-GAAP EARNINGS AND EARNINGS PER SHARE RECONCILIATION

(Unaudited)

(In thousands, except per share amounts)



	Three Months Ended					Years Ended
GAAP To Non-GAAP Earnings	December 31, 2017			December 31, 2016		December 31, 2017			December 31, 2016
GAAP Net income	$	9,484		$	2,836	$	20,077		$	25,261
Adjustments:
Tax Cuts Jobs Act ⁽¹⁾	(12,590		)	—		(12,590		)	—
Restructuring charges ⁽²⁾	6,879			—		6,929			—
Inventory purchase accounting adjustments ⁽²⁾	871			—		968			—
Divestiture of Miltec operation net working capital adjustment ⁽³⁾	—			1,211		—			1,211
Divestiture of Miltec operation tax basis adjustment ⁽⁴⁾	—			795		—			795
Gain on divestitures, net ⁽⁴⁾	—			—		—			(13,625		)
Total adjustments	(4,840		)	2,006		(4,693		)	(11,619		)
Adjusted net income	$	4,644		$	4,842	$	15,384		$	13,642



	Three Months Ended					Years Ended
GAAP Earnings Per Share To Non-GAAP Earnings Per Share	December 31, 2017			December 31, 2016		December 31, 2017			December 31, 2016
GAAP Diluted Earnings Per Share (“EPS”)	$	0.82		$	0.25	$	1.74		$	2.24
Adjustments:
Tax Cuts Jobs Act ⁽¹⁾	(1.09		)	—		(1.09		)	—
Restructuring charges ⁽²⁾	0.60			—		0.60			—
Inventory purchase accounting adjustments ⁽²⁾	0.08			—		0.08			—
Divestiture of Miltec operation net working capital adjustment ⁽³⁾	—			0.11		—			0.11
Divestiture of Miltec operation tax basis adjustment ⁽⁴⁾	—			0.07		—			0.07
Gain on divestitures, net ⁽⁴⁾	—			—		—			(1.21		)
Total adjustments	(0.41		)	0.18		(0.41		)	(1.03		)
Adjusted Diluted EPS	$	0.41		$	0.43	$	1.33		$	1.21

Shares used for adjusted diluted EPS	11,504			11,383		11,558			11,299


(1)	Net impact of Tax Cuts Jobs Act and $0.5 million in 2016 state income tax adjustments.


(2)	Includes effective tax rate of 21.6% for 2017 adjustments.


(3)	Net working capital adjustment did not have an impact on our effective tax rate and thus, no effective tax rate was applied to this item.


(4)	Includes effective tax rate of 22.6% for 2016 adjustments.

DUCOMMUN INCORPORATED AND SUBSIDIARIES

GAAP TO NON-GAAP OPERATING INCOME AND AS A PERCENTAGE OF NET REVENUES RECONCILIATION

(Unaudited)

(In thousands)



	Three Months Ended						Years Ended
GAAP To Non-GAAP Operating Income	December 31, 2017			December 31, 2016			December 31, 2017			December 31, 2016
GAAP Operating (loss) income	$	(2,741	)	$	8,957		$	15,025		$	28,568
GAAP Operating (loss) income - Structural Systems	$	(2,670	)	$	3,150		$	5,477		$	16,497
Adjustment:
Restructuring charges	5,802			—			5,866			—
Adjusted operating income - Structural Systems	3,132			3,150			11,343			16,497
GAAP Operating income - Electronic Systems	6,782			9,214			30,940			28,983
Adjustments:
Restructuring charges	1,190			182			1,190			182
Inventory purchase accounting adjustments	1,111			—			1,235			—
Adjusted operating income - Electronic Systems	9,083			9,396			33,365			29,165
GAAP Operating loss - Corporate	(6,853		)	(3,407		)	(21,392		)	(16,912		)
Adjustment:
Restructuring charges	1,782			—			1,782			—
Adjusted operating income - Corporate	(5,071		)	(3,407		)	(19,610		)	(16,912		)
Total adjustments	$	9,885		$	182		$	10,073		$	182
Adjusted operating income	$	7,144		$	9,139		$	25,098		$	28,750



	Three Months Ended				Years Ended
GAAP To Non-GAAP Operating Income As A Percentage of Net Revenues	December 31, 2017		December 31, 2016		December 31, 2017		December 31, 2016
GAAP Operating (loss) income as a % of net revenues	(1.9	)%	6.3	%	2.7	%	5.2	%
GAAP Operating (loss) income - Structural Systems	(4.1	)%	5.2	%	2.3	%	6.7	%
Adjustment:
Restructuring charges	8.9	%	—	%	2.4	%	—	%
Adjusted operating income - Structural Systems	4.8	%	5.2	%	4.7	%	6.7	%
GAAP Operating income - Electronic Systems	8.8	%	11.3	%	9.8	%	9.5	%
Adjustments:
Restructuring charges	1.5	%	0.2	%	0.4	%	0.1	%
Inventory purchase accounting adjustments	1.4	%	—	%	0.4	%	—	%
Adjusted operating income - Electronic Systems	11.7	%	11.5	%	10.6	%	9.6	%
GAAP Operating loss - Corporate	(4.8	)%	(2.4	)%	(3.8	)%	(3.1	)%
Adjustment:
Restructuring charges	1.3	%	—	%	0.3	%	—	%
Adjusted operating income - Corporate	(3.5	)%	(2.4	)%	(3.5	)%	(3.1	)%
Total adjustments	6.9	%	0.1	%	1.8	%	—	%
Adjusted operating income as a % of net revenues	5.0	%	6.4	%	4.5	%	5.2	%

DUCOMMUN INCORPORATED AND SUBSIDIARIES

BACKLOG BY REPORTING SEGMENT

(Unaudited)

(In thousands)



	(In thousands) December 31,
	2017		2016
Consolidated Ducommun
Military and space
Defense electronics	$	216,508	$	197,577
Defense structures	60,921		58,877
Commercial aerospace	417,981		357,668
Industrial	31,068		27,130
Total	$	726,478	$	641,252
Structural Systems
Military and space (defense structures)	$	60,921	$	58,877
Commercial aerospace	361,586		319,518
Total	$	422,507	$	378,395
Electronic Systems
Military and space (defense electronics)	$	216,508	$	197,577
Commercial aerospace	56,395		38,150
Industrial	31,068		27,130
Total	$	303,971	$	262,857

GRAPHIC 3 dcoaddressonly2618a01.jpg begin 644 dcoaddressonly2618a01.jpg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end GRAPHIC 4 dcologoonly2618a01.jpg begin 644 dcologoonly2618a01.jpg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end