XML 55 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Components of Net Periodic Pension Cost
The components of net periodic pension cost for both plans are as follows:
 
 
(In thousands)
Years Ended December 31,
 
 
2015
 
2014
 
2013
Service cost
 
$
785

 
$
693

 
$
843

Interest cost
 
1,350

 
1,278

 
1,160

Expected return on plan assets
 
(1,495
)
 
(1,400
)
 
(1,222
)
Amortization of actuarial losses
 
887

 
419

 
1,093

Net periodic pension cost
 
$
1,527

 
$
990

 
$
1,874

Reclassification out of Accumulated Other Comprehensive Income
The components of the reclassifications of net actuarial losses from accumulated other comprehensive loss to net income for 2015 were as follows:
 
 
(In thousands)
Year Ended December 31,
 
 
2015
Amortization of actuarial loss - total before tax (1)
 
$
887

Tax benefit
 
(330
)
Net of tax
 
$
557


(1)
The amortization expense is included in the computation of periodic pension cost and is a decrease to net income upon reclassification from accumulated other comprehensive loss.

Obligation and Funded Status of Defined Benefit Pension Plan and Retirement Plan
The obligations and funded status of both plans are as follows:

 
 
(In thousands)
December 31,
 
 
2015
 
2014
Change in benefit obligation(1)
 
 
 
 
Beginning benefit obligation (January 1)
 
$
33,299

 
$
28,438

Service cost
 
785

 
693

Interest cost
 
1,350

 
1,278

Actuarial (gain) loss
 
(2,599
)
 
4,117

Benefits paid
 
(1,325
)
 
(1,227
)
Ending benefit obligation (December 31)
 
$
31,510

 
$
33,299

Change in plan assets
 
 
 
 
Beginning fair value of plan assets (January 1)
 
$
19,725

 
$
18,367

Return on assets
 
(296
)
 
669

Employer contribution
 
1,829

 
1,916

Benefits paid
 
(1,325
)
 
(1,227
)
Ending fair value of plan assets (December 31)
 
$
19,933

 
$
19,725

Funded status (under funded)
 
$
(11,577
)
 
$
(13,574
)
Amounts recognized in the consolidated balance sheet
 
 
 
 
Current liabilities
 
$
527

 
$
464

Non-current liabilities
 
$
11,050

 
$
13,110

Unrecognized loss included in accumulated other comprehensive loss
 
 
 
 
Beginning unrecognized loss, before tax (January 1)
 
$
10,614

 
$
6,183

Amortization
 
(887
)
 
(419
)
Liability (gain) loss
 
(2,599
)
 
4,117

Asset loss
 
1,791

 
733

Ending unrecognized loss, before tax (December 31)
 
8,919

 
10,614

Tax impact
 
(3,316
)
 
(3,970
)
Unrecognized loss included in accumulated other comprehensive loss, net of tax
 
$
5,603

 
$
6,644

Prepaid benefit cost included in other assets
 
$
1,984

 
$
1,832

Accrued benefit cost included in other liabilities
 
$
4,646

 
$
4,795


(1)
Projected benefit obligation equals the accumulated benefit obligation for the plans.
Company's Pension Plan Asset Allocation, by Asset Category
Our Pension Plan asset allocations at December 31, 2015 and 2014, by asset category, were as follows:

 
 
December 31,
 
 
2015
 
2014
Equity securities
 
74
%
 
76
%
Cash and equivalents
 
6
%
 
4
%
Debt securities
 
20
%
 
20
%
Total(1)
 
100
%
 
100
%

(1)
Our overall investment strategy is to achieve an asset allocation within the following ranges to achieve an appropriate rate of return relative to risk.
Cash
0-25%
Fixed income securities
0-50%
Equities
50-95%
Summary of Return on Plan Asset
 
 
(In thousands)
Year Ended December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash and other investments
 
$
1,149

 
$

 
$

 
$
1,149

Fixed income securities
 
3,986

 

 

 
3,986

Equities(1)
 
9,468

 
5,330

 

 
14,798

Total
 
$
14,603

 
$
5,330

 
$

 
$
19,933


 
 
(In thousands)
Year Ended December 31, 2014
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash and other investments
 
$
886

 
$

 
$

 
$
886

Fixed income securities
 
3,896

 

 

 
3,896

Equities(1)
 
9,687

 
5,256

 

 
14,943

Total
 
$
14,469

 
$
5,256

 
$

 
$
19,725



(1)
Represents mutual funds and commingled accounts which invest primarily in equities, but may also hold fixed income securities, cash and other investments.
Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost
The assumptions used to compute the fair value of stock option grants under the Stock Incentive Plans for years ended December 31, 2015, 2014, and 2013 were as follows:
 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
Risk-free interest rate
 
1.13
%
 
1.67
%
 
1.44
%
Expected volatility
 
53.72
%
 
55.27
%
 
53.89
%
Expected dividends
 

 

 

Expected term (in months)
 
47

 
66

 
66

The weighted-average assumptions used to determine the net periodic benefit costs under the two plans were as follows:

 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
Discount rate used to determine pension expense
 
 
 
 
 
 
Pension Plan
 
4.25
%
 
4.75
%
 
4.00
%
LaBarge Retirement Plan
 
3.70
%
 
4.00
%
 
3.10
%


The weighted-average assumptions used to determine the benefit obligations under the two plans were as follows:

 
 
December 31,
 
 
2015
 
2014
 
2013
Discount rate used to determine value of obligations
 
 
 
 
 
 
Pension Plan
 
4.55
%
 
4.25
%
 
4.75
%
LaBarge Retirement Plan
 
4.00
%
 
3.70
%
 
4.00
%
Long-term rate of return - Pension Plan only
 
7.50
%
 
7.50
%
 
8.00
%
Expected Future Benefit Payments Under Pension Plans
The following benefit payments under both plans, which reflect expected future service, as appropriate, are expected to be paid:

 
 
(In thousands)
 
 
Pension Plan
 
LaBarge
Retirement
Plan
2016
 
$
1,038

 
$
527

2017
 
1,062

 
521

2018
 
1,172

 
512

2019
 
1,213

 
500

2020
 
1,286

 
485

Thereafter
 
7,442

 
2,139